INOX India logo

INOX India financials and balance sheet

NSE: INOXINDIABSE: 544046Industrial ProductsSmall Cap

Last close ₹1,863.80down ₹55.90 (2.91%)BSE ₹1,862.00

Share price at the NSE close on 23 Oct 2026. Previous close ₹1,919.70.

52-week range of traded prices to 23 Oct 2026
₹1,068.20Low, 27 Jan 2026₹2,339.50High, 10 Sep 2026
Market cap
₹16,946 Cr499th largest listed
P/E
66.5
P/B
15.2
Dividend yield
0.11%
ROE
25.6%
ROCE
25.9%
Debt to equity
0.06
Volume, NSE
1,79,16246.5% delivered

3 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.INOX India annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹1,587 Cr, year to Mar 2026

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue1,587
  2. Materials and goods−697
  3. Employee costs−146
  4. Other expenses−401
  5. Operating profit343
  6. Depreciation−34
  7. Other income+45
  8. One-off items−3.3
  9. Finance costs−9.2
  10. Profit before tax342
  11. Tax−84
  12. Net profit258

What the company owns

  • Plant, investments and other assets₹904 Cr
  • Inventory₹478 Cr
  • Receivables₹313 Cr
  • Current investments₹297 Cr
  • Cash and bank₹23 Cr

What pays for it: net worth and liabilities

  • Net worth₹1,118 Cr
  • Other liabilities₹673 Cr
  • Owed to suppliers₹156 Cr
  • Borrowings₹70 Cr

Profit and loss

Consolidated, ₹ crore, years to March.INOX India quarterly results

₹ croreMar 2024Filed 16 MayMar 2025Filed 10 JunMar 2026Filed 14 Jul
Revenue from operations1,1311,3061,587
8811,0211,244
Materials and goods bought494577697
Employee costs102110146
Other expenses285334401
Operating profit before depreciation250285343
Operating margin22.1%21.8%21.6%
Materials, % of revenue43.7%44.2%43.9%
Employee costs, % of revenue9.0%8.4%9.2%
Other expenses, % of revenue25.2%25.6%25.3%
Depreciation and amortisation182534
Operating profit after depreciation232260309
Other income314145
Finance costs699
Profit before one-off items and tax258292345
One-off items07−3
Profit before tax258299342
627384
Net profit196226258
Other comprehensive income−2−20
Total comprehensive income194224258
Net margin17.3%17.3%16.2%

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2024Filed 16 MayMar 2025Filed 10 JunMar 2026Filed 14 Jul
6498741,118
Share capital181818
Reserves6318561,099
133370
519753875
312923
1,1991,6552,016
269381450
9191,2651,555
Net debt−245−257−251
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2024Filed 16 MayMar 2025Filed 10 JunMar 2026Filed 14 Jul
126122117
189185197
−74−125−186
Receivables−17−78−67
Inventories−22−688
Payables181418
Other working capital−547−145
Tax paid−63−63−81
Capital spending101125106
Free cash flow24−311
−28−139−110
−103175
Dividends paid100018
Shares bought back000
Shares issued000
Net change in cash−6012
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Consolidated, ₹ per share, years to March.INOX India dividend history

₹ per shareMar 2024Filed 16 MayMar 2025Filed 10 JunMar 2026Filed 14 Jul
Earnings per share₹21.59₹24.90₹28.41
Diluted earnings per share₹21.53₹24.83₹28.33
Dividend per share–₹2.00₹2.00
Book value per share₹71.51₹96.26₹123.13
Dividend payout–8.0%7.0%
Shareholder yield0.9%0.0%0.2%
Market cap at the year end (₹ crore)11,0979,08110,665

Ratios

Consolidated, years to March.INOX India PE ratio and valuation

RatioMar 2024Filed 16 MayMar 2025Filed 10 JunMar 2026Filed 14 Jul
Revenue growth–15.5%21.5%
Operating profit growth–13.8%20.4%
Net profit growth–15.3%14.1%
Earnings per share growth–15.3%14.1%
30.2%29.7%25.9%
–−0.5 pts−3.8 pts
From the net margin–0.0 pts−1.8 pts
From asset turnover–−0.9 pts−1.5 pts
From borrowing–0.4 pts−0.4 pts
Return on capital employed35.0%28.6%26.0%
Cash conversion64.1%54.0%45.2%
Interest cover40.930.433.5
Debt to equity0.020.040.06
Receivable days527072
Inventory days320312250
Payable days598782
Cash conversion cycle, days313295241
Working capital days477199
Asset turnover0.940.920.86
Assets per rupee of net worth1.851.871.84
Sales per rupee of plant4.623.743.78
Capital spending to depreciation5.594.993.15
Plant being built, % of plant in use1.9%1.2%1.0%

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
14.0%
Cash from operations against operating profit
34.0%
Measure3 years
Return on equity, average28.6%
Return on capital employed, average29.9%
Operating margin, average21.8%
Net margin, average17.0%
Asset turnover, average0.91
Cash conversion cycle, days, average283
Interest cover, average34.9
Debt to equity, average0.04

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore3 yearsLatest year
Cash from operations364117
Cash from investing−277−110
Cash from financing−805
Capital spending332106
Dividends paid11818
Shares bought back00
Shares issued for cash00
Borrowings raised7036
Borrowings repaid00

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––5
Altman Z-scorePublished threshold 1.8114.929.479.65
Beneish M-scorePublished threshold −1.78–−1.79−2.01
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–17.0513.67
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––0.54
Receivables growth less revenue growthOur threshold 0 percentage points–41.742.81
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–−3.12−23.87
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–12.4613.46
Assets under construction, years of additionsOur threshold 2 years of additions–0.030.04
Effective tax ratePublished threshold 17.16 per cent23.9624.3924.57
Tax charged less tax paid, % of profitOur threshold 10 percentage points−0.663.241.01
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
29 Sep 2025CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil AA-Review, Re-affirmStable5
29 Sep 2025CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil A1+Review, Re-affirm20
25 Sep 2025India Ratings and Research Private Limited (opens in a new tab)Bank loan facilitiesIND AA-; IND A1+Review, Re-affirmPositive835
5 Aug 2025CARE Ratings Limited (opens in a new tab)Non-fund-based - LT/ ST-BG/LCWithdrawnReview, Other
5 Aug 2025CARE Ratings Limited (opens in a new tab)Fund-based - LT/ ST-Cash CreditWithdrawnReview, Other
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.