Indo-City Infotech logo

Indo-City Infotech financials and balance sheet

BSE: 532100FinanceSmall Cap

Last close ₹12.00₹0.00 (0.00%)

Share price at the BSE close on 23 Oct 2026. Previous close ₹12.00.

52-week range of traded prices to 23 Oct 2026
₹9.95Low, 6 Feb 2026₹17.95High, 22 Jun 2026
Market cap
₹12 Cr4,490th largest listed
P/E
33.0
P/B
1.1
Dividend yield
Nonein the last 12 months
ROE
3.3%
ROCE
2.3%
Debt to equity
0.00
Volume, BSE
476

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Indo-City Infotech annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹21 Cr, year to Mar 2024Back to profit in the year to Mar 2026, ₹0.28 Cr

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue5.4
  2. Materials and goods−3.7
  3. Employee costs−0.4
  4. Other expenses−1.1
  5. Operating profit0.2
  6. Depreciation−0.1
  7. Other income+0.2
  8. One-off items0.0
  9. Finance costs0.0
  10. Profit before tax0.4
  11. Tax−0.2
  12. Net profit0.3

What the company owns

  • Cash and bank₹6 Cr
  • Plant, investments and other assets₹4 Cr
  • Receivables₹2 Cr
  • Inventory₹1 Cr

What pays for it: net worth and liabilities

  • Net worth₹12 Cr
  • Other liabilities₹0 Cr

Profit and loss

Standalone, ₹ crore, years to March.Indo-City Infotech quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 6 JunMar 2020Filed 18 MayMar 2021Filed 8 MayMar 2022Filed 24 MayMar 2023Filed 15 MayMar 2024Filed 15 JunMar 2025Filed 28 MayMar 2026Filed 15 May
Revenue from operations1.62.93.01.52.29.318.020.78.15.4
2.13.0––2.89.418.119.89.45.1
Materials and goods bought1.52.52.91.21.78.617.419.08.73.7
Employee costs0.30.2––0.20.30.20.40.40.4
Other expenses0.20.2––0.90.50.50.50.31.1
Operating profit before depreciation−0.50.0––−0.6−0.1−0.10.9−1.40.2
Operating margin−31.4%−1.4%––−29.0%−1.1%−0.5%4.3%−16.8%4.7%
Materials, % of revenue96.6%86.0%––78.0%92.6%96.5%91.6%108.1%68.6%
Employee costs, % of revenue19.8%7.2%––9.7%2.7%1.1%1.8%4.6%6.7%
Other expenses, % of revenue13.1%8.5%––41.3%5.1%2.9%2.2%4.2%20.1%
Depreciation and amortisation0.10.0–0.00.00.00.00.00.00.1
Operating profit after depreciation−0.6−0.1––−0.6−0.1−0.10.9−1.40.2
Other income0.60.20.20.10.10.10.10.30.20.2
Finance costs0.00.10.00.00.00.00.00.00.00.0
Profit before one-off items and tax0.00.10.0−0.9−0.60.00.01.2−1.20.4
One-off items–––0.00.00.00.0−0.70.00.0
Profit before tax0.00.10.0−0.9−0.60.00.00.5−1.20.4
0.00.00.0−0.2−0.10.00.10.10.00.2
Net profit0.00.00.0−0.6−0.40.0−0.10.4−1.30.3
Net margin1.0%1.2%0.8%−40.7%−18.7%−0.3%−0.7%1.9%−15.6%5.3%
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2019: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2020: borrowing is this company's raw material rather than a claim against it, and it has no trading cycle, so netting its debt against its cash, adding its interest bill back to its profit or counting days of inventory are not figures about it.
Earlier years, Mar 2008 to Mar 2016
₹ croreMar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016
Revenue from operations8.152.641.980.080.090.740.060.060.40
––––––0.53–0.48
Materials and goods bought7.53–1.920.02–––0.17–
Employee costs––––––0.28–0.23
Other expenses––––––0.25–0.26
Operating profit before depreciation––––––−0.47–−0.08
Operating margin––––––−822.6%–−20.3%
Employee costs, % of revenue––––––482.5%–59.1%
Other expenses, % of revenue––––––443.7%–65.6%
Depreciation and amortisation0.150.150.110.070.030.030.080.130.09
Operating profit after depreciation––––––−0.55–−0.17
Other income0.520.890.570.610.610.660.640.560.22
Finance costs––––––0.000.010.01
Profit before one-off items and tax–0.170.210.090.110.110.09–0.04
One-off items––−0.21––––––
Profit before tax0.140.170.000.090.110.110.09–0.04
Tax0.03−0.020.000.000.030.030.03−0.010.02
Net profit0.100.190.000.090.070.080.060.010.02
Net margin1.2%7.1%0.0%116.0%84.1%10.5%101.8%10.2%4.5%
Standalone, ₹ crore, years to March.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Filed 6 JunMar 2020Filed 18 MayMar 2021Filed 8 MayMar 2022Filed 24 MayMar 2023Filed 15 MayMar 2024Filed 15 JunMar 2025Filed 28 MayMar 2026Filed 15 May
13.411.712.412.412.312.611.411.7
Share capital10.410.410.410.410.410.410.410.4
Reserves3.01.32.02.01.92.21.01.3
0.90.00.00.00.20.00.30.0
0.9–––––––
Liabilities due after a year0.0–––––––
Total assets14.411.712.412.412.512.811.711.7
11.2–––––––
3.2–––––––
Net debt−0.8–−1.3−0.9−3.4−3.3−1.9−5.6
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there. Net debt is left blank for the year to Mar 2020: borrowing is this company's raw material rather than a claim against it, and it has no trading cycle, so netting its debt against its cash, adding its interest bill back to its profit or counting days of inventory are not figures about it.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 8 MayMar 2022Filed 24 MayMar 2023Filed 15 MayMar 2024Filed 15 JunMar 2025Filed 28 MayMar 2026Filed 15 May
Cash from operations0.03−0.162.08−0.24−1.271.78
Capital spending0.000.000.000.300.000.00
Free cash flow0.03−0.162.08−0.54−1.271.78
Cash from investing0.04−0.180.52−0.010.171.65
Cash from financing0.00−0.01−0.01−0.01−0.010.00
Dividends paid0.000.000.000.000.000.00
Shares bought back0.000.000.000.000.000.00
Shares issued0.000.000.000.000.000.00
Net change in cash0.06−0.352.59−0.26−1.113.43
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Filed 6 JunMar 2020Filed 18 MayMar 2021Filed 8 MayMar 2022Filed 24 MayMar 2023Filed 15 MayMar 2024Filed 15 JunMar 2025Filed 28 MayMar 2026Filed 15 May
Earnings per share₹0.02₹0.03₹0.02−₹0.60−₹0.40−₹0.03−₹0.12₹0.37−₹1.21₹0.27
Diluted earnings per share₹0.02₹0.03₹0.02−₹0.60−₹0.40−₹0.03−₹0.12₹0.37−₹1.21₹0.27
Book value per share––₹12.93₹11.28₹11.93₹11.90₹11.78₹12.16₹10.95₹11.22
Shareholder yield––––0.0%0.0%0.0%0.0%0.0%0.0%
Market cap at the year end (₹ crore)2.24.94.5–3.08.57.210.89.312.4

Ratios

Standalone, years to March.Indo-City Infotech PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Filed 6 JunMar 2020Filed 18 MayMar 2021Filed 8 MayMar 2022Filed 24 MayMar 2023Filed 15 MayMar 2024Filed 15 JunMar 2025Filed 28 MayMar 2026Filed 15 May
Revenue growth293.7%87.0%3.6%−49.0%42.7%320.8%94.2%15.2%−61.1%−33.6%
Net profit growth−11.1%118.8%−32.6%–––––––
Earnings per share growth–50.0%−33.3%–––––––
––0.2%−5.0%−3.4%−0.2%−1.0%3.1%−10.4%2.4%
–––−5.2 pts1.6 pts3.2 pts−0.8 pts4.1 pts−13.6 pts12.9 pts
From the net margin–––−9.3 pts2.7 pts3.4 pts−0.3 pts3.7 pts−29.0 pts14.0 pts
From asset turnover–––4.0 pts−1.2 pts−0.2 pts−0.5 pts0.4 pts15.5 pts−1.1 pts
From borrowing–––0.2 pts0.1 pts0.0 pts0.0 pts0.0 pts0.0 pts0.0 pts
Return on capital employed––––−5.2%−0.9%−0.8%7.0%−12.1%1.7%
Cash conversion–––––––−61.4%–630.8%
Interest cover–––––––82.0–161.8
Debt to equity––0.07–0.000.000.010.000.020.00
Receivable days––14–17112124111
Inventory days––75–11713283611957
Working capital days––170–––––––
Asset turnover––0.210.120.180.751.451.640.660.46
Assets per rupee of net worth––1.071.041.001.001.011.011.021.01
Sales per rupee of plant––4.85–3.3810.7921.1018.276.774.11
Capital spending to depreciation––––0.000.000.0018.470.000.00
Plant being built, % of plant in use––––0.0%0.0%0.0%0.0%0.0%0.0%
Interest cover is left blank for the years to Mar 2017, Mar 2018, Mar 2021, Mar 2022, Mar 2023 and Mar 2025: operating profit after depreciation is a loss, and a loss covers no interest bill. Debt to equity, interest cover, receivable days, inventory days, payable days, cash conversion cycle, days, return on capital employed and working capital days are left blank for the year to Mar 2020: borrowing is this company's raw material rather than a claim against it, and it has no trading cycle, so netting its debt against its cash, adding its interest bill back to its profit or counting days of inventory are not figures about it. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
2.4%
Cash from operations against operating profit
711.3%
Measure10 years5 years3 years
Revenue growth, yearly rate29.7%19.4%−33.2%
Profit growth, yearly rate31.7%––
Return on equity, average–−1.2%−1.6%
Return on capital employed, average–−1.0%−1.1%
Operating margin, average–−1.9%−2.6%
Net margin, average−6.6%−1.9%−2.8%
Asset turnover, average–0.990.92
Interest cover, average––121.9
Debt to equity, average–0.010.01

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations2.200.271.78
Cash from investing2.151.811.65
Cash from financing−0.05−0.030.00
Capital spending0.300.300.00
Dividends paid0.000.000.00
Shares bought back0.000.000.00
Shares issued for cash0.000.000.00

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––−3.952.46−21.935.04−1.28−26.96
Cash from operations to profit, 3 yearsPublished threshold 0.7 times–––––––7.14––
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––−40.60–−444.98249.7729.59105.27−22.07
Assets under construction, years of additionsOur threshold 2 years of additions––––0.000.000.000.000.000.00
Effective tax ratePublished threshold 17.16 per cent61.9037.5022.37––––16.01–35.73
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––––5.85–35.73
A threshold marked as ours has no published figure; it is the line we read the check against.