Insecticides (India) logo

Insecticides (India) financials and balance sheet

NSE: INSECTICIDBSE: 532851Fertilizers & AgrochemicalsSmall Cap

Last close ₹520.10down ₹16.05 (2.99%)BSE ₹517.95

Share price at the NSE close on 23 Oct 2026. Previous close ₹536.15.

52-week range of traded prices to 23 Oct 2026
₹507.05Low, 23 Oct 2026₹775.00High, 27 May 2026
Market cap
₹1,513 Cr1,180th largest listed
P/E
Earlier quarters restated in the year
P/B
1.2
Dividend yield
0.38%
ROCE
12.6%
Debt to equity
0.12
Volume, NSE
13,76757.0% delivered

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Insecticides (India) annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹2,144 Cr, year to Mar 2026

Operating and net margin, per cent

  • Operating margin
  • Net margin

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out. Lease payments were 1.3% of operating profit in the first full year.

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue2,144
  2. Materials and goods−1,482
  3. Employee costs−160
  4. Other expenses−280
  5. Operating profit222
  6. Depreciation−35
  7. Other income+12
  8. One-off items0.0
  9. Finance costs−17
  10. Profit before tax182
  11. Tax−46
  12. Net profit136

What the company owns

  • Inventory₹768 Cr
  • Plant, investments and other assets₹640 Cr
  • Receivables₹489 Cr
  • Cash and bank₹87 Cr

What pays for it: net worth and liabilities

  • Net worth₹1,214 Cr
  • Owed to suppliers₹440 Cr
  • Other liabilities₹193 Cr
  • Borrowings₹139 Cr

Profit and loss

Standalone, ₹ crore, years to March.Insecticides (India) quarterly results

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Filed 25 JunMar 2021Filed 18 JunMar 2022Filed 7 JunMar 2023Filed 30 MayMar 2024Filed 19 JulMar 2025Filed 12 JunMar 2026Filed 28 May
Revenue from operations1,1071,1061,1921,3631,4201,5041,8011,9662,0022,144
9939591,0061,2071,2681,3341,6791,8031,7831,923
Materials and goods bought7427638231,0091,0681,1081,3861,4651,3661,482
Employee costs43–6575778798117137160
Other expenses208–119123124140195221280280
Operating profit before depreciation114148186156152170122163219222
Operating margin10.3%13.4%15.6%11.4%10.7%11.3%6.8%8.3%10.9%10.3%
Materials, % of revenue67.0%–69.0%74.0%75.2%73.6%76.9%74.5%68.2%69.1%
Employee costs, % of revenue3.9%–5.5%5.5%5.4%5.8%5.5%6.0%6.9%7.5%
Other expenses, % of revenue18.8%–9.9%9.0%8.7%9.3%10.8%11.2%14.0%13.1%
Depreciation and amortisation16172024252626292935
Operating profit after depreciation9813116613212814396134190186
Other income132384110712
Finance costs19161524771311717
Profit before one-off items and tax8011815311012914184133190182
One-off items–––0−1000000
Profit before tax8011815311011914184133190182
22343124263421305146
Net profit5884122869310763103140136
Other comprehensive income–––−2−1102−12
Total comprehensive income–––849210863104138138
Net margin5.3%7.6%10.3%6.3%6.6%7.1%3.5%5.2%7.0%6.3%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the year to Mar 2018 they do not, so they are left blank.
Earlier years, Mar 2008 to Mar 2016
₹ croreMar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016
Revenue from operations221294397478522617864964988
204267362433465547782853897
Materials and goods bought110165236275358415602648675
Employee costs––––1727293440
Other expenses––––90106152170182
Operating profit before depreciation1828354556698211191
Operating margin8.1%9.5%8.9%9.4%10.8%11.2%9.5%11.5%9.2%
Materials, % of revenue––––68.6%67.2%69.6%67.2%68.3%
Employee costs, % of revenue––––3.3%4.4%3.4%3.6%4.1%
Other expenses, % of revenue––––17.3%17.2%17.5%17.7%18.5%
Depreciation and amortisation11122671416
Operating profit after depreciation172734445464759775
Other income211000001
Finance costs24321117273326
Profit before tax172433414346496450
235910119911
Net profit142128323335405539
Net margin6.4%7.1%7.1%6.7%6.3%5.7%4.6%5.7%4.0%
Standalone, ₹ crore, years to March.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2020Filed 25 JunMar 2021Filed 18 JunMar 2022Filed 7 JunMar 2023Filed 30 MayMar 2024Filed 19 JulMar 2025Filed 12 JunMar 2026Filed 28 May
7308188679161,0111,0821,214
Share capital21212030302929
Reserves7107988478869821,0531,185
18594491598399139
539585508759655769732
23211919443639
Total assets1,2931,4241,3941,6941,7101,8881,985
315338391462463476553
9781,0861,0031,2321,2471,4121,432
Net debt1111113140224252
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017, Mar 2018 and Mar 2019, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 18 JunMar 2022Filed 7 JunMar 2023Filed 30 MayMar 2024Filed 19 JulMar 2025Filed 12 JunMar 2026Filed 28 May
155135−1118595109
18317520198136163
34−2−10126−96−69
Receivables62−39−7−3−94−103
Inventories−14231−23155−76114
Payables118−38126−2985−67
Other working capital−544112−10−13
Tax paid−27−41−31−14−41−54
Capital spending486787493693
Free cash flow10768−971365916
−1139−87−44−39−90
−104−11580−98−6213
Dividends paid4015966
Shares bought back05900620
Shares issued000000
Net change in cash−6130−1843−632
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020. Companies bought is left blank for the year to Mar 2026: the line is filed below nought and is smaller than the rounding of its section's total, so the statement does not show which way it moved cash.

Per share

Standalone, ₹ per share, years to March.Insecticides (India) dividend history

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Filed 25 JunMar 2021Filed 18 JunMar 2022Filed 7 JunMar 2023Filed 30 MayMar 2024Filed 19 JulMar 2025Filed 12 JunMar 2026Filed 28 May
₹18.75₹27.09₹39.49₹27.75₹30.14₹35.98₹21.28₹34.67₹47.61₹46.68
As stated that year₹28.13₹40.63₹59.23₹41.63₹45.21₹53.97₹21.28₹34.67₹47.61₹46.68
₹18.75₹27.09₹39.49₹27.75₹30.14₹35.98₹21.28₹34.67₹47.61₹46.68
₹1.33₹1.33₹1.33₹2.67₹1.33₹2.00₹3.00₹3.00₹2.00₹2.00
–––₹235.55₹263.98₹293.00₹309.38₹341.61₹371.78₹417.21
Dividend payout7.1%4.9%3.4%9.6%4.4%5.5%14.1%8.7%4.2%4.3%
Shareholder yield––––0.4%4.9%1.1%0.6%3.9%0.4%
Market cap at the year end (₹ crore)1,0971,4211,3686469801,2111,3821,4391,7191,538
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from.

Ratios

Standalone, years to March.Insecticides (India) PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Mar 2020Filed 25 JunMar 2021Filed 18 JunMar 2022Filed 7 JunMar 2023Filed 30 MayMar 2024Filed 19 JulMar 2025Filed 12 JunMar 2026Filed 28 May
Revenue growth12.1%−0.1%7.7%14.4%4.2%5.9%19.8%9.2%1.8%7.1%
Operating profit growth25.0%29.7%25.6%−16.0%−2.3%11.4%−28.2%33.9%34.1%1.3%
Net profit growth48.0%44.4%45.8%−29.7%8.6%14.5%−41.1%62.9%36.2%−2.8%
Earnings per share growth–44.4%45.8%−29.7%8.6%19.4%−40.9%62.9%37.3%−2.0%
–––11.8%12.1%12.7%7.1%10.7%13.4%11.8%
––––0.3 pts0.6 pts−5.6 pts3.6 pts2.7 pts−1.5 pts
From the net margin––––0.5 pts1.0 pts−6.5 pts3.5 pts3.6 pts−1.2 pts
From asset turnover––––−0.1 pts0.3 pts0.6 pts−0.1 pts−0.5 pts−0.1 pts
From borrowing––––−0.1 pts−0.6 pts0.2 pts0.2 pts−0.4 pts−0.2 pts
Return on capital employed–––14.4%14.0%15.6%8.9%12.2%16.1%13.8%
Cash conversion––––166.3%126.0%−16.9%179.8%67.7%80.1%
Interest cover5.38.210.95.519.221.67.112.328.211.3
Debt to equity–––0.250.110.060.170.080.090.11
Receivable days–––86657060557083
Inventory days–––188226208227201236189
Payable days–––89124107118104134108
Cash conversion cycle, days–––184168171169152172164
Working capital days–––147131123124109121125
Asset turnover–––1.051.051.071.171.161.111.11
Assets per rupee of net worth–––1.771.751.671.731.771.721.69
Sales per rupee of plant–––6.526.816.817.848.318.716.93
Capital spending to depreciation––––1.962.553.321.681.232.63
Plant being built, % of plant in use–––15.7%24.9%38.8%51.1%56.9%67.9%38.3%
No balance sheet is on record for the years to Mar 2017, Mar 2018 and Mar 2019, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
7.0%
Cash from operations against operating profit
49.1%
Measure10 years5 years3 years
Revenue growth, yearly rate8.1%8.6%6.0%
Profit growth, yearly rate13.2%7.8%29.2%
Return on equity, average–11.1%11.9%
Return on capital employed, average–13.3%14.0%
Operating margin, average10.9%9.5%9.9%
Net margin, average6.5%5.8%6.2%
Asset turnover, average–1.121.13
Cash conversion cycle, days, average–166163
Interest cover, average13.016.117.3
Debt to equity, average–0.100.10

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations512388109
Cash from investing−250−173−90
Cash from financing−181−14613
Capital spending33117793
Dividends paid35216
Shares bought back121620
Shares issued for cash000
Borrowings raised––51
Borrowings repaid494413

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Effective tax ratePublished threshold 17.16 per cent27.3328.89––––––––
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
25 Sep 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil A1Review, Re-affirm160
25 Sep 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil A+Review, Re-affirmStable435
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.