IRB Infrastructure Developers logo

IRB Infrastructure Developers financials and balance sheet

NSE: IRBBSE: 532947ConstructionSmall Cap

Last close ₹16.24down ₹0.55 (3.28%)BSE ₹16.25

Share price at the NSE close on 23 Oct 2026. Previous close ₹16.79.

52-week range of traded prices to 23 Oct 2026
₹16.09Low, 23 Oct 2026₹23.95High, 21 May 2026
Market cap
₹19,615 Cr303rd largest listed
P/E
20.6
P/B
Shares changed
Dividend yield
1.05%
ROE
4.7%
ROCE
7.3%
Debt to equity
0.96
Volume, NSE
1,05,13,69250.4% delivered

10 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.IRB Infrastructure Developers annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings

Operating and net margin, per cent

  • Operating margin
  • Net margin

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out. Lease payments were 0.2% of operating profit in the first full year.

The years either side of a change of basis do not compare. From the year to Mar 2018, the company's revenue for that year, ₹5,694 Cr, differs from its quarters added, ₹5,618 Cr.

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue7,648
  2. Materials and goods−673
  3. Employee costs−423
  4. Other expenses−2,570
  5. Operating profit3,982
  6. Depreciation−1,142
  7. Other income+206
  8. One-off items−43
  9. Finance costs−1,755
  10. Profit before tax1,248
  11. Tax−397
  12. Net profit850

What the company owns

  • Plant, investments and other assets₹51,439 Cr
  • Cash and bank₹1,911 Cr
  • Inventory₹367 Cr
  • Current investments₹181 Cr
  • Receivables₹155 Cr

What pays for it: net worth and liabilities

  • Net worth₹20,949 Cr
  • Borrowings₹20,008 Cr
  • Other liabilities₹12,840 Cr
  • Owed to suppliers₹257 Cr

IRB Infrastructure Developers business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Consolidated, ₹ crore, as the company reports them.IRB Infrastructure Developers segment results by quarter

Revenue by segment

₹7,633 CrTotal
  • Construction₹3,622 Cr47.5% of total
  • BOT/ TOT Projects₹2,692 Cr35.3% of total
  • InvITs & Related Assets₹1,318 Cr17.3% of total

Profit by segment

  • Construction₹569 Cr18.3% of total
  • BOT/ TOT Projects₹1,317 Cr42.4% of total
  • InvITs & Related Assets₹1,220 Cr39.3% of total

Segment results by year

Consolidated, ₹ crore, years to March.

  • Construction

    Revenue, ₹ crore
    Profit, ₹ crore
  • BOT/ TOT Projects

    Revenue, ₹ crore
    Profit, ₹ crore
  • InvITs & Related Assets

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue of all businesses6,6876,8335,2855,7836,3817,3887,8057,633
Company revenue, as in its results6,7076,8525,2995,8046,4027,4097,6137,648
Revenue4,6025,1103,7253,9964,3385,0014,5613,622
Revenue growth–11.0%−27.1%7.3%8.6%15.3%−8.8%−20.6%
Profit1,1111,4871,1821,2121,3731,3011,105569
Profit growth–33.8%−20.5%2.6%13.3%−5.3%−15.1%−48.5%
Margin24.1%29.1%31.7%30.3%31.7%26.0%24.2%15.7%
Return on capital60.8%42.5%25.2%14.7%16.6%18.0%35.5%23.0%
Assets3,9806,4976,2779,4779,5668,7784,3213,375
Liabilities2,1533,0001,5821,2311,2871,5301,212904
Capital employed1,8273,4974,6958,2468,2787,2483,1092,471
Revenue2,0851,7231,5591,7872,0432,3882,4842,692
Revenue––––––7601,318
Revenue2019142020211716
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Consolidated, ₹ crore, years to March.IRB Infrastructure Developers quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 28 MayMar 2020Filed 19 JunMar 2021Filed 28 MayMar 2022Filed 18 MayMar 2023Filed 19 MayMar 2024Filed 8 MayMar 2025Filed 12 JunMar 2026Filed 20 May
Revenue from operations5,8465,6946,7076,8525,2995,8046,4027,4097,6137,648
2,7983,0153,7703,8812,7863,0063,1734,0774,0083,666
Materials and goods bought26873323437399470419406601673
Employee costs––286287262287346394426423
Other expenses––3,1603,1572,1252,2492,4083,2772,9812,570
Operating profit before depreciation3,0482,6792,9372,9712,5132,7973,2293,3323,6063,982
Operating margin52.1%47.1%43.8%43.4%47.4%48.2%50.4%45.0%47.4%52.1%
Materials, % of revenue––4.8%6.4%7.5%8.1%6.5%5.5%7.9%8.8%
Employee costs, % of revenue––4.3%4.2%4.9%5.0%5.4%5.3%5.6%5.5%
Other expenses, % of revenue––47.1%46.1%40.1%38.7%37.6%44.2%39.2%33.6%
Depreciation and amortisation8555445404685826838329951,0381,142
Operating profit after depreciation2,1932,1352,3982,5031,9312,1152,3972,3372,5682,840
Other income123169196195189552302793418206
Finance costs1,3339671,1201,5641,6921,8911,5151,8631,7921,755
Profit before one-off items and tax9841,3371,4731,1344277761,1841,2661,1941,290
One-off items0127057−1660005,804−43
Profit before tax9841,4641,4731,1912627761,1841,2666,9981,248
269544623454144188357346381397
Share of profit of joint ventures and associates–––−16–−226−107−315−137–
Net profit7159208507211173617206066,481850
Other comprehensive income––−121−34827622170−67−157399
Total comprehensive income––7293733943848905396,3241,249
Net margin12.2%16.2%12.7%10.5%2.2%6.2%11.2%8.2%85.1%11.1%
Net margin without joint ventures and associates–––10.8%–10.1%12.9%12.4%86.9%–
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2017 and Mar 2018 they do not, so they are left blank. Share of profit of joint ventures and associates is left blank for the year to Mar 2021: the filing states 0 for this share both for the period and for the year so far, which the form also writes for a line it does not fill, while the company's other filings for the same year show it was not 0 over those months.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2019Filed 28 MayMar 2020Filed 19 JunMar 2021Filed 28 MayMar 2022Filed 18 MayMar 2023Filed 19 MayMar 2024Filed 8 MayMar 2025Filed 12 JunMar 2026Filed 20 May
6,3156,6836,90112,56613,37913,74519,82720,949
Share capital351351351604604604604604
Reserves5,9646,3316,54911,96212,77513,14119,22320,345
15,7198,52418,08516,68516,74018,64920,57720,008
6,15412,8095,2432,8774,3043,9093,7463,780
28,02720,39629,03027,12425,08327,26730,32329,325
Total assets40,49639,88841,17442,56742,76644,92053,89654,054
37,61335,37135,68437,43935,80140,08147,98749,372
2,8834,5185,4905,1276,9654,8395,9094,682
Net debt14,1276,24115,43414,47814,12716,62117,11517,916
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Filed 28 MayMar 2022Filed 18 MayMar 2023Filed 19 MayMar 2024Filed 8 MayMar 2025Filed 12 JunMar 2026Filed 20 May
8673641,7644,0541,9712,098
1,0845601,9664,2802,4562,173
−1,359−2,230−1,300905−1,004−659
Receivables−147−832−1761,0117157
Inventories104186−45−28
Payables−29−333141174−154−238
Other working capital−1,192−1,069−1,284−285−811−549
Tax paid−217−196−202−226−171−75
Capital spending15247492911364
Free cash flow8521171,7154,0251,8592,034
−8,176−1,553−650−3,644375−910
7,520589−861−477−720−2,702
Dividends paid176075166242127
Shares bought back000000
Shares issued05,2870000
Net change in cash211−601253−681,627−1,513
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.IRB Infrastructure Developers dividend history

₹ per shareMar 2017Mar 2018Mar 2019Filed 28 MayMar 2020Filed 19 JunMar 2021Filed 28 MayMar 2022Filed 18 MayMar 2023Filed 19 MayMar 2024Filed 8 MayMar 2025Filed 12 JunMar 2026Filed 20 May
₹1.02₹1.31₹1.21₹1.03₹0.17₹0.43₹0.60₹0.50₹5.37₹0.70
As stated that year₹20.36₹26.17₹24.18₹20.51₹3.33₹8.69₹1.19₹1.00₹10.73₹0.70
₹1.02₹1.31₹1.21₹1.03₹0.17₹0.43₹0.60₹0.50₹5.37₹0.70
₹0.25₹0.25₹0.13₹0.25––₹0.10₹0.15₹0.15₹0.16
––₹8.98₹9.51₹9.82₹10.40₹11.08₹11.38₹16.42₹34.69
Dividend payout24.6%19.1%10.3%24.4%––16.8%29.9%2.8%11.0%
Shareholder yield––––4.6%−34.8%0.5%0.5%0.9%0.5%
Market cap at the year end (₹ crore)8,3087,8375,0911,8713,81715,17315,18835,35827,27226,741
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from. The dividend as declared is blank for the years to Mar 2023 and Mar 2026: its payments were declared on different share counts, a split or bonus between them, so they do not add to one figure.
RatioMar 2017Mar 2018Mar 2019Filed 28 MayMar 2020Filed 19 JunMar 2021Filed 28 MayMar 2022Filed 18 MayMar 2023Filed 19 MayMar 2024Filed 8 MayMar 2025Filed 12 JunMar 2026Filed 20 May
Revenue growth14.0%–17.8%2.2%−22.7%9.5%10.3%15.7%2.8%0.5%
Operating profit growth14.6%–9.6%1.2%−15.4%11.3%15.4%3.2%8.2%10.4%
Net profit growth12.5%28.5%−7.6%−15.2%−83.7%208.5%99.2%−15.9%969.7%−86.9%
Earnings per share growth–28.5%−7.6%−15.2%−83.8%161.0%36.9%−16.0%973.0%−87.0%
––13.5%11.1%1.7%3.7%5.6%4.5%38.6%4.2%
–––−2.4 pts−9.4 pts2.0 pts1.8 pts−1.1 pts34.1 pts−34.4 pts
From the net margin–––−2.3 pts−8.8 pts3.1 pts3.0 pts−1.5 pts42.0 pts−33.6 pts
From asset turnover–––0.3 pts−0.5 pts0.3 pts0.6 pts0.5 pts−4.1 pts−0.4 pts
From borrowing–––−0.4 pts−0.1 pts−1.4 pts−1.7 pts−0.1 pts−3.8 pts−0.5 pts
Return on capital employed––10.9%16.5%7.7%7.2%8.0%7.2%6.4%6.9%
Cash conversion––––739.9%100.8%245.0%669.1%30.4%246.7%
Interest cover1.62.22.11.61.11.11.61.31.41.6
Debt to equity––2.491.282.621.331.251.361.040.96
Receivable days––62323629337167
Inventory days––500277294246261263206199
Payable days––798622654296438607317139
Cash conversion cycle, days––−292−321−33613−84−306−9567
Working capital days––−193−453−5779145342850
Asset turnover––0.170.170.130.140.150.170.150.14
Assets per rupee of net worth––6.416.185.974.303.293.232.942.65
Sales per rupee of plant––39.0741.4736.216.146.858.147.908.27
Capital spending to depreciation––––0.030.360.060.030.110.06
Plant being built, % of plant in use––21.0%21.8%24.6%2.8%0.8%0.8%0.1%0.4%
Revenue growth and operating profit growth are left blank for the year to Mar 2018: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
1.6%
Cash from operations against operating profit
52.7%
Measure10 years5 years3 years
Revenue growth, yearly rate4.1%7.6%6.1%
Profit growth, yearly rate3.0%48.7%5.7%
Return on equity, average–11.3%15.7%
Return on capital employed, average–7.1%6.8%
Operating margin, average47.7%48.6%48.1%
Net margin, average17.6%24.4%34.8%
Asset turnover, average–0.150.15
Cash conversion cycle, days, average–−81−112
Interest cover, average1.61.41.4
Debt to equity, average–1.191.12

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations10,2518,1232,098
Cash from investing−6,383−4,179−910
Cash from financing−4,170−3,899−2,702
Capital spending50320664
Dividends paid610534127
Shares bought back000
Shares issued for cash5,28700
Borrowings raised11,7958,696208
Borrowings repaid11,6027,5381,439

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––––578665
Altman Z-scorePublished threshold 1.81––0.580.410.581.101.161.511.711.11
Beneish M-scorePublished threshold −1.78––––−2.79−0.66−2.11−3.29−2.58−3.06
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––18.323.70−0.920.458.37−0.63
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––2.503.661.001.02
Receivables growth less revenue growthOur threshold 0 percentage points–––286.09−0.12182.4254.28−69.34−59.13−53.51
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––−60.295.71−19.115.110.99−32.37−3.56
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––11.315.63−9.549.52−1.590.704.07
Assets under construction, years of additionsOur threshold 2 years of additions–––0.080.060.020.010.010.000.00
Effective tax ratePublished threshold 17.16 per cent27.2937.1842.3138.1555.2224.2630.1527.295.4431.85
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––−1.0413.099.443.0025.82
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
5 Oct 2026CARE Ratings Limited (opens in a new tab)Fund-based/Non-fund-based-Short TermShort-term scaleCARE A1+New, New50
5 Oct 2026CARE Ratings Limited (opens in a new tab)Fund-based - LT-Term LoanLong-term scaleCARE AANew, NewStable459
25 May 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil AAAReview, Re-affirmStable298.74
2 Apr 2026India Ratings and Research Private Limited (opens in a new tab)Non-convertible debenturesWDReview, Other63
2 Apr 2026India Ratings and Research Private Limited (opens in a new tab)Issuer RatingIND AA-Review, OtherPositive
2 Apr 2026India Ratings and Research Private Limited (opens in a new tab)Bank loan facilitiesIND AA-; IND A1+Review, OtherPositive1,289.90
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.