ITC logo

ITC financials and balance sheet

NSE: ITCBSE: 500875Diversified FMCGLarge Cap

Last close ₹257.90down ₹1.00 (0.39%)BSE ₹257.20

Share price at the NSE close on 23 Oct 2026. Previous close ₹258.90.

52-week range of traded prices to 23 Oct 2026
₹253.15Low, 8 Oct 2026₹426.40High, 31 Oct 2025
Market cap
₹3,23,162 Cr17th largest listed
P/E
16.3
P/B
4.5
Dividend yield
5.62%
ROE
27.8%
ROCE
31.9%
Debt to equity
0.03
Volume, NSE
1,75,60,07554.5% delivered

10 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.ITC annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings

Operating and net margin, per cent

  • Operating margin
  • Net margin

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out. Lease payments were 0.3% of operating profit in the first full year.

The years either side of a change of basis do not compare. From the year to Mar 2025, the company's revenue for that year, ₹81,613 Cr, differs from its quarters added, ₹83,038 Cr; the company reports the part of the business demerged on 6 Jan 2025 as discontinued, and figures before the change include it.

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue89,913
  2. Materials and goods−32,548
  3. Employee costs−6,782
  4. Other expenses−23,266
  5. Operating profit27,318
  6. Depreciation−1,711
  7. Other income+2,426
  8. One-off items−292
  9. Finance costs−85
  10. Profit before tax27,656
  11. Tax−7,015
  12. Joint ventures+377
  13. Net profit21,018

What the company owns

  • Plant, investments and other assets₹47,487 Cr
  • Current investments₹20,751 Cr
  • Inventory₹18,623 Cr
  • Receivables₹3,923 Cr
  • Cash and bank₹3,009 Cr

What pays for it: net worth and liabilities

  • Net worth₹72,873 Cr
  • Other liabilities₹13,094 Cr
  • Owed to suppliers₹5,640 Cr
  • Borrowings₹2,186 Cr

ITC business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Consolidated, ₹ crore, as the company reports them.ITC segment results by quarter

Revenue by segment

₹99,515 CrTotal
  • FMCG - Cigarettes₹40,601 Cr40.8% of total
  • FMCG - Others₹24,322 Cr24.4% of total
  • Agri Business₹20,787 Cr20.9% of total
  • Paperboards, Paper & Packaging₹8,769 Cr8.8% of total
  • Others₹5,036 Cr5.1% of total

Profit by segment

  • FMCG - Cigarettes₹22,246 Cr82.2% of total
  • FMCG - Others₹1,812 Cr6.7% of total
  • Agri Business₹1,584 Cr5.9% of total
  • Paperboards, Paper & Packaging₹754 Cr2.8% of total
  • Others₹670 Cr2.5% of total

Segment results by year

Consolidated, ₹ crore, years to March.

  • FMCG - Cigarettes

    Revenue, ₹ crore
    Profit, ₹ crore
  • FMCG - Others

    Revenue, ₹ crore
    Profit, ₹ crore
  • Agri Business

    Revenue, ₹ crore
    Profit, ₹ crore
  • Paperboards, Paper & Packaging

    Revenue, ₹ crore
    Profit, ₹ crore
  • Others

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue of all businesses54,58757,24458,87370,43683,89785,89390,78599,515
Company revenue, as in its results49,86251,39353,15565,20576,51876,84081,61389,913
Revenue22,91323,67922,55726,15831,26733,66835,89440,601
Revenue growth–3.3%−4.7%16.0%19.5%7.7%6.6%13.1%
Profit15,41215,83813,49815,76818,88320,07121,09122,246
Profit growth–2.8%−14.8%16.8%19.7%6.3%5.1%5.5%
Margin67.3%66.9%59.8%60.3%60.4%59.6%58.8%54.8%
Return on capital–474.9%512.6%674.4%706.1%465.8%434.4%269.8%
Assets–7,4847,2587,1937,9139,75210,58513,996
Liabilities–4,1494,6244,8555,2395,4435,7305,750
Capital employed–3,3352,6332,3382,6744,3094,8558,246
Revenue12,53512,87514,75716,02319,15321,00222,01524,322
Revenue9,56510,45412,88316,46618,44316,12420,16420,787
Revenue5,8606,1075,6197,6429,0818,3448,4258,769
Revenue1,9672,2032,3942,7993,2633,6514,2885,036
Revenue1,7471,9266641,3482,6893,103––
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Consolidated, ₹ crore, years to March.ITC quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 13 MayMar 2020Filed 27 JunMar 2021Filed 2 JunMar 2022Filed 19 MayMar 2023Filed 19 MayMar 2024Filed 24 MayMar 2025Filed 12 JunMar 2026Filed 21 May
Revenue from operations58,73247,68949,86251,39353,15565,20576,51876,84081,61389,913
43,29631,20631,45632,13336,15244,54750,85350,58655,63562,595
Materials and goods bought16,04915,85517,42017,34520,13126,38529,00627,24731,97932,548
Employee costs––4,1784,2964,4634,8915,7366,1346,1706,782
Other expenses––9,85810,49211,55813,27116,11117,20517,48623,266
Operating profit before depreciation15,43616,48318,40619,26017,00320,65825,66526,25425,97827,318
Operating margin26.3%34.6%36.9%37.5%32.0%31.7%33.5%34.2%31.8%30.4%
Materials, % of revenue––34.9%33.8%37.9%40.5%37.9%35.5%39.2%36.2%
Employee costs, % of revenue––8.4%8.4%8.4%7.5%7.5%8.0%7.6%7.5%
Other expenses, % of revenue––19.8%20.4%21.7%20.4%21.1%22.4%21.4%25.9%
Depreciation and amortisation1,1531,2361,3971,6451,6461,7321,8091,8161,6461,711
Operating profit after depreciation14,28315,24717,01017,61515,35718,92623,85624,43824,33225,607
Other income1,7621,8322,1742,5982,6331,8361,9802,7282,5302,426
Finance costs24904555453943464585
Profit before one-off items and tax16,02016,98919,13820,15817,94520,72325,79327,12026,81727,948
One-off items04130−1320073−80−292
Profit before tax16,02017,40219,13820,02617,94520,72325,86627,11226,81727,656
5,5495,9166,3144,4424,5555,2376,4386,3896,8907,015
Share of profit of joint ventures and associates68128−7174928110377
Profit from discontinued businesses––––––––15,016–
10,47711,49312,83615,59313,38315,50319,47720,75135,05221,018
Other comprehensive income––326−1,47020781912,956−625−643
Total comprehensive income––13,16214,12313,59015,58419,56823,70734,42820,375
Net margin17.8%24.1%25.7%30.3%25.2%23.8%25.5%27.0%–23.4%
Net margin without joint ventures and associates17.8%24.1%25.7%30.3%25.2%23.7%25.4%27.0%–23.0%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2017 and Mar 2018 they do not, so they are left blank. Net margin is left blank for the year to Mar 2025: the profit includes the result of a business the company has discontinued, which the revenue does not, so the two make no margin.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2019Filed 13 MayMar 2020Filed 27 JunMar 2021Filed 2 JunMar 2022Filed 19 MayMar 2023Filed 19 MayMar 2024Filed 24 MayMar 2025Filed 12 JunMar 2026Filed 21 May
59,48465,65160,69462,82269,53974,89070,39872,873
59,14165,27360,34762,45669,15574,50770,03072,507
Share capital1,2261,2291,2311,2321,2431,2481,2511,253
Reserves57,91564,04459,11661,22367,91273,25968,77971,254
Belonging to outside owners of subsidiaries343377347366384383368366
107963911912,186
10,0129,56010,69012,16413,73913,69014,33416,687
2,3022,1572,4352,2742,6053,2463,3594,232
Total assets71,79877,36773,81977,26085,88391,82688,09193,792
40,05137,86238,82743,02746,21250,76144,19743,084
31,74739,50534,99234,23239,67141,06643,89350,708
Net debt−17,490−25,218−19,496−16,913−22,074−20,151−20,209−21,573
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Filed 2 JunMar 2022Filed 19 MayMar 2023Filed 19 MayMar 2024Filed 24 MayMar 2025Filed 12 JunMar 2026Filed 21 May
12,52715,77618,87817,17917,62718,464
16,91420,75725,12823,29823,97724,838
−413−100−767−3,337−2,742−2,762
Receivables−66−732−884−934−1,023468
Inventories−1,460−466−941−2,545−2,975−3,306
Payables1,1131,0991,0581411,25676
Tax paid−4,387−4,982−6,250−6,120−6,350−6,374
Capital spending1,8372,1422,7433,5632,2792,183
Free cash flow10,69013,63416,13513,61615,34816,281
5,683−2,238−5,7321,563−396−2,321
−18,634−13,581−13,006−18,551−17,037−16,147
Dividends paid18,86713,78815,41819,89917,76318,272
Shares bought back000000
Shares issued2912922,4771,443797405
Net change in cash−424−43139191194−4
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.ITC dividend history

₹ per shareMar 2017Mar 2018Mar 2019Filed 13 MayMar 2020Filed 27 JunMar 2021Filed 2 JunMar 2022Filed 19 MayMar 2023Filed 19 MayMar 2024Filed 24 MayMar 2025Filed 12 JunMar 2026Filed 21 May
Earnings per share₹8.50₹9.26₹10.30₹12.47₹10.70₹12.37₹15.50₹16.42₹27.79₹16.52
Diluted earnings per share₹8.45₹9.20₹10.24₹12.45₹10.70₹12.37₹15.46₹16.38₹27.75₹16.51
Dividend per share₹4.75₹5.15₹5.75₹10.15₹10.75₹11.50₹15.50₹13.75₹14.35₹14.50
Book value per share––₹48.24₹53.10₹49.03₹50.68₹55.64₹59.68₹55.96₹57.87
Dividend payout55.1%54.7%56.0%81.5%100.5%93.0%100.4%83.9%51.7%87.8%
Shareholder yield––––6.9%4.4%2.7%3.5%3.3%5.0%
Market cap at the year end (₹ crore)3,39,7623,11,4663,64,0402,11,0392,68,8673,08,8674,76,0125,34,3935,12,6673,60,458

Ratios

Consolidated, years to March.ITC PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Filed 13 MayMar 2020Filed 27 JunMar 2021Filed 2 JunMar 2022Filed 19 MayMar 2023Filed 19 MayMar 2024Filed 24 MayMar 2025Filed 12 JunMar 2026Filed 21 May
Revenue growth49.0%−18.8%4.6%3.1%3.4%22.7%17.4%0.4%–10.2%
Operating profit growth2.5%6.8%11.7%4.6%−11.7%21.5%24.2%2.3%–5.2%
Net profit growth5.7%9.7%11.7%21.5%−14.2%15.8%25.6%6.5%–−40.0%
Earnings per share growth3.2%8.9%11.2%21.1%−14.2%15.6%25.3%5.9%–−40.6%
––21.3%24.6%21.0%24.8%29.2%28.5%48.1%29.0%
–––3.3 pts−3.7 pts3.9 pts4.3 pts−0.7 pts19.6 pts−19.0 pts
From the net margin–––3.8 pts−4.1 pts−1.2 pts1.8 pts1.8 pts––
From asset turnover–––−0.2 pts0.4 pts4.5 pts2.3 pts−2.4 pts––
From borrowing–––−0.3 pts0.1 pts0.5 pts0.2 pts−0.1 pts––
Return on capital employed––28.6%26.8%25.3%30.1%34.3%32.6%34.5%34.1%
Cash conversion––––93.6%101.8%96.9%82.8%50.3%87.8%
Interest cover587.8169.6374.5322.2344.5480.8552.2531.7540.0300.7
Debt to equity––0.000.000.000.000.000.000.000.03
Receivable days––3018171414192116
Inventory days––165187189150148190178209
Payable days––7476786159645563
Cash conversion cycle, days––121129127103104144145162
Working capital days––3134332918344250
Asset turnover––0.690.690.700.860.940.860.910.99
Assets per rupee of net worth––1.211.201.201.231.241.241.241.28
Sales per rupee of plant––2.682.622.783.233.623.334.685.15
Capital spending to depreciation––––1.121.241.521.961.381.28
Plant being built, % of plant in use––22.2%16.6%20.9%15.8%14.1%12.4%6.2%8.6%
From the net margin, from asset turnover and from borrowing are left blank for the years to Mar 2025 and Mar 2026: the profit of this year or the year before includes a business the company has discontinued while its revenue does not, so the change in return on equity is not split into margin, turnover and borrowing. Revenue growth and operating profit growth are left blank for the year to Mar 2025: between the two periods the company restated its earlier figures and the company began reporting a business as discontinued, so the two are on different bases and the change is not worked out. Net profit growth and earnings per share growth are left blank for the year to Mar 2025: between the two periods the company began reporting a business as discontinued, so the two are on different bases and the change is not worked out. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
22.8%
Cash from operations against operating profit
67.6%
Measure10 years5 years3 years
Revenue growth, yearly rate8.6%11.1%5.5%
Profit growth, yearly rate7.6%9.5%2.5%
Return on equity, average–31.9%35.2%
Return on capital employed, average–33.1%33.8%
Operating margin, average32.9%32.3%32.1%
Net margin, average24.8%24.9%25.2%
Asset turnover, average–0.910.92
Cash conversion cycle, days, average–131150
Interest cover, average420.4481.1457.5
Debt to equity, average–0.010.01

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations87,92353,27018,464
Cash from investing−9,125−1,154−2,321
Cash from financing−78,322−51,735−16,147
Capital spending12,9098,0242,183
Dividends paid85,14055,93418,272
Shares bought back000
Shares issued for cash5,4142,645405
Borrowings raised2,2182,2182,121
Borrowings repaid162161105

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––––367554
Altman Z-scorePublished threshold 1.81––20.8213.9515.3416.0220.8522.2320.8213.77
Beneish M-scorePublished threshold −1.78––––−2.32−2.46−2.25−2.08−2.07−2.65
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––−6.392.607.762.2619.815.36
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––0.980.930.710.69
Receivables growth less revenue growthOur threshold 0 percentage points–––−39.57−5.80−24.262.7335.7611.02−27.05
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––13.401.03−26.57−1.5826.30−6.8717.31
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––0.94−0.472.14−1.51−0.140.631.30
Assets under construction, years of additionsOur threshold 2 years of additions–––1.233.431.151.100.75–0.86
Effective tax ratePublished threshold 17.16 per cent34.6434.0032.9922.1825.3825.2724.8923.5625.6925.37
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––1.230.730.992.012.32
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
24 Apr 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil AAAReview, Re-affirmStable10
24 Apr 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil A1+Review, Re-affirm150
27 Nov 2025ICRA Limited (opens in a new tab)Commercial Paper[ICRA]A1+Review, Re-affirm500
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.