Inventure Growth & Securities logo

Inventure Growth & Securities financials and balance sheet

NSE: INVENTUREBSE: 533506Capital MarketsSmall Cap

Last close ₹0.76down ₹0.01 (1.30%)BSE ₹0.77

Share price at the NSE close on 23 Oct 2026. Previous close ₹0.77.

52-week range of traded prices to 23 Oct 2026
₹0.72Low, 20 Aug 2026₹1.50High, 23 Oct 2025
Market cap
₹80 Cr2,854th largest listed
P/E
25.3
P/E without one-offs
31.3
P/B
0.3
Dividend yield
Nonein the last 12 months
ROE
1.1%
ROE without one-offs
0.9%
ROCE
1.4%
Debt to equity
0.13
Volume, NSE
11,64,58758.0% delivered

10 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Inventure Growth & Securities annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
A loss in 1 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin

The years either side of a change of basis do not compare. From the year to Mar 2024, the company's revenue for that year, ₹59 Cr, differs from its quarters added, ₹124 Cr. From the year to Mar 2025, the company's revenue for that year, ₹61 Cr, differs from its quarters added, ₹62 Cr. From the year to Mar 2026, the company's revenue for that year, ₹47 Cr, differs from its quarters added, ₹57 Cr.

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue47
  2. Operating expenses−43
  3. Operating profit4.0
  4. Depreciation−0.9
  5. Other income+3.8
  6. One-off items+0.4
  7. Finance costs−2.7
  8. Profit before tax4.6
  9. Tax−0.7
  10. Net profit3.8

What the company owns

  • Plant, investments and other assets₹237 Cr
  • Cash and bank₹124 Cr
  • Receivables₹11 Cr
  • Inventory₹4 Cr

What pays for it: net worth and liabilities

  • Net worth₹276 Cr
  • Other liabilities₹64 Cr
  • Borrowings₹37 Cr

Inventure Growth & Securities business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Consolidated, ₹ crore, as the company reports them. A segment at a loss has no share of profit.Inventure Growth & Securities segment results by quarter

Revenue by segment

₹51 CrTotal
  • Equity/ Commodity Broking, proprietory trading Other related Activities₹35.8 Cr70.2% of total
  • Financing₹10.5 Cr20.6% of total
  • others₹3.8 Cr7.5% of total
  • Merchant Banking₹0.9 Cr1.7% of total

Profit by segment

  • Equity/ Commodity Broking, proprietory trading Other related Activities₹0.37 Cr5.1% of total
  • Financing₹3.82 Cr51.7% of total
  • others₹3.19 Cr43.2% of total

Segment results by year

Consolidated, ₹ crore, years to March.

  • Equity/ Commodity Broking, proprietory trading Other related Activities

    Revenue, ₹ crore
    Profit, ₹ crore
  • Financing

    Revenue, ₹ crore
    Profit, ₹ crore
  • others

    Revenue, ₹ crore
    Profit, ₹ crore
  • Merchant Banking

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue of all businesses38465551635551
Company revenue, as in its results26394649596147
Revenue––––––36
Profit––––––0
Margin––––––1.0%
Return on capital––––––0.2%
Assets––––––244
Liabilities––––––79
Capital employed––––––165
Revenue––––––10
Revenue17914314
Revenue–––––21
Revenue–––––39–
Revenue–141491013–
Revenue–25332849––
Revenue26––––––
Revenue11––––––
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Consolidated, ₹ crore, years to March.Inventure Growth & Securities quarterly results

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Filed 16 JulMar 2021Filed 16 JunMar 2022Filed 28 JulMar 2023Filed 23 MayMar 2024Filed 3 OctMar 2025Filed 12 JunMar 2026Filed 7 May
Revenue from operations31.339.293.326.138.845.948.859.461.047.2
21.331.098.829.821.330.435.838.051.543.2
Materials and goods bought–––0.20.00.812.00.00.00.0
Employee costs–––6.6––––––
Other expenses–––23.0––––––
Operating profit before depreciation10.18.2−5.6−3.717.415.513.121.49.54.0
Operating margin32.1%20.9%−5.9%−14.2%45.0%33.8%26.8%36.0%15.5%8.6%
Materials, % of revenue–––0.6%––––––
Employee costs, % of revenue–––25.2%––––––
Other expenses, % of revenue–––88.3%––––––
Depreciation and amortisation1.00.80.80.60.60.70.80.70.60.9
Operating profit after depreciation9.17.4−6.3−4.316.914.912.320.78.83.1
Other income3.22.42.46.61.94.42.23.11.43.8
Finance costs3.93.31.62.40.71.21.92.34.32.7
Profit before one-off items and tax8.56.6−5.5−0.118.018.012.521.56.04.2
One-off items0.00.00.00.00.01.00.0−3.50.20.4
Profit before tax8.56.6−5.5−0.118.019.012.518.06.24.6
8.02.0−1.2−0.15.65.13.36.04.10.7
0.54.5−4.30.112.514.09.312.02.13.8
Other comprehensive income–––−0.71.30.40.10.90.1−0.6
Total comprehensive income–––−0.613.814.49.312.92.23.2
Net margin1.6%11.6%−4.6%0.2%32.1%30.4%19.0%20.2%3.4%8.1%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2017, Mar 2018, Mar 2019, Mar 2021, Mar 2022, Mar 2023, Mar 2024, Mar 2025 and Mar 2026 they do not, so they are left blank.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2020Filed 16 JulMar 2021Filed 16 JunMar 2022Filed 28 JulMar 2023Filed 23 MayMar 2024Filed 3 OctMar 2025Filed 12 JunMar 2026Filed 7 May
171185199209222273276
Share capital8484848484105105
Reserves87101115125138168171
7312628243337
37––––––
Liabilities due after a year15––––––
Total assets224256275277327373376
74––––––
150––––––
Net debt−21−80−102−102−112−95−88
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017, Mar 2018 and Mar 2019, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Filed 16 JunMar 2022Filed 28 JulMar 2023Filed 23 MayMar 2024Filed 3 OctMar 2025Filed 12 JunMar 2026Filed 7 May
Cash from operations−1.7–−5.5−16.8−34.01.3
Capital spending0.1–0.10.319.50.9
Free cash flow−1.8–−5.6−17.1−53.60.5
Cash from investing3.1–4.820.0−19.8−0.7
Cash from financing4.5–1.4−5.355.01.1
Dividends paid0.0–0.00.00.00.0
Shares bought back0.0–0.00.00.00.0
Shares issued0.0–0.00.048.20.0
Net change in cash5.9–0.7−2.11.21.8
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019, Mar 2020 and Mar 2022.

Per share

Consolidated, ₹ per share, years to March.Inventure Growth & Securities dividend history

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Filed 16 JulMar 2021Filed 16 JunMar 2022Filed 28 JulMar 2023Filed 23 MayMar 2024Filed 3 OctMar 2025Filed 12 JunMar 2026Filed 7 May
₹0.01₹0.05−₹0.05–₹0.15₹0.17₹0.11₹0.14₹0.02₹0.04
As stated that year₹0.06₹0.54−₹0.51–₹1.48₹0.17₹0.11₹0.14₹0.02₹0.04
₹0.01₹0.05−₹0.05–₹0.15₹0.17₹0.11₹0.14₹0.02₹0.04
––₹0.03–––––––
–––₹2.04₹2.20₹2.37₹2.49₹2.64₹2.60₹2.63
Shareholder yield––––0.0%–0.0%0.0%−34.2%0.0%
Market cap at the year end (₹ crore)10814610910224630213917614187
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from. As stated that year and earnings per share are left blank for the year to Mar 2020: the earnings per share stated has the opposite sign to the profit stated beside it, so it is not shown.
RatioMar 2017Mar 2018Mar 2019Mar 2020Filed 16 JulMar 2021Filed 16 JunMar 2022Filed 28 JulMar 2023Filed 23 MayMar 2024Filed 3 OctMar 2025Filed 12 JunMar 2026Filed 7 May
Revenue growth95.6%25.1%138.1%−72.1%48.8%18.4%6.3%–––
Operating profit growth–−18.6%–––−11.1%−15.7%–––
Net profit growth–788.2%––24,820.0%12.0%−33.7%29.7%−82.8%85.7%
Earnings per share growth–800.0%–––14.9%−35.3%27.3%−85.7%100.0%
–––0.0%7.0%7.3%4.5%5.6%0.8%1.4%
––––7.0 pts0.3 pts−2.7 pts1.0 pts−4.7 pts0.6 pts
From the net margin––––4.9 pts−0.4 pts−2.7 pts0.3 pts−4.6 pts1.2 pts
From asset turnover––––1.9 pts0.5 pts0.1 pts0.5 pts−0.1 pts−0.6 pts
From borrowing––––0.2 pts0.2 pts−0.1 pts0.2 pts0.0 pts−0.1 pts
Return on capital employed–––−2.4%7.8%6.6%5.2%8.4%2.9%1.0%
Cash conversion––––−13.6%–−59.1%−139.9%−1,642.0%35.1%
Interest cover2.42.3––23.412.26.49.12.11.1
Debt to equity–––0.040.170.130.130.110.120.13
Receivable days–––106564829633186
Inventory days–––2,23617,520570–––
Payable days–––39,694––––––
Cash conversion cycle, days–––−37,353––––––
Working capital days–––1,279––––––
Asset turnover–––0.120.160.170.180.200.170.13
Assets per rupee of net worth–––1.311.351.381.351.401.421.37
Sales per rupee of plant–––2.674.154.935.469.439.481.85
Capital spending to depreciation––––0.16–0.150.3531.060.95
Plant being built, % of plant in use–––0.0%0.0%0.0%0.0%0.0%294.3%0.0%
Interest cover is left blank for the years to Mar 2019 and Mar 2020: operating profit after depreciation is a loss, and a loss covers no interest bill. Revenue growth and operating profit growth are left blank for the years to Mar 2024, Mar 2025 and Mar 2026: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. No balance sheet is on record for the years to Mar 2017, Mar 2018 and Mar 2019, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
1.0%
Cash from operations against operating profit
33.4%
Measure10 years5 years3 years
Revenue growth, yearly rate11.4%4.0%−1.1%
Profit growth, yearly rate–−20.9%−25.4%
Return on equity, average–3.9%2.6%
Return on capital employed, average–4.8%4.1%
Operating margin, average19.9%24.1%20.0%
Net margin, average12.2%16.2%10.6%
Asset turnover, average–0.170.17
Interest cover, average–6.24.1
Debt to equity, average–0.130.12

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore3 yearsLatest year
Cash from operations−49.51.3
Cash from investing−0.6−0.7
Cash from financing50.91.1
Capital spending20.70.9
Dividends paid0.00.0
Shares bought back0.00.0
Shares issued for cash48.20.0

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––4.60–3.622.9315.980.86
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––––−2.41−2.76
Inventory growth less cost-of-goods growthOur threshold 0 percentage points––––85.46−4,136.46−1,443.37–––
Assets under construction, years of additionsOur threshold 2 years of additions––––0.000.000.00–24.730.00
Effective tax ratePublished threshold 17.16 per cent93.9731.05––30.8226.6426.0333.2466.4316.14
Tax charged less tax paid, % of profitOur threshold 10 percentage points––––––8.7811.45−4.79−38.85
A threshold marked as ours has no published figure; it is the line we read the check against.