Indowind Energy logo

Indowind Energy financials and balance sheet

NSE: INDOWINDBSE: 532894PowerSmall Cap

Last close ₹8.28down ₹0.25 (2.93%)BSE ₹8.33

Share price at the NSE close on 23 Oct 2026. Previous close ₹8.53.

52-week range of traded prices to 23 Oct 2026
₹7.00Low, 30 Mar 2026₹18.94High, 1 Dec 2025
Market cap
₹133 Cr2,515th largest listed
P/E
Earlier quarters restated in the year
P/B
0.4
Dividend yield
Nonein the last 12 months
ROCE
1.2%
Debt to equity
0.03
Volume, NSE
1,50,34867.5% delivered

10 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Indowind Energy annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
A loss in 3 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin

The years either side of a change of basis do not compare. From the year to Mar 2018, the company's revenue for that year, ₹26 Cr, differs from its quarters added, ₹29 Cr. From the year to Mar 2025, the company's revenue for that year, ₹34 Cr, differs from its quarters added, ₹32 Cr.

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue40
  2. Materials and goods+0.2
  3. Employee costs−3.6
  4. Other expenses−22
  5. Operating profit15
  6. Depreciation−8.2
  7. Other income+0.4
  8. One-off items−2.4
  9. Finance costs−2.9
  10. Profit before tax1.3
  11. Tax−1.3
  12. Joint ventures0.0
  13. Net profit0.0

What the company owns

  • Plant, investments and other assets₹321 Cr
  • Cash and bank₹22 Cr
  • Receivables₹4 Cr
  • Inventory₹2 Cr

What pays for it: net worth and liabilities

  • Net worth₹308 Cr
  • Other liabilities₹29 Cr
  • Borrowings₹10 Cr
  • Owed to suppliers₹1 Cr

Profit and loss

Consolidated, ₹ crore, years to March.Indowind Energy quarterly results

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Filed 10 AugMar 2021Filed 12 JulMar 2022Filed 21 JunMar 2023Filed 31 MayMar 2024Filed 30 JulMar 2025Filed 13 JunMar 2026Filed 26 May
Revenue from operations29.626.225.724.818.624.634.039.733.540.3
14.315.519.516.49.018.020.023.923.025.8
Materials and goods bought–8.6–11.14.512.10.415.7−0.2−0.2
Employee costs–2.2–2.32.22.22.43.03.33.6
Other expenses–4.6–3.02.43.717.25.219.922.4
Operating profit before depreciation15.310.76.18.39.66.514.015.910.514.5
Operating margin51.7%40.9%24.0%33.6%51.4%26.6%41.2%39.9%31.5%36.0%
Materials, % of revenue–32.8%–44.9%24.0%49.4%1.0%39.6%−0.6%−0.5%
Employee costs, % of revenue–8.5%–9.5%11.8%8.9%7.1%7.5%9.8%8.9%
Other expenses, % of revenue–17.8%–12.0%12.7%15.2%50.7%13.0%59.4%55.6%
Depreciation and amortisation10.99.59.39.39.36.97.07.17.48.2
Operating profit after depreciation4.41.2−3.2−1.00.2−0.47.08.73.26.3
Other income2.26.70.60.72.12.40.92.12.30.4
Finance costs6.47.77.05.32.11.92.24.31.92.9
Profit before one-off items and tax0.10.3−9.6−5.60.30.25.76.63.53.8
One-off items0.0−23.90.05.60.00.0−6.9−1.10.0−2.4
Profit before tax0.1−23.6−9.60.10.30.2−1.25.63.51.3
−1.5−2.72.70.00.00.018.1−1.72.21.3
Share of profit of joint ventures and associates–––0.0–0.0–––0.0
1.6−21.0−12.30.10.20.1−19.37.31.30.0
Other comprehensive income–––0.00.01.6−2.0−0.10.00.0
Total comprehensive income–––0.10.21.7−21.37.11.30.0
Net margin5.5%−80.3%−47.8%0.2%1.2%0.5%−56.7%18.3%3.8%0.0%
Net margin without joint ventures and associates–––0.2%–0.5%–––0.0%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2017 and Mar 2019 they do not, so they are left blank.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2020Filed 10 AugMar 2021Filed 12 JulMar 2022Filed 21 JunMar 2023Filed 31 MayMar 2024Filed 30 JulMar 2025Filed 13 JunMar 2026Filed 26 May
200229231231238280308
200229230230237279307
Share capital909090107107129161
Reserves110139141123130150146
Belonging to outside owners of subsidiaries1111111
8858126055710
5545562282
88581226531838
Total assets294292288313312305348
283274271260295273305
11171653173242
Net debt84521038555−12
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017, Mar 2018 and Mar 2019, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Filed 12 JulMar 2022Filed 21 JunMar 2023Filed 31 MayMar 2024Filed 30 JulMar 2025Filed 13 JunMar 2026Filed 26 May
−310−8−93
−12127−85
−1−4−511−201
Receivables0−30032
Inventories−510100
Payables−1−120−11
Other working capital6−1−711−22−1
Tax paid000−1−1−2
Interest paid−2−10000
Capital spending50012022
Free cash flow−810−9−29−19
625−37−22−34
−1−515−563339
Dividends paid000000
Shares bought back000000
Shares issued00210410
Net change in cash2−220−10218
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Filed 10 AugMar 2021Filed 12 JulMar 2022Filed 21 JunMar 2023Filed 31 MayMar 2024Filed 30 JulMar 2025Filed 13 JunMar 2026Filed 26 May
Earnings per share₹0.16−₹2.34−₹1.37₹0.01₹0.02₹0.19−₹2.15₹0.68₹0.11₹0.00
Diluted earnings per share₹0.16−₹2.34−₹1.37₹0.01₹0.02₹0.19−₹2.15₹0.68₹0.11₹0.00
Book value per share–––₹22.26₹25.47₹25.67₹21.44₹22.10₹21.65₹19.09
Shareholder yield––––0.0%0.0%−21.4%0.0%−19.2%0.0%
Market cap at the year end (₹ crore)376649163415599211211114

Ratios

Consolidated, years to March.Indowind Energy PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Mar 2020Filed 10 AugMar 2021Filed 12 JulMar 2022Filed 21 JunMar 2023Filed 31 MayMar 2024Filed 30 JulMar 2025Filed 13 JunMar 2026Filed 26 May
Revenue growth––−1.9%−3.4%−24.9%32.0%38.3%16.9%–20.3%
Operating profit growth––−42.6%35.7%14.8%−31.9%114.5%13.3%–37.6%
Net profit growth––––310.5%−42.6%––−82.6%−100.0%
Earnings per share growth––––100.0%850.0%––−83.8%−100.0%
–––0.0%0.1%0.1%−8.4%3.1%0.5%0.0%
––––0.1 pts0.0 pts−8.4 pts11.5 pts−2.6 pts−0.5 pts
From the net margin––––0.1 pts−0.1 pts−6.1 pts11.1 pts−2.5 pts−0.5 pts
From asset turnover––––0.0 pts0.0 pts−2.0 pts0.3 pts−0.1 pts0.0 pts
From borrowing––––0.0 pts0.0 pts−0.3 pts0.1 pts−0.1 pts0.0 pts
Return on capital employed–––−0.3%0.1%−0.2%2.4%3.0%1.1%2.0%
Cash conversion––––−1,379.8%1,078.1%–−110.8%−725.9%6,92,975.0%
Interest cover0.70.2––0.1–3.22.01.62.1
Debt to equity–––0.440.250.050.260.230.020.03
Receivable days–––6910012088775935
Inventory days–––114401354,61191−2,865−3,230
Payable days–––7910419054−2,133−2,629
Cash conversion cycle, days–––14362374,699114−673−566
Working capital days–––14135−449287120307174
Asset turnover–––0.080.060.080.110.130.110.12
Assets per rupee of net worth–––1.471.371.261.311.341.201.11
Sales per rupee of plant–––0.100.080.100.220.260.210.25
Capital spending to depreciation––––0.500.000.000.182.722.67
Plant being built, % of plant in use–––0.0%0.4%0.4%0.6%0.6%0.6%7.5%
Revenue growth and operating profit growth are left blank for the years to Mar 2018 and Mar 2025: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. Interest cover is left blank for the years to Mar 2019, Mar 2020 and Mar 2022: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2017, Mar 2018 and Mar 2019, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
0.0%
Cash from operations against operating profit
19.1%
Measure10 years5 years3 years
Revenue growth, yearly rate–16.7%5.9%
Profit growth, yearly rate–−71.6%–
Return on equity, average–−0.9%1.2%
Return on capital employed, average–1.7%2.0%
Operating margin, average37.7%35.0%35.8%
Net margin, average−15.5%−6.8%7.4%
Asset turnover, average–0.110.12
Cash conversion cycle, days, average–762−375
Interest cover, average–2.21.9
Debt to equity, average–0.120.10

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−12.8−14.42.8
Cash from investing−87.1−93.4−33.8
Cash from financing24.715.038.5
Capital spending43.243.221.9
Dividends paid0.00.00.0
Shares bought back0.00.00.0
Shares issued for cash61.740.60.0
Borrowings raised37.937.98.5
Borrowings repaid14.95.70.0

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9–––––56445
Altman Z-scorePublished threshold 1.1–––3.725.755.264.164.8313.6310.40
Beneish M-scorePublished threshold −1.78––––−2.37−1.59−2.33−1.51−3.11−2.56
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––−0.90−0.96−8.1116.7710.669.50
Cash from operations to profit, 3 yearsPublished threshold 0.7 times–––––––––−1.69
Receivables growth less revenue growthOur threshold 0 percentage points––––33.6925.74−36.55−14.49−19.88−49.91
Inventory growth less cost-of-goods growthOur threshold 0 percentage points––––1,626.78−188.1195.67−4,382.6741.6612.74
Other current assets growth less revenue growthOur threshold 5 per cent of revenue––––−0.354.9747.62−35.2056.99−20.42
Assets under construction, years of additionsOur threshold 2 years of additions––––0.21––0.260.051.15
Effective tax ratePublished threshold 17.16 per cent−1,031.03––16.7715.7515.85–−30.7363.8999.64
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––0.00–−41.9721.88−24.70
A threshold marked as ours has no published figure; it is the line we read the check against.