Indiamart Intermesh logo

Indiamart Intermesh financials and balance sheet

NSE: INDIAMARTBSE: 542726RetailingSmall Cap

Last close ₹1,572.80down ₹7.40 (0.47%)BSE ₹1,573.45

Share price at the NSE close on 23 Oct 2026. Previous close ₹1,580.20.

52-week range of traded prices to 23 Oct 2026
₹1,540.00Low, 23 Oct 2026₹2,525.90High, 13 Nov 2025
Market cap
₹9,459 Cr487th largest listed
P/E
19.2
P/B
3.9
Dividend yield
3.81%
ROE
21.5%
ROCE
21.5%
Debt to equity
0.00
Volume, NSE
64,16950.5% delivered

7 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Indiamart Intermesh annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹1,569 Cr, year to Mar 2026

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue1,569
  2. Employee costs−693
  3. Other expenses−346
  4. Operating profit530
  5. Depreciation−28
  6. Other income+204
  7. One-off items0.0
  8. Finance costs−3.0
  9. Profit before tax703
  10. Tax−173
  11. Joint ventures−55
  12. Net profit475

What the company owns

  • Current investments₹3,029 Cr
  • Plant, investments and other assets₹1,499 Cr
  • Cash and bank₹91 Cr
  • Receivables₹6 Cr

What pays for it: net worth and liabilities

  • Net worth₹2,400 Cr
  • Other liabilities₹2,192 Cr
  • Owed to suppliers₹32 Cr

Indiamart Intermesh business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Consolidated, ₹ crore, as the company reports them. A segment at a loss has no share of profit.Indiamart Intermesh segment results by quarter

Revenue by segment

₹1,569 CrTotal
  • Web and related services₹1,443 Cr92.0% of total
  • Accounting Software services₹126 Cr8.0% of total

Profit by segment

  • Web and related services₹533 Cr100.0% of total

Segment results by year

Consolidated, ₹ crore, years to March.

  • Web and related services

    Revenue, ₹ crore
    Profit, ₹ crore
  • Accounting Software services

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue of all businesses–––9851,1971,3891,569
Company revenue, as in its results6396707549851,1971,3881,569
Revenue–––9421,1431,3201,443
Revenue growth––––21.3%15.5%9.3%
Profit–––258335535533
Profit growth––––30.1%59.5%−0.4%
Margin–––27.4%29.3%40.5%36.9%
Return on capital–––26.6%50.1%54.4%49.8%
Assets–––2,2682,2772,8053,141
Liabilities–––1,3011,6071,8222,071
Capital employed–––9676699831,070
Revenue–––435468126
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Consolidated, ₹ crore, years to March.Indiamart Intermesh quarterly results

₹ croreMar 2020Filed 13 MayMar 2021Filed 30 AprMar 2022Filed 29 AprMar 2023Filed 2 MayMar 2024Filed 2 MayMar 2025Filed 10 JunMar 2026Filed 11 Jul
Revenue from operations6396707549851,1971,3881,569
4703414467188658661,039
Materials and goods bought0000000
Employee costs267205268425544601693
Other expenses203136178293321265346
Operating profit before depreciation169328308268331523530
Operating margin26.4%49.0%40.8%27.2%27.7%37.7%33.8%
Materials, % of revenue0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Employee costs, % of revenue41.7%30.6%35.5%43.1%45.5%43.3%44.2%
Other expenses, % of revenue31.8%20.3%23.6%29.7%26.8%19.1%22.1%
Depreciation and amortisation21161231373328
Operating profit after depreciation148312296237295490502
Other income6987112181211272204
Finance costs3758973
Profit before one-off items and tax213392403409497755703
One-off items0000−200
Profit before tax213392403409495755703
641109388120155173
Share of profit of joint ventures and associates−2−3−12−38−40−49−55
147280298284334551475
Other comprehensive income−6−205−104
Total comprehensive income142278298288333550478
Net margin23.1%41.8%39.5%28.8%27.9%39.7%30.3%
Net margin without joint ventures and associates23.3%42.2%41.1%32.6%31.3%43.2%33.7%

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2020Filed 13 MayMar 2021Filed 30 AprMar 2022Filed 29 AprMar 2023Filed 2 MayMar 2024Filed 2 MayMar 2025Filed 10 JunMar 2026Filed 11 Jul
2751,6111,8742,0591,7362,1852,400
Share capital29303131606060
Reserves2461,5811,8442,0281,6762,1252,340
Borrowings0000000
4905416588561,0681,2221,365
357359417530645727859
Total assets1,1232,5122,9493,4453,4494,1344,625
2031275091,0811,0791,1981,431
9202,3852,4402,3632,3702,9363,194
Net debt−896−2,295−2,378−2,330−2,323−2,873−3,121
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Filed 30 AprMar 2022Filed 29 AprMar 2023Filed 2 MayMar 2024Filed 2 MayMar 2025Filed 10 JunMar 2026Filed 11 Jul
323402476559623694
381499551651778851
47180255294234284
Receivables00321−2
Payables−2377−75
Other working capital49177245284240281
Tax paid−59−97−75−92−155−157
Capital spending02171587
Free cash flow323400459545615687
−1,338−335−324162−486−347
1,038−58−143−695−148−340
Dividends paid246661120300
Shares bought back0012562000
Shares issued1,05100000
Net change in cash239927−117
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the year to Mar 2020.

Per share

Consolidated, ₹ per share, years to March.Indiamart Intermesh dividend history

₹ per shareMar 2020Filed 13 MayMar 2021Filed 30 AprMar 2022Filed 29 AprMar 2023Filed 2 MayMar 2024Filed 2 MayMar 2025Filed 10 JunMar 2026Filed 11 Jul
₹25.57₹48.08₹48.91₹46.48₹55.18₹91.84₹79.07
As stated that year₹51.14₹96.15₹97.82₹92.96₹55.18₹91.84₹79.07
₹25.12₹47.29₹48.42₹46.32₹55.04₹91.59₹78.77
₹5.00₹7.50₹1.00₹10.00₹20.00₹50.00₹60.00
₹47.60₹265.83₹306.23₹336.36₹289.83₹364.22₹399.40
Dividend payout19.6%16.3%2.1%21.6%35.9%54.5%76.0%
Shareholder yield–−4.7%0.3%0.9%4.3%1.0%2.5%
Market cap at the year end (₹ crore)5,60022,53413,21215,36815,86712,41911,935
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from.

Ratios

Consolidated, years to March.Indiamart Intermesh PE ratio and valuation

RatioMar 2020Filed 13 MayMar 2021Filed 30 AprMar 2022Filed 29 AprMar 2023Filed 2 MayMar 2024Filed 2 MayMar 2025Filed 10 JunMar 2026Filed 11 Jul
Revenue growth–4.8%12.5%30.8%21.5%16.0%13.0%
Operating profit growth–94.3%−6.2%−13.0%23.7%57.8%1.4%
Net profit growth–89.8%6.4%−4.6%17.7%64.9%−13.8%
Earnings per share growth–88.0%1.7%−5.0%18.7%66.4%−13.9%
53.6%29.5%17.1%14.4%17.6%28.1%20.7%
–−24.1 pts−12.4 pts−2.6 pts3.2 pts10.5 pts−7.4 pts
From the net margin–42.8 pts−1.4 pts−4.6 pts−0.4 pts7.4 pts−6.7 pts
From asset turnover–−34.0 pts−7.0 pts1.5 pts1.8 pts1.4 pts−0.5 pts
From borrowing–−33.0 pts−3.9 pts0.5 pts1.8 pts1.7 pts−0.3 pts
Return on capital employed53.7%19.4%15.8%11.5%17.0%22.4%20.9%
Cash conversion–115.3%135.2%167.7%167.4%113.2%146.2%
Interest cover44.846.654.829.233.166.2167.2
Debt to equity0.000.000.000.000.000.000.00
Receivable days1113111
Working capital days−266−246−289−305−311−305−301
Asset turnover0.570.370.280.310.350.370.36
Assets per rupee of net worth4.081.931.571.631.821.931.91
Sales per rupee of plant7.5010.3313.4818.2124.8341.8273.32
Capital spending to depreciation–0.000.170.550.400.240.25
Plant being built, % of plant in use0.2%0.3%0.4%0.4%1.0%0.0%0.0%

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
10.8%
Cash from operations against operating profit
131.0%
Measure5 years3 years
Revenue growth, yearly rate18.6%16.8%
Profit growth, yearly rate11.3%18.7%
Return on equity, average19.6%22.1%
Return on capital employed, average17.5%20.1%
Operating margin, average33.4%33.0%
Net margin, average33.2%32.6%
Asset turnover, average0.330.36
Interest cover, average70.188.8
Debt to equity, average0.000.00

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations2,7551,877694
Cash from investing−1,331−671−347
Cash from financing−1,384−1,183−340
Capital spending49307
Dividends paid533481300
Shares bought back7456200
Shares issued for cash000
Borrowings raised000
Borrowings repaid000

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––35563
Altman Z-scorePublished threshold 1.14.869.818.767.166.116.816.40
Beneish M-scorePublished threshold −1.78–−2.910.820.94−3.06−2.78−2.04
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–71.268.454.13−11.2510.912.92
Cash from operations to profit, 3 yearsPublished threshold 0.7 times–––1.391.571.421.38
Receivables growth less revenue growthOur threshold 0 percentage points–−28.33−12.53415.38−53.85−32.6824.49
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–−0.57−0.120.420.881.081.33
Assets under construction, years of additionsOur threshold 2 years of additions––0.070.010.020.000.00
Effective tax ratePublished threshold 17.16 per cent30.0827.9323.0721.3824.3320.5524.65
Tax charged less tax paid, % of profitOur threshold 10 percentage points––−1.042.965.840.042.33
A threshold marked as ours has no published figure; it is the line we read the check against.