Jaykay Enterprises logo

Jaykay Enterprises financials and balance sheet

NSE: JAYKAYBSE: 500306Aerospace & DefenseSmall Cap

Last close ₹195.07down ₹13.03 (6.26%)BSE ₹195.00

Share price at the NSE close on 23 Oct 2026. Previous close ₹208.10.

52-week range of BSE trades to 23 Oct 2026
₹116.00Low, 30 Mar 2026₹272.55High, 7 Oct 2026
Market cap
₹2,943 Cr1,135th largest listed
P/E
14.8
P/E without one-offs
133.3
P/B
Shares changed
Dividend yield
Nonein the last 12 months
ROE
34.7%
ROE without one-offs
3.8%
ROCE
1.6%
Debt to equity
0.01
Volume, NSE
4,83,76643.8% delivered

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Jaykay Enterprises annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹6.05 Cr, year to Mar 2026A loss in 2 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out.

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue6.0
  2. Materials and goods−2.7
  3. Employee costs−3.4
  4. Other expenses−5.2
  5. Operating profit−5.4
  6. Depreciation−2.2
  7. Other income+27
  8. One-off items+260
  9. Finance costs−0.2
  10. Profit before tax280
  11. Tax−1.3
  12. Net profit278

What the company owns

  • Plant, investments and other assets₹751 Cr
  • Cash and bank₹15 Cr
  • Receivables₹6 Cr
  • Inventory₹5 Cr
  • Current investments₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹764 Cr
  • Other liabilities₹12 Cr
  • Owed to suppliers₹2 Cr
  • Borrowings₹1 Cr

Profit and loss

Standalone, ₹ crore, years to March.Jaykay Enterprises quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 8 JunMar 2020Filed 4 JulMar 2021Filed 6 JulMar 2022Filed 8 JunMar 2023Filed 30 MayMar 2024Filed 13 MayMar 2025Filed 16 JunMar 2026Filed 13 Jul
Revenue from operations0000000266
–5565456911
Materials and goods bought––00000003
Employee costs–222211233
Other expenses–333334465
Operating profit before depreciation–−5−5−5−5−4−5−4−3−5
Operating margin–−1,532.6%−1,541.2%−1,753.8%−1,598.7%−2,717.9%−1,534.6%−226.4%−47.1%−88.8%
Materials, % of revenue––0.0%0.0%0.0%0.0%−26.3%13.0%−6.8%45.4%
Employee costs, % of revenue–798.4%650.1%797.0%599.2%586.0%414.7%80.5%50.0%56.8%
Other expenses, % of revenue–834.1%991.1%1,056.7%1,099.5%2,231.9%1,246.2%232.9%103.9%86.6%
Depreciation and amortisation0000000122
Operating profit after depreciation–−5−5−6−5−4−5−5−5−8
Other income666521413182127
Finance costs–000000000
Profit before one-off items and tax21101608131519
One-off items–0000−1000260
Profit before tax221016−181315280
0000000021
Net profit111016−181313278
Other comprehensive income––−8−7104133−20
Total comprehensive income––−7−8263211611278
Net margin425.4%411.6%226.6%−143.5%5,278.6%−513.9%2,622.0%672.1%214.2%4,604.3%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the year to Mar 2018 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2017: the statement does not state its finance costs, which operating profit is worked out from, so operating profit is not given.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Filed 8 JunMar 2020Filed 4 JulMar 2021Filed 6 JulMar 2022Filed 8 JunMar 2023Filed 30 MayMar 2024Filed 13 MayMar 2025Filed 16 JunMar 2026Filed 13 Jul
56498389119161391764
Share capital4445561213
Reserves53457985114155378751
00000401
2444419810
00000345
Total assets58538794123182402778
221835536950282727
363553415413212051
Net debt−21−27−44−38−30−34−88−15
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 6 JulMar 2022Filed 8 JunMar 2023Filed 30 MayMar 2024Filed 13 MayMar 2025Filed 16 JunMar 2026Filed 13 Jul
−4−3−8−9−11−2
−5−1−8−9−11−4
−20−5−5−100
Receivables0−1−4−1591
Inventories000−1−2−2
Payables00011−172
Other working capital−200000
Tax paid000001
Capital spending5021050
Free cash flow−9−3−10−19−16−3
19−20−7−22−1313
931333143−1
Dividends paid000000
Shares bought back000000
Shares issued9313391460
Net change in cash23−20−2100
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Filed 8 JunMar 2020Filed 4 JulMar 2021Filed 6 JulMar 2022Filed 8 JunMar 2023Filed 30 MayMar 2024Filed 13 MayMar 2025Filed 16 JunMar 2026Filed 13 Jul
Earnings per share₹0.35–––₹6.94−₹0.17₹1.58₹2.27₹1.40₹21.79
Diluted earnings per share₹0.35–––₹5.60−₹0.16₹1.44₹2.27₹1.40₹21.79
Book value per share––₹15.16₹13.08₹19.19₹18.80₹22.64₹27.55₹31.91₹58.62
Shareholder yield––––−6.1%−1.1%−5.8%−5.7%−10.0%0.0%
Market cap at the year end (₹ crore)322122111402882326861,4681,541
Earnings per share is left blank for the years to Mar 2018 and Mar 2020: the earnings per share stated does not match any profit the filing states over the shares in issue, and the share count barely moved during the period. Earnings per share is left blank for the year to Mar 2019: the earnings per share stated has the opposite sign to the profit stated beside it, so it is not shown.

Ratios

Standalone, years to March.Jaykay Enterprises PE ratio and valuation

RatioMar 2018Mar 2019Filed 8 JunMar 2020Filed 4 JulMar 2021Filed 6 JulMar 2022Filed 8 JunMar 2023Filed 30 MayMar 2024Filed 13 MayMar 2025Filed 16 JunMar 2026Filed 13 Jul
Revenue growth0.0%1.0%0.7%0.0%−50.0%92.9%547.6%207.5%2.2%
Net profit growth−3.3%−44.4%––––66.0%−2.0%2,096.8%
Earnings per share growth––––––43.7%−38.3%1,456.4%
–1.2%−0.8%24.6%−0.9%7.5%9.2%4.6%48.2%
––−2.1 pts25.5 pts−25.5 pts8.4 pts1.8 pts−4.6 pts43.6 pts
From the net margin––−2.0 pts31.8 pts−27.0 pts5.6 pts−5.6 pts−6.3 pts94.2 pts
From asset turnover––0.0 pts−6.4 pts1.5 pts2.9 pts6.9 pts1.8 pts−48.7 pts
From borrowing––0.0 pts0.0 pts0.0 pts−0.1 pts0.4 pts−0.1 pts−1.8 pts
Return on capital employed–−8.5%−11.3%−6.0%−4.9%−4.1%−3.1%−1.3%−1.0%
Cash conversion–––−26.6%–−102.0%−69.3%−90.6%−0.9%
Debt to equity–0.000.000.000.000.000.020.000.00
Receivable days–00000576224340
Inventory days–––––−1,5651,489−2,797713
Payable days–––––−3932,491−2,176205
Cash conversion cycle, days–––––−1,171−426−398848
Working capital days–15,6764,3966,485−1,72924,52714,9711,5201,583
Asset turnover–0.010.010.000.000.000.010.020.01
Assets per rupee of net worth–1.041.061.061.051.041.091.061.02
Sales per rupee of plant–0.670.790.060.030.040.120.300.34
Capital spending to depreciation–––46.610.007.9612.131.930.13
Plant being built, % of plant in use––––0.0%0.0%33.8%0.0%0.0%
Interest cover is left blank for the years to Mar 2018, Mar 2019, Mar 2021, Mar 2024, Mar 2025 and Mar 2026: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
47.2%
Measure10 years5 years3 years
Revenue growth, yearly rate–81.4%173.0%
Profit growth, yearly rate–76.5%229.4%
Return on equity, average–13.7%20.7%
Return on capital employed, average–−2.9%−1.8%
Operating margin, average−1,226.8%−922.9%−120.8%
Net margin, average1,379.7%1,519.7%1,830.2%
Asset turnover, average–0.010.01
Cash conversion cycle, days, average–−2878
Debt to equity, average–0.010.01

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−34−23−2
Cash from investing−177−1503
Cash from financing191175−1
Capital spending17150
Dividends paid000
Shares bought back000
Shares issued for cash2021850
Borrowings raised440
Borrowings repaid330

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Effective tax ratePublished threshold 17.16 per cent21.7418.01––––––––
A threshold marked as ours has no published figure; it is the line we read the check against.