Jayant Infratech logo

Jayant Infratech financials and balance sheet

BSE: 543544ConstructionSmall Cap

Last close ₹116.76down ₹6.14 (5.00%)

Share price at the BSE close on 23 Oct 2026. Previous close ₹122.90.

52-week range of traded prices to 23 Oct 2026
₹43.97Low, 30 Mar 2026₹133.79High, 13 Oct 2026
Market cap
₹121 Cr3,212th largest listed
P/E
14.3
P/B
2.0
Dividend yield
Nonein the last 12 months
ROE
15.4%
Debt to equity
0.55
Volume, BSE
9,000

5 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Jayant Infratech annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹122 Cr, year to Mar 2025

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue112
  2. Materials and goods−96
  3. Employee costs−1.9
  4. Other expenses−2.3
  5. Operating profit11
  6. Depreciation−0.2
  7. Other income+2.2
  8. Finance costs−1.9
  9. Profit before tax11
  10. Tax−2.8
  11. Net profit8.4

What the company owns

  • Inventory₹44 Cr
  • Plant, investments and other assets₹43 Cr
  • Cash and bank₹23 Cr
  • Receivables₹11 Cr

What pays for it: net worth and liabilities

  • Net worth₹60 Cr
  • Borrowings₹33 Cr
  • Other liabilities₹19 Cr
  • Owed to suppliers₹9 Cr

Profit and loss

Standalone, ₹ crore, years to March.Jayant Infratech half-yearly results

₹ croreMar 2022Filed 21 SepMar 2023Filed 31 MayMar 2024Filed 3 JulMar 2025Filed 2 JunMar 2026Filed 29 May
Revenue from operations384289122112
353882111100
Materials and goods bought33378010896
Employee costs10112
Other expenses11122
Operating profit before depreciation4571111
Operating margin9.4%10.9%7.9%9.1%10.0%
Materials, % of revenue87.0%86.2%89.4%88.4%86.2%
Employee costs, % of revenue1.9%1.0%0.9%0.9%1.7%
Other expenses, % of revenue1.6%1.9%1.7%1.6%2.0%
Depreciation and amortisation00000
Operating profit after depreciation3471111
Other income01122
Finance costs11112
Profit before one-off items and tax3571111
Profit before tax3561111
11233
Net profit24588
Net margin6.3%8.4%5.5%6.9%7.6%

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2022Filed 21 SepMar 2023Filed 31 MayMar 2024Filed 3 JulMar 2025Filed 2 JunMar 2026Filed 29 May
1826385060
Share capital210––10
Reserves1517––49
8891633
1623255261
00101
Total assets345063102121
1315172730
2135457592
Net debt44−4−510
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2022Filed 21 SepMar 2023Filed 31 MayMar 2024Filed 3 JulMar 2025Filed 2 JunMar 2026Filed 29 May
−4.1−1.84.66.9−13.4
−4.1−1.05.78.6−10.6
−7.8−6.0−1.6−3.6−22.4
Receivables−1.1−4.11.0−7.72.8
Inventories−5.1−4.9−4.4−14.1−11.8
Payables0.62.72.111.1−11.7
Other working capital−2.30.2−0.37.2−1.6
Tax paid0.0−0.8−1.1−1.60.0
Interest paid0.00.00.00.0−2.9
Capital spending0.00.00.10.20.8
Free cash flow−4.1−1.84.56.8−14.2
1.6−2.3−1.6−22.9−3.4
1.04.76.19.216.9
Dividends paid0.00.00.00.00.0
Shares issued0.96.20.05.12.0
Net change in cash−1.40.59.1−6.80.0
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2022Filed 21 SepMar 2023Filed 31 MayMar 2024Filed 3 JulMar 2025Filed 2 JunMar 2026Filed 29 May
₹3.54₹3.77₹5.02₹8.51₹8.13
As stated that year₹10.63₹3.77₹5.02₹8.51₹8.13
₹3.54₹3.77₹4.08₹8.47₹8.13
₹25.53₹27.29₹38.70₹49.01₹57.80
Shareholder yield–−8.6%0.0%−7.7%−4.2%
Market cap at the year end (₹ crore)–722166648
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from.

Ratios

Standalone, years to March.Jayant Infratech PE ratio and valuation

RatioMar 2022Filed 21 SepMar 2023Filed 31 MayMar 2024Filed 3 JulMar 2025Filed 2 JunMar 2026Filed 29 May
Revenue growth–10.9%110.2%36.3%−8.2%
Operating profit growth–28.6%52.7%55.9%1.4%
Net profit growth–48.1%36.8%72.5%0.4%
Earnings per share growth–6.4%33.2%69.5%−4.5%
13.6%16.1%15.2%19.2%15.4%
–2.5 pts−0.9 pts4.0 pts−3.8 pts
From the net margin–4.6 pts−5.6 pts4.0 pts1.8 pts
From asset turnover–−1.9 pts6.0 pts−1.2 pts−6.8 pts
From borrowing–−0.1 pts−1.2 pts1.2 pts1.2 pts
Return on capital employed13.4%12.9%14.7%16.5%11.8%
Cash conversion−169.1%−51.5%94.7%82.5%−159.2%
Interest cover4.85.06.68.45.8
Debt to equity0.440.310.240.320.55
Receivable days3364274337
Inventory days9513682109166
Payable days–––7236
Cash conversion cycle, days–––80168
Working capital days861276554133
Asset turnover1.121.011.581.481.00
Assets per rupee of net worth1.921.911.771.882.04
Sales per rupee of plant66.0065.56104.31168.42113.80
Capital spending to depreciation0.010.000.530.643.62

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
7.6%
Cash from operations against operating profit
−120.0%
Measure5 years3 years
Revenue growth, yearly rate–38.0%
Profit growth, yearly rate–33.3%
Return on equity, average15.9%16.6%
Return on capital employed, average13.8%14.3%
Operating margin, average9.5%9.0%
Net margin, average6.9%6.6%
Asset turnover, average1.241.35
Cash conversion cycle, days, average–124
Interest cover, average6.16.9
Debt to equity, average0.370.37

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−7.8−1.9−13.4
Cash from investing−28.6−27.9−3.4
Cash from financing37.832.116.9
Capital spending1.11.10.8
Dividends paid0.00.00.0
Shares issued for cash14.27.12.0
Borrowings raised26.425.017.2
Borrowings repaid0.40.10.0

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Receivables growth less revenue growthOur threshold 0 percentage points–107.57−123.6082.81−11.21
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–46.09−86.0443.7047.45
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–9.24−2.100.515.22
Effective tax ratePublished threshold 17.16 per cent24.3823.8724.3025.4125.20
Tax charged less tax paid, % of profitOur threshold 10 percentage points24.386.917.0411.0125.20
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
18 Sep 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil A4+(Issuer Not Cooperating)Review, Other11.70
18 Sep 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil BB(Issuer Not Cooperating)Review, OtherStable18
18 Sep 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil BB(Issuer Not Cooperating)Review, OtherStable1.30
3 Sep 2026CARE Ratings Limited (opens in a new tab)Fund-based - LT-Cash CreditCARE BBB-New, NewStable28
3 Sep 2026CARE Ratings Limited (opens in a new tab)Non-fund-based - LT/ ST-Bank GuaranteeCARE BBB- / CARE A3New, NewStable13
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.