Ishwarshakti Holdings & Traders financials and balance sheet

BSE: 506161Finance

Last traded ₹5.01 on 3 Feb 2026

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Ishwarshakti Holdings & Traders annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
A loss in 4 of the 9 years with results on record

Operating and net margin, per cent

  • Operating margin
  • Net margin

The years either side of a change of basis do not compare. From the year to Mar 2025, part of the business was demerged on 17 Sep 2024, and figures before the change include the part that left.

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue0.6
  2. Materials and goods−0.8
  3. Employee costs−0.1
  4. Other expenses−0.1
  5. Operating profit−0.4
  6. Depreciation0.0
  7. Other income0.0
  8. One-off items0.0
  9. Finance costs0.0
  10. Profit before tax−0.3
  11. Tax0.0
  12. Net profit−0.3

What the company owns

  • Plant, investments and other assets₹43 Cr
  • Inventory₹1 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹39 Cr
  • Other liabilities₹5 Cr

Profit and loss

Standalone, ₹ crore, years to March. The year to Mar 2019 is not shown: its results were filed at the wrong scale, a power of ten off the company's own year-to-date figures.Ishwarshakti Holdings & Traders quarterly results

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Filed 26 AugMar 2021Filed 16 JunMar 2022Filed 21 JunMar 2023Filed 21 JunMar 2024Filed 3 OctMar 2025Filed 23 AprMar 2026Filed 29 May
Revenue from operations0.71.0–0.71.52.81.22.01.60.6
–––1.41.22.71.31.71.81.0
Materials and goods bought0.60.9–0.81.02.51.21.41.60.8
Employee costs––––0.10.10.10.10.10.1
Other expenses––––0.10.20.10.10.20.1
Operating profit before depreciation–––−0.70.40.1−0.10.3−0.3−0.4
Operating margin–––−100.9%23.4%2.0%−10.7%14.5%−16.3%−56.4%
Materials, % of revenue––––64.5%89.8%95.5%74.0%100.5%123.5%
Employee costs, % of revenue––––5.5%2.7%7.1%4.6%5.5%15.9%
Other expenses, % of revenue––––6.6%5.5%8.0%7.0%10.3%17.0%
Depreciation and amortisation–––0.00.00.00.00.00.00.0
Operating profit after depreciation–––−0.70.40.1−0.10.3−0.3−0.4
Other income0.10.1–0.00.00.00.00.10.10.0
Finance costs0.00.0–0.00.00.00.00.00.00.0
One-off items–––0.00.00.00.00.00.00.0
Profit before tax0.00.1–−0.70.40.1−0.10.4−0.2−0.3
0.00.0–−0.10.00.00.00.10.00.0
Net profit0.10.1–−0.60.40.1−0.10.3−0.2−0.3
Other comprehensive income–––−0.42.30.00.00.00.035.2
Total comprehensive income–––−1.02.70.0−0.10.3−0.134.9
Net margin8.6%9.2%–−88.8%23.8%2.5%−10.1%15.5%−11.0%−49.4%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the year to Mar 2020 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2017 and Mar 2018: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given.
Earlier years, Mar 2008 to Mar 2016
₹ croreMar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016
Revenue from operations1.590.030.300.520.120.440.271.480.69
–––––––––
Materials and goods bought–0.310.100.430.080.360.091.080.53
Depreciation and amortisation0.000.000.00––––––
Other income0.08––––––––
Finance costs–––––0.020.050.050.05
Profit before one-off items and tax–−0.350.330.04−0.010.010.080.260.01
One-off items–0.02–––––––
Profit before tax0.08−0.330.330.04−0.010.010.080.260.01
0.000.01–0.01−0.06−0.02−0.010.120.01
Net profit0.07−0.340.290.030.050.030.090.150.01
Net margin4.5%−1,303.8%99.7%6.2%36.3%5.9%32.4%9.8%0.7%
Standalone, ₹ crore, years to March.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2020Filed 26 AugMar 2021Filed 16 JunMar 2022Filed 21 JunMar 2023Filed 21 JunMar 2024Filed 3 OctMar 2025Filed 23 AprMar 2026Filed 29 May
9.812.41.11.01.32.339.0
Share capital1.41.41.41.41.42.64.4
Reserves8.311.0−0.3−0.4−0.1−0.334.5
Borrowings0.91.11.11.21.10.00.0
Total assets11.815.22.32.22.53.644.1
Plant in use, after depreciation0.00.00.00.00.00.00.0
Inventories0.40.91.21.21.31.21.0
Cash and cash equivalents0.10.00.00.00.00.00.0
Other bank balances0.00.00.00.00.00.00.0
Net debt0.81.01.11.11.10.00.0
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 16 JunMar 2022Filed 21 JunMar 2023Filed 21 JunMar 2024Filed 3 OctMar 2025Filed 23 AprMar 2026Filed 29 May
Cash from operations−0.19−0.27−0.040.09−0.17−0.16
Capital spending0.000.000.000.000.000.00
Free cash flow−0.19−0.27−0.040.09−0.17−0.16
Cash from investing0.000.230.00−0.10−1.18−0.32
Cash from financing0.130.040.06−0.021.370.49
Dividends paid0.000.000.000.000.000.00
Shares bought back0.000.000.000.000.000.00
Shares issued0.000.000.000.001.201.80
Net change in cash−0.060.000.02−0.030.020.00
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Filed 26 AugMar 2021Filed 16 JunMar 2022Filed 21 JunMar 2023Filed 21 JunMar 2024Filed 3 OctMar 2025Filed 23 AprMar 2026Filed 29 May
Earnings per share₹0.43₹0.66–−₹4.18–₹0.23−₹0.85₹2.11−₹1.19−₹2.17
Diluted earnings per share₹0.43₹0.66–−₹4.18–₹0.23−₹0.09₹2.11−₹0.97−₹0.69
Book value per share–––₹67.91₹86.32₹7.83₹7.12₹9.04₹16.15₹270.76
Earnings per share is left blank for the year to Mar 2021: the earnings per share stated does not match any profit the filing states over the shares in issue, and the share count barely moved during the period.

Ratios

Standalone, years to March.

RatioMar 2017Mar 2018Mar 2019Mar 2020Filed 26 AugMar 2021Filed 16 JunMar 2022Filed 21 JunMar 2023Filed 21 JunMar 2024Filed 3 OctMar 2025Filed 23 AprMar 2026Filed 29 May
Revenue growth2.9%44.7%––123.5%84.8%−56.9%61.8%–−59.4%
Operating profit growth–––––−84.3%––––
Net profit growth1,120.0%55.7%–––−80.8%––––
Earnings per share growth–53.5%––––––––
–––−6.2%3.2%1.0%−11.3%26.1%−9.4%−1.5%
––––9.4 pts−2.2 pts−12.3 pts37.4 pts−35.5 pts7.9 pts
From the net margin––––7.8 pts−2.9 pts−5.2 pts28.7 pts−44.5 pts−33.0 pts
From asset turnover––––1.6 pts0.6 pts−2.8 pts9.4 pts7.2 pts40.2 pts
From borrowing––––0.0 pts0.1 pts−4.3 pts−0.7 pts1.9 pts0.7 pts
Return on capital employed–––−6.4%2.6%2.5%−5.9%11.6%−10.9%−0.9%
Cash conversion––––−52.7%−390.1%–30.3%––
Interest cover––––958.5264.8–2,835.0––
Debt to equity–––0.100.090.981.130.880.000.00
Receivable days–––0000–00
Inventory days–––184345175367331270454
Asset turnover–––0.060.110.320.540.830.510.03
Assets per rupee of net worth–––1.211.221.292.092.031.691.16
Sales per rupee of plant––––75,795.00–––––
Plant being built, % of plant in use––––0.0%–––––
Interest cover is left blank for the years to Mar 2020 and Mar 2026: operating profit after depreciation is a loss, and a loss covers no interest bill. Revenue growth is left blank for the year to Mar 2025: between the two periods the company demerged a business, so the two are on different bases and the change is not worked out. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
−1.3%
Measure10 years5 years3 years
Revenue growth, yearly rate−0.9%−16.0%−19.4%
Return on equity, average–1.0%5.0%
Return on capital employed, average–−0.7%−0.1%
Operating margin, average–−13.4%−19.4%
Net margin, average−11.1%−10.5%−15.0%
Asset turnover, average–0.440.45
Debt to equity, average–0.600.29

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−0.55−0.24−0.16
Cash from investing−1.38−1.61−0.32
Cash from financing1.941.840.49
Capital spending0.000.000.00
Dividends paid0.000.000.00
Shares bought back0.000.000.00
Shares issued for cash3.003.001.80

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––4.071.25−3.8013.3338.390.74
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––−1.61−0.86−10.77–
Inventory growth less cost-of-goods growthOur threshold 0 percentage points––––102.06−126.5150.09−12.09−19.8933.97
Assets under construction, years of additionsOur threshold 2 years of additions––––0.00–––––
Effective tax ratePublished threshold 17.16 per cent−177.27−58.33––1.57−7.99–17.02––
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––−12.08–2.64––
A threshold marked as ours has no published figure; it is the line we read the check against.