Inditrade Capital financials and balance sheet

BSE: 532745Finance

Trading suspended since 8 Sep 2026

Last traded ₹2.51 on 7 Sep 2026

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Inditrade Capital annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
A loss in 1 of the 9 years with results on record

Operating and net margin, per cent

  • Operating margin
  • Net margin

The years either side of a change of basis do not compare. From the year to Mar 2019, the company reports a discontinued business.

Results for the year to Mar 2024

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue14
  2. Employee costs−0.5
  3. Other expenses−3.9
  4. Operating profit9.9
  5. Depreciation−2.4
  6. Other income+0.5
  7. One-off items0.0
  8. Finance costs−7.2
  9. Profit before tax0.8
  10. Tax−0.1
  11. Net profit0.7

What the company owns

  • Plant, investments and other assets₹120 Cr
  • Receivables₹5 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹89 Cr
  • Borrowings₹33 Cr
  • Other liabilities₹2 Cr

Profit and loss

Standalone, ₹ crore, years to March. No results on record for the year to Mar 2016.Inditrade Capital quarterly results

₹ croreMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Filed 14 MayMar 2020Filed 30 MayMar 2021Filed 22 MayMar 2022Filed 3 JunMar 2023Filed 26 MayMar 2024Filed 7 Aug
Revenue from operations18.6–21.826.2–0.51.54.311.114.3
14.4–23.125.6–1.30.52.80.84.4
Materials and goods bought––––0.00.00.00.00.00.0
Employee costs–––––0.20.20.10.20.5
Other expenses–––––1.10.32.70.63.9
Operating profit before depreciation4.2–−1.30.6–−0.80.91.510.39.9
Operating margin22.5%–−6.2%2.1%–−154.3%64.4%34.4%92.5%69.0%
Materials, % of revenue–––––0.0%0.0%0.0%0.0%0.0%
Employee costs, % of revenue–––––34.9%12.1%3.3%2.0%3.6%
Other expenses, % of revenue–––––219.4%23.5%62.3%5.4%27.5%
Depreciation and amortisation0.8–0.60.6–0.10.11.52.92.4
Operating profit after depreciation3.4–−2.0−0.1–−0.80.90.07.47.5
Other income4.4–5.24.23.92.40.21.30.60.5
Finance costs0.2–0.00.30.00.50.92.15.87.2
Profit before one-off items and tax7.6–3.23.83.91.00.2−0.92.10.8
One-off items–––––0.00.00.00.00.0
Profit before tax7.6–3.23.88.21.00.2−0.92.10.8
0.1–0.3−0.1–0.50.00.40.10.1
Profit from discontinued businesses–––––0.2––––
Net profit7.5–3.03.94.30.80.2−1.32.00.7
Other comprehensive income–––––0.00.00.00.00.0
Total comprehensive income–––––0.80.2−1.32.00.7
Net margin40.5%–13.6%14.8%––12.1%−30.7%17.7%4.7%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2015, Mar 2017 and Mar 2018 they do not, so they are left blank. Tax is left blank for the year to Mar 2019: profit before tax less the tax charge stated does not come to the profit after tax the same statement states, so the tax charge is not shown. Operating expenses is left blank for the year to Mar 2019: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given. Revenue from operations, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2019: the filing states revenue as 0 for a year whose own quarters state revenue, a placeholder rather than a figure, so revenue and what is made from it are not held. Net margin is left blank for the year to Mar 2020: the profit includes the result of a business the company has discontinued, which the revenue does not, so the two make no margin.
Earlier years, Mar 2008 to Mar 2014
₹ croreMar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014
Revenue from operations48.534.545.634.921.817.013.2
Operating expenses41.3––––18.813.4
Operating profit before depreciation7.2––––−1.8−0.1
Operating margin14.9%––––−10.8%−1.0%
Depreciation and amortisation1.3––––4.12.8
Operating profit after depreciation5.9––––−6.0−2.9
Other income2.65.92.43.84.43.22.1
Finance costs0.30.30.40.21.00.30.1
Profit before one-off items and tax–−1.82.6−5.5−8.1−3.0−0.9
One-off items––––−1.2––
Profit before tax8.2−1.82.6−5.5−9.2−3.0−0.9
Tax2.9−0.71.1−0.4–––
Net profit5.3−1.11.5−5.1−9.2−3.0−0.9
Net margin10.9%−3.2%3.2%−14.6%−42.4%−17.9%−6.9%
Standalone, ₹ crore, years to March.

Balance sheet

Standalone, ₹ crore, at 31 March. The last column is the half year to Sep 2024, after the latest full year: the balance sheet at its end.

₹ croreMar 2019Filed 14 MayMar 2020Filed 30 MayMar 2021Filed 22 MayMar 2022Filed 3 JunMar 2023Filed 26 MayMar 2024Filed 7 AugSep 2024Half yearFiled 12 Nov
91899191928965
Share capital23232323232323
Reserves67666867696642
07837583341
381106201
1003903542
Total assets9498102130154125108
8255130911982
1293970145626
Net debt−1−78−8237−313340
Borrowings are counted again inside the liabilities due within a year and after a year. Plant in use and plant being built are given for full years only. No balance sheet is on record for the years to Mar 2015, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March. The last column is the half year to Sep 2024, after the latest full year: the cash flow over its six months.

₹ croreMar 2021Filed 22 MayMar 2022Filed 3 JunMar 2023Filed 26 MayMar 2024Filed 7 AugSep 2024Half yearFiled 12 Nov
3.5−0.82.12.9−6.4
3.5−0.82.62.9−6.1
3.2−2.7−2.11.22.3
Receivables0.00.00.0−3.83.8
Other working capital3.2−2.7−2.15.0−1.5
Tax paid0.00.0−0.50.0−0.2
Capital spending0.08.50.00.00.0
Free cash flow3.5−9.32.12.9−6.4
−4.0−9.8−22.521.3−1.0
0.510.621.2−25.17.3
Dividends paid0.00.00.00.00.0
Shares bought back0.00.00.00.00.0
Shares issued0.00.00.00.00.0
Net change in cash0.0−0.10.8−0.90.0
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2015, Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.Inditrade Capital dividend history

₹ per shareMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Filed 14 MayMar 2020Filed 30 MayMar 2021Filed 22 MayMar 2022Filed 3 JunMar 2023Filed 26 MayMar 2024Filed 7 Aug
Earnings per share₹3.23–₹1.27₹1.67₹1.84₹0.34₹0.08–₹0.85₹0.29
Diluted earnings per share––₹1.26₹1.66₹1.84₹0.34₹0.08–₹0.85₹0.29
Dividend per share––––₹1.00–––––
Book value per share––––₹38.78₹38.42₹39.12–₹39.49₹38.36
Dividend payout––––54.5%–––––
Shareholder yield––––––0.0%–0.0%0.0%
Market cap at the year end (₹ crore)50.4–––91.159.884.4–58.167.9
Earnings per share is left blank for the year to Mar 2022: the earnings per share stated has the opposite sign to the profit stated beside it, so it is not shown.

Ratios

Standalone, years to March.

RatioMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Filed 14 MayMar 2020Filed 30 MayMar 2021Filed 22 MayMar 2022Filed 3 JunMar 2023Filed 26 MayMar 2024Filed 7 Aug
Revenue growth40.6%––20.3%––198.1%189.8%160.2%28.6%
Operating profit growth–––––––54.7%600.5%−4.1%
Net profit growth–––31.6%–−81.4%−77.6%––−65.7%
Earnings per share growth–––31.5%–−81.5%−76.5%––−65.9%
–––––0.9%0.2%−1.4%2.2%0.7%
––––––−0.7 pts−1.6 pts3.6 pts−1.4 pts
From the net margin–––––––−0.7 pts2.3 pts−1.6 pts
From asset turnover–––––––−0.8 pts0.9 pts0.2 pts
From borrowing–––––––−0.2 pts0.4 pts0.0 pts
Return on capital employed–––––−0.9%0.9%0.0%4.9%6.1%
Cash conversion––––––1,975.0%–107.2%435.4%
Interest cover21.3–––––0.9–1.31.0
Debt to equity––––0.000.080.090.410.630.37
Receivable days–––––00025116
Working capital days–––––4,7581,017−181,702132
Asset turnover–––––0.010.010.040.080.10
Assets per rupee of net worth––––1.041.071.111.281.561.54
Sales per rupee of plant––––0.001.224.2114.4144.9873.73
Capital spending to depreciation––––––0.005.590.000.00
Plant being built, % of plant in use–––––0.0%0.0%0.0%0.0%0.0%
Interest cover is left blank for the years to Mar 2017, Mar 2018, Mar 2020 and Mar 2022: operating profit after depreciation is a loss, and a loss covers no interest bill. Interest cover is left blank for the year to Mar 2019: the filing states revenue as 0 for a year whose own quarters state revenue, a placeholder rather than a figure, so revenue and what is made from it are not held. Net profit growth and earnings per share growth are left blank for the year to Mar 2019: between the two periods the company began reporting a business as discontinued, so the two are on different bases and the change is not worked out. From the net margin, from asset turnover and from borrowing are left blank for the year to Mar 2021: the profit of this year or the year before includes a business the company has discontinued while its revenue does not, so the change in return on equity is not split into margin, turnover and borrowing. No balance sheet is on record for the years to Mar 2015, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2024.

Return on assets, latest year
0.5%
Cash from operations against operating profit
29.8%
Measure10 years5 years3 years
Revenue growth, yearly rate0.8%–113.3%
Profit growth, yearly rate–−30.9%55.8%
Return on equity, average–0.5%0.5%
Return on capital employed, average–2.2%3.6%
Operating margin, average–21.2%65.3%
Net margin, average–1.0%−2.8%
Asset turnover, average–0.050.07
Interest cover, average––1.2
Debt to equity, average–0.320.47

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2024.

₹ crore3 yearsLatest year
Cash from operations4.22.9
Cash from investing−11.121.3
Cash from financing6.8−25.1
Capital spending8.50.0
Dividends paid0.00.0
Shares bought back0.00.0
Shares issued for cash0.00.0
Borrowings raised50.50.0
Borrowings repaid43.625.1

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Effective tax ratePublished threshold 17.16 per cent1.10–––––––––
A threshold marked as ours has no published figure; it is the line we read the check against.