Innovative Ideals and Services (India) logo

Innovative Ideals and Services (India) financials and balance sheet

BSE: 541983Commercial Services & SuppliesSmall Cap

Last close ₹16.50₹0.00 (0.00%)

Share price at the BSE close on 21 Oct 2026. Previous close ₹16.50.

52-week range of traded prices to 21 Oct 2026
₹12.00Low, 27 Jan 2026₹27.65High, 6 May 2026
Market cap
₹19 Cr4,065th largest listed
P/E
Lossover the last 12 months
P/B
Net worth zero or below
Dividend yield
Nonein the last 12 months
ROE
Net worth zero or below
Debt to equity
Net worth zero or below
Volume, BSE
5,000

8 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Innovative Ideals and Services (India) annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹26 Cr, year to Mar 2019A loss in the year to Mar 2026, −₹9.35 Cr

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue0.5
  2. Depreciation0.0
  3. Other income0.0
  4. Finance costs0.0
  5. Profit before tax−9.3
  6. Tax0.0
  7. Net profit−9.3

What the company owns

  • Plant, investments and other assets₹19 Cr
  • Inventory₹1 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Borrowings₹20 Cr
  • Owed to suppliers₹1 Cr

Profit and loss

Standalone, ₹ crore, years to March.Innovative Ideals and Services (India) half-yearly results

₹ croreMar 2019Filed 5 JunMar 2020Filed 17 AugMar 2021Filed 10 JulMar 2022Filed 17 JunMar 2023Filed 31 MayMar 2024Filed 10 JulMar 2025Filed 26 MayMar 2026Filed 26 May
Revenue from operations25.612.53.54.63.60.33.20.5
–––11.1–3.52.3–
Materials and goods bought15.310.37.13.03.72.01.13.8
Employee costs–––1.9–0.90.9–
Other expenses–––6.2–0.60.3–
Operating profit before depreciation–––−6.5–−3.30.9–
Operating margin–––−140.2%–−1,288.2%27.3%–
Materials, % of revenue–––65.6%–800.8%35.0%–
Employee costs, % of revenue–––40.9%–352.7%26.9%–
Other expenses, % of revenue–––133.7%–234.7%10.8%–
Depreciation and amortisation–––0.10.00.00.00.0
Operating profit after depreciation–––−6.5–−3.30.9–
Other income0.20.30.91.60.00.00.50.0
Finance costs1.21.41.61.70.40.00.00.0
Profit before one-off items and tax4.2−3.9−7.8−6.6−4.0−3.31.4−8.7
Profit before tax6.0−3.9−7.8−6.6−9.7−3.31.4−9.3
1.6−1.0−1.9−1.7−2.4−0.80.30.0
Net profit4.4−3.0−5.9−4.9−7.2−2.51.0−9.3
Net margin17.3%−23.6%−168.2%−107.3%−202.4%−966.2%31.1%−1,722.0%
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2019, Mar 2020 and Mar 2021: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2023 and Mar 2026: revenue, other income and exceptional items less the total expenses stated do not come to the profit before tax the same statement states, so the operating expenses cannot be told apart from the rest.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Filed 5 JunMar 2020Filed 17 AugMar 2021Filed 10 JulMar 2022Filed 17 JunMar 2023Filed 31 MayMar 2024Filed 10 JulMar 2025Filed 26 MayMar 2026Filed 26 May
26.723.817.912.95.73.24.2−5.1
Share capital11.411.411.411.411.411.411.411.4
Reserves15.312.46.51.6−5.7−8.1−7.1−16.5
3.510.713.916.818.119.619.819.9
16.820.012.713.814.613.011.99.9
1.01.08.38.810.012.714.015.1
Total assets44.544.738.935.530.328.930.219.9
7.415.315.320.521.922.622.219.4
37.129.423.615.08.46.37.90.6
Net debt3.410.713.916.718.119.619.819.8
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 10 JulMar 2022Filed 17 JunMar 2023Filed 31 MayMar 2024Filed 10 JulMar 2025Filed 26 MayMar 2026Filed 26 May
−3.40−4.18−2.11−1.54−0.190.04
−3.40−4.18−2.11−1.54−0.180.04
2.720.827.161.69−1.599.32
Receivables5.100.740.89−0.08−2.633.75
Inventories4.060.645.662.031.033.27
Payables−3.27−1.381.24−0.40−0.450.04
Other working capital−3.170.82−0.620.130.462.26
Tax paid0.000.000.000.00−0.010.00
Capital spending0.000.021.060.000.000.00
Free cash flow−3.40−4.20−3.17−1.54−0.190.04
0.00−0.041.080.000.000.00
3.404.250.991.540.200.01
Dividends paid0.000.000.000.000.000.00
Shares issued0.000.000.000.000.000.00
Net change in cash0.000.03−0.040.000.000.05
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2019Filed 5 JunMar 2020Filed 17 AugMar 2021Filed 10 JulMar 2022Filed 17 JunMar 2023Filed 31 MayMar 2024Filed 10 JulMar 2025Filed 26 MayMar 2026Filed 26 May
Earnings per share₹4.50−₹2.60−₹5.16−₹4.34−₹6.36−₹2.16₹0.88−₹8.22
Diluted earnings per share₹4.50−₹2.60−₹5.16−₹4.34−₹6.36−₹2.16₹0.88−₹8.22
Book value per share₹23.48₹20.87₹15.71₹11.37₹5.01₹2.85₹3.73−₹4.48
Shareholder yield––0.0%0.0%0.0%0.0%0.0%0.0%
Market cap at the year end (₹ crore)133–8113354021
RatioMar 2019Filed 5 JunMar 2020Filed 17 AugMar 2021Filed 10 JulMar 2022Filed 17 JunMar 2023Filed 31 MayMar 2024Filed 10 JulMar 2025Filed 26 MayMar 2026Filed 26 May
Revenue growth–−51.0%−72.1%31.8%−22.2%−92.9%1,167.6%−83.2%
16.5%−11.7%−28.2%−32.0%−77.7%−55.0%26.8%2,185.9%
–−28.3 pts−16.5 pts−3.8 pts−45.7 pts22.7 pts81.8 pts2,159.0 pts
From the net margin–−39.2 pts−71.8 pts10.2 pts−28.4 pts−293.3 pts56.7 pts−1,509.1 pts
From asset turnover–11.6 pts58.7 pts−8.7 pts7.3 pts341.7 pts20.7 pts1,187.7 pts
From borrowing–−0.7 pts−3.4 pts−5.4 pts−24.6 pts−25.7 pts4.3 pts2,480.4 pts
Return on capital employed–––−21.9%–−14.5%3.5%–
Cash conversion––––––−19.3%–
Interest cover––––––100.3–
Debt to equity0.130.450.781.293.186.054.67–
Receivable days1962262781531061,6064250
Inventory days4646106791,5096708601,22248
Payable days––––––403123
Cash conversion cycle, days––––––1,244−75
Working capital days3255691,747743213600217−3,083
Asset turnover0.570.280.080.120.110.010.110.02
Assets per rupee of net worth1.671.772.012.413.536.627.89−58.54
Sales per rupee of plant48.0325.378.1111.409.990.7910.921.99
Capital spending to depreciation–––0.4523.300.000.000.00
Interest cover is left blank for the years to Mar 2022 and Mar 2024: operating profit after depreciation is a loss, and a loss covers no interest bill. Debt to equity is left blank for the year to Mar 2026: net worth is below zero, so there is no shareholders' money to set the borrowings against.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
−37.3%
Measure5 years3 years
Revenue growth, yearly rate−31.1%−46.7%
Return on equity, average409.6%719.2%
Return on capital employed, average–−5.5%
Operating margin, average–−630.4%
Net margin, average−593.4%−885.7%
Asset turnover, average0.070.05
Cash conversion cycle, days, average–585
Debt to equity, average3.805.36

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−7.99−1.690.04
Cash from investing1.040.000.00
Cash from financing6.991.740.01
Capital spending1.080.000.00
Dividends paid0.000.000.00
Shares issued for cash0.000.000.00
Borrowings repaid1.191.190.01

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Receivables growth less revenue growthOur threshold 0 percentage points–7.656.41−59.49−23.81100.67−932.28−16.84
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–21.137.7452.36−68.5115.5323.29−324.44
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–4.1094.57−157.040.91−63.700.43−74.10
Effective tax ratePublished threshold 17.16 per cent26.82–––––25.80–
Tax charged less tax paid, % of profitOur threshold 10 percentage points––––––24.75–
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
12 Aug 2026CARE Ratings Limited (opens in a new tab)Non-fund-based - ST-Bank GuaranteeCARE D; ISSUER NOT COOPERATING*Review, Re-affirm0.30
12 Aug 2026CARE Ratings Limited (opens in a new tab)Fund-based - LT-Cash CreditCARE D; ISSUER NOT COOPERATING*Review, Re-affirm10
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.