India Glycols logo

India Glycols financials and balance sheet

NSE: INDIAGLYCOBSE: 500201BeveragesSmall Cap

Last close ₹287.45down ₹8.55 (2.89%)BSE ₹287.45

Share price at the NSE close on 23 Oct 2026. Previous close ₹296.00.

52-week range of traded prices to 23 Oct 2026
₹217.00Low, 2 Sep 2026₹1,222.00High, 20 Nov 2025
Market cap
₹1,927 Cr709th largest listed
P/E
Demergernew accounts awaited
P/B
Demergernew accounts awaited
Dividend yield
0.53%
ROE
Demergernew accounts awaited
ROCE
Demergernew accounts awaited
Debt to equity
Demergernew accounts awaited
Volume, NSE
3,96,43934.6% delivered

10 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.India Glycols annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings

Operating and net margin, per cent

  • Operating margin
  • Net margin

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out. Lease payments were 1.8% of operating profit in the first full year.

The years either side of a change of basis do not compare. From the year to Mar 2021, the company's revenue for that year, ₹5,427 Cr, differs from its quarters added, ₹5,874 Cr.

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue9,827
  2. Materials and goods−2,662
  3. Employee costs−133
  4. Other expenses−6,383
  5. Operating profit649
  6. Depreciation−155
  7. Other income+4.9
  8. One-off items−0.8
  9. Finance costs−167
  10. Profit before tax331
  11. Tax−84
  12. Joint ventures+46
  13. Net profit293

What the company owns

  • Plant, investments and other assets₹5,231 Cr
  • Inventory₹891 Cr
  • Receivables₹351 Cr
  • Cash and bank₹50 Cr

What pays for it: net worth and liabilities

  • Net worth₹2,933 Cr
  • Borrowings₹1,578 Cr
  • Other liabilities₹1,224 Cr
  • Owed to suppliers₹788 Cr

India Glycols business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Consolidated, ₹ crore, as the company reports them. The year to Mar 2026 ended before the demerger of 2 Sep 2026: these businesses may include ones that left with it.India Glycols segment results by quarter

Revenue by segment

₹9,827 CrTotal
  • Potable Spirits₹6,946 Cr70.7% of total
  • Bio-Fuel₹1,470 Cr15.0% of total
  • Bio-based Specialities and Performance Chemicals₹1,203 Cr12.2% of total
  • Ennature Biopharma₹208 Cr2.1% of total

Profit by segment

  • Potable Spirits₹285 Cr52.0% of total
  • Bio-Fuel₹115 Cr21.0% of total
  • Bio-based Specialities and Performance Chemicals₹141 Cr25.7% of total
  • Ennature Biopharma₹7 Cr1.3% of total

Segment results by year

Consolidated, ₹ crore, years to March.

  • Potable Spirits

    Revenue, ₹ crore
    Profit, ₹ crore
  • Bio-Fuel

    Revenue, ₹ crore
    Profit, ₹ crore
  • Bio-based Specialities and Performance Chemicals

    Revenue, ₹ crore
    Profit, ₹ crore
  • Ennature Biopharma

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue of all businesses5,1175,9735,4276,6016,6427,9229,0399,827
Company revenue, as in its results5,1175,9735,4276,6016,6427,9229,0399,827
Revenue2,1663,0423,7454,4194,7455,5756,4346,946
Revenue growth–40.4%23.1%18.0%7.4%17.5%15.4%8.0%
Profit9314015490102164256285
Profit growth–50.3%9.4%−41.6%13.4%61.5%56.1%11.1%
Margin4.3%4.6%4.1%2.0%2.1%2.9%4.0%4.1%
Return on capital–97.1%82.7%48.9%–237.6%105.1%105.5%
Assets–523530623354466579597
Liabilities–379344440411397335327
Capital employed–145186183−5769244270
Revenue––––––1,0441,470
Revenue2,7882,7481,5322,0261,7052,1411,3421,203
Revenue164183151156192205219208
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Consolidated, ₹ crore, years to March.India Glycols quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 8 JunMar 2020Filed 25 JunMar 2021Filed 28 JunMar 2022Filed 28 MayMar 2023Filed 25 MayMar 2024Filed 11 JunMar 2025Filed 12 JunMar 2026Filed 14 May
Revenue from operations3,6094,1625,1175,9735,4276,6016,6427,9229,0399,827
3,3733,8384,7015,5815,1596,3466,3467,5198,5289,177
Materials and goods bought1,6052,0032,0732,3281,4991,9211,5822,1492,4082,662
Employee costs––101114838989103123133
Other expenses––2,5273,1383,5774,3364,6755,2675,9976,383
Operating profit before depreciation236324417392268255296402511649
Operating margin6.5%7.8%8.1%6.6%4.9%3.9%4.4%5.1%5.7%6.6%
Materials, % of revenue––40.5%39.0%27.6%29.1%23.8%27.1%26.6%27.1%
Employee costs, % of revenue––2.0%1.9%1.5%1.4%1.3%1.3%1.4%1.3%
Other expenses, % of revenue––49.4%52.5%65.9%65.7%70.4%66.5%66.4%65.0%
Depreciation and amortisation72737683808094101115155
Operating profit after depreciation164250341309188175202302396494
Other income82317915222426155
Finance costs1271251431438370100121164167
Profit before one-off items and tax45148214174120127126207246332
One-off items000002212800−1
Profit before tax45148214174120348154207246331
10518159113924506184
Share of profit of joint ventures and associates0−1−1012111174646
Profit from discontinued businesses––––2210––––
3597133115132340141173231293
Other comprehensive income––0−13000−1−2
Total comprehensive income––132113135339141173230291
Net margin1.0%2.3%2.6%1.9%–5.1%2.1%2.2%2.6%3.0%
Net margin without joint ventures and associates1.0%2.3%2.6%1.9%–4.8%2.0%2.0%2.0%2.5%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2017 and Mar 2018 they do not, so they are left blank. Net margin is left blank for the year to Mar 2021: the profit includes the result of a business the company has discontinued, which the revenue does not, so the two make no margin.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2019Filed 8 JunMar 2020Filed 25 JunMar 2021Filed 28 JunMar 2022Filed 28 MayMar 2023Filed 25 MayMar 2024Filed 11 JunMar 2025Filed 12 JunMar 2026Filed 14 May
9631,0341,1691,7721,9012,0512,2562,933
9631,0341,1691,7921,9012,0512,2562,933
Share capital3131313131313134
Reserves9321,0031,1381,7611,8702,0202,2252,899
Belonging to outside owners of subsidiaries–––−19–000
8638919911,0401,0941,3211,8041,578
1,7251,9841,7331,7491,8652,3752,3212,014
1,0971,0681,1831,1101,0921,1911,5991,576
Liabilities going with businesses held for sale––34–––––
3,7844,0864,1194,6314,8585,6176,1766,523
2,3992,4912,4093,0233,2123,6724,3605,025
1,3851,5951,3281,6071,6461,9451,8161,498
Net debt7478008949389811,1831,7271,529
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Filed 28 JunMar 2022Filed 28 MayMar 2023Filed 25 MayMar 2024Filed 11 JunMar 2025Filed 12 JunMar 2026Filed 14 May
8191326439362769
99112376449382793
−143−1259339−113144
Receivables66−143876217168
Inventories−3−12−64−352−65280
Payables−2053070325−220−204
Other working capital000500
Tax paid−17−21−50−11−20−24
Capital spending149380439553760823
Free cash flow−68−289−113−114−398−54
−13193−330−503−736−767
49−181−19035423
Dividends paid01823232575
Shares bought back000000
Shares issued00000467
Net change in cash04−525−2025
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.India Glycols dividend history

₹ per shareMar 2017Mar 2018Mar 2019Filed 8 JunMar 2020Filed 25 JunMar 2021Filed 28 JunMar 2022Filed 28 MayMar 2023Filed 25 MayMar 2024Filed 11 JunMar 2025Filed 12 JunMar 2026Filed 14 May
₹5.66₹15.59₹21.42₹18.52₹21.26₹54.89₹22.78₹27.94₹37.29₹45.95
As stated that year₹11.32₹31.18₹42.83₹37.03₹42.51₹109.77₹45.55₹55.87₹74.58₹45.95
₹5.66₹15.59₹21.42₹18.52₹21.26₹54.89₹22.78₹27.94₹37.29₹45.95
₹0.50₹2.00₹3.00₹3.00₹3.00₹3.75₹3.75₹4.00₹5.00₹7.50
––₹155.46₹166.97₹188.71₹289.39₹307.06₹331.24₹364.32₹437.60
Dividend payout8.8%12.8%14.0%16.2%14.1%6.8%18.6%14.3%13.4%17.2%
Shareholder yield––––0.0%0.6%1.2%1.0%0.7%−6.9%
Market cap at the year end (₹ crore)4951,4008636591,2913,1281,9032,3443,4365,690
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from.

Ratios

Consolidated, years to March.India Glycols PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Filed 8 JunMar 2020Filed 25 JunMar 2021Filed 28 JunMar 2022Filed 28 MayMar 2023Filed 25 MayMar 2024Filed 11 JunMar 2025Filed 12 JunMar 2026Filed 14 May
Revenue growth55.2%15.3%23.0%16.7%–21.6%0.6%19.3%14.1%8.7%
Operating profit growth30.2%36.9%28.9%−6.0%–−4.8%15.8%36.1%27.0%27.1%
Net profit growth–175.5%37.4%−13.5%14.8%158.2%−58.5%22.7%33.5%26.8%
Earnings per share growth–175.4%37.4%−13.5%14.8%158.2%−58.5%22.7%33.5%23.2%
––13.8%11.5%12.0%23.0%6.8%8.8%10.7%11.3%
–––−2.3 pts0.5 pts11.0 pts−16.2 pts2.0 pts2.0 pts0.6 pts
From the net margin–––−3.5 pts––−14.6 pts1.1 pts1.5 pts1.8 pts
From asset turnover–––1.2 pts––−0.6 pts0.6 pts0.1 pts0.1 pts
From borrowing–––0.0 pts––−1.0 pts0.3 pts0.3 pts−1.3 pts
Return on capital employed––18.7%16.0%8.7%6.2%6.7%8.9%9.7%10.9%
Cash conversion––––61.7%26.9%230.9%253.5%156.8%262.7%
Interest cover1.32.02.42.22.32.52.02.52.43.0
Debt to equity––0.900.860.850.590.580.640.800.54
Receivable days––2335242224181513
Inventory days––114107148132174188177122
Payable days––131113141122173187148108
Cash conversion cycle, days––629313224194427
Working capital days––10−11412173
Asset turnover––1.351.521.321.511.401.511.531.55
Assets per rupee of net worth––3.933.943.732.962.572.652.742.45
Sales per rupee of plant––2.362.692.492.862.452.482.362.16
Capital spending to depreciation––––1.864.734.675.496.605.30
Plant being built, % of plant in use––6.3%7.7%5.8%10.5%4.6%2.6%2.6%0.8%
From the net margin, from asset turnover and from borrowing are left blank for the years to Mar 2021 and Mar 2022: the profit of this year or the year before includes a business the company has discontinued while its revenue does not, so the change in return on equity is not split into margin, turnover and borrowing. Revenue growth and operating profit growth are left blank for the year to Mar 2021: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
4.6%
Cash from operations against operating profit
118.5%
Measure10 years5 years3 years
Revenue growth, yearly rate15.5%12.6%13.9%
Profit growth, yearly rate–17.3%32.8%
Return on equity, average–12.1%10.3%
Return on capital employed, average–8.5%9.9%
Operating margin, average6.0%5.1%5.8%
Net margin, average2.5%3.0%2.6%
Asset turnover, average–1.501.53
Cash conversion cycle, days, average–2930
Interest cover, average2.22.52.6
Debt to equity, average–0.630.66

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations1,9871,570769
Cash from investing−2,243−2,006−767
Cash from financing28546623
Capital spending2,9562,137823
Dividends paid16412375
Shares bought back000
Shares issued for cash467467467
Borrowings raised2,3811,762438
Borrowings repaid1,8531,277664

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––––576665
Altman Z-scorePublished threshold 1.81––2.082.082.012.882.412.412.613.24
Beneish M-scorePublished threshold −1.78––––−2.37−2.28−2.86−2.90−2.65−3.02
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––4.413.553.074.5410.264.57
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––0.811.312.072.25
Receivables growth less revenue growthOur threshold 0 percentage points–––59.90−27.27−11.417.33−30.02−19.09−12.43
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––−6.9124.99−14.5126.4310.95−6.22−34.49
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––−0.810.112.36−0.60−0.41−1.260.03
Assets under construction, years of additionsOur threshold 2 years of additions–––1.262.821.180.250.140.130.04
Effective tax ratePublished threshold 17.16 per cent22.0434.1137.6133.999.4211.3315.6024.3524.9725.53
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––5.29−17.1219.0816.7518.40
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
6 Mar 2026CARE Ratings Limited (opens in a new tab)Fund-based - LT-Term LoanCARE A- (Rating Watch with Developing Implications)Review, Re-affirm1,229.79
6 Mar 2026CARE Ratings Limited (opens in a new tab)Non-fund-based - ST-BG/LCCARE A2+ (Rating Watch with Developing Implications)Review, Re-affirm850
6 Mar 2026CARE Ratings Limited (opens in a new tab)Fund-based - LT/ ST-Working Capital LimitsCARE A- / CARE A2+ (Rating Watch with Developing Implications)Review, Re-affirm450
6 Mar 2026CARE Ratings Limited (opens in a new tab)Fund-based - LT-Bank GuaranteeWithdrawnReview, Other
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.