Insolation Energy logo

Insolation Energy financials and balance sheet

NSE: INABSE: 543620Electrical EquipmentSmall Cap

Last close ₹63.96down ₹2.67 (4.01%)BSE ₹64.02

Share price at the NSE close on 23 Oct 2026. Previous close ₹66.63.

52-week range of BSE trades to 23 Oct 2026
₹63.05Low, 23 Oct 2026₹198.00High, 27 Oct 2025
Market cap
₹1,410 Cr1,037th largest listed
P/E
No recent results
P/B
No recent results
Dividend yield
Nonein the last 12 months
Volume, NSE
8,11,52750.8% delivered

4 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Insolation Energy annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹2,146 Cr, year to Mar 2026

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue2,146
  2. Materials and goods−1,715
  3. Employee costs−51
  4. Other expenses−93
  5. Operating profit287
  6. Depreciation−36
  7. Other income+18
  8. One-off items0.0
  9. Finance costs−24
  10. Profit before tax245
  11. Tax−45
  12. Net profit201

What the company owns

  • Plant, investments and other assets₹974 Cr
  • Cash and bank₹521 Cr
  • Inventory₹379 Cr
  • Receivables₹282 Cr

What pays for it: net worth and liabilities

  • Borrowings₹835 Cr
  • Net worth₹808 Cr
  • Owed to suppliers₹293 Cr
  • Other liabilities₹219 Cr

Profit and loss

Consolidated, ₹ crore, years to March.Insolation Energy quarterly results

₹ croreMar 2023Filed 23 MayMar 2024Filed 24 MayMar 2025Filed 5 JunMar 2026Filed 25 May
Revenue from operations2797371,3342,146
2616571,1731,859
Materials and goods bought2416131,1021,715
Employee costs7162651
Other expenses13294593
Operating profit before depreciation1880161287
Operating margin6.6%10.9%12.1%13.4%
Materials, % of revenue86.2%83.1%82.6%79.9%
Employee costs, % of revenue2.6%2.1%1.9%2.4%
Other expenses, % of revenue4.6%3.9%3.4%4.3%
Depreciation and amortisation27936
Operating profit after depreciation1673152251
Other income14918
Finance costs310724
Profit before one-off items and tax1468154245
One-off items–––0
Profit before tax1468154245
3122745
1155126201
Other comprehensive income–––0
Total comprehensive income–––200
Net margin3.8%7.5%9.5%9.3%
Belonging to the company's shareholders is left blank for the years to Mar 2023 and Mar 2024: the filing's earnings per share does not match the profit it states, and cannot be multiplied back into the owners' profit because the share count in the filing and in the shareholding filing differ by more than 2%.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2023Filed 23 MayMar 2024Filed 24 MayMar 2025Filed 5 JunMar 2026Filed 25 May
53108617808
53108616807
Share capital21212222
Reserves3288594785
Belonging to outside owners of subsidiaries0–01
6896108835
70121207758
363324588
Total assets1592638472,155
4264319745
1171995281,410
Net debt4538−206314
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2023Filed 23 MayMar 2024Filed 24 MayMar 2025Filed 5 JunMar 2026Filed 25 May
−161113−73
272154−38
−15−2−9−328
Receivables−12−24−58−171
Inventories−25−26−3−302
Payables101635221
Other working capital123118−75
Tax paid0−11−27−35
Capital spending01785448
Free cash flow−14428−521
−29−17−554−186
45−9394698
Dividends paid0002
Shares bought back–––1
Shares issued603820
Net change in cash1535−46439
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Consolidated, ₹ per share, years to March.

₹ per shareMar 2023Filed 23 MayMar 2024Filed 24 MayMar 2025Filed 5 JunMar 2026Filed 25 May
––₹5.95₹9.10
As stated that year₹6.01₹31.23₹5.95₹9.10
––₹5.95₹9.10
––₹27.98₹36.62
Shareholder yield−2.2%0.0%−6.7%0.1%
Market cap at the year end (₹ crore)2623,4125,7071,811
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from.

Ratios

Consolidated, years to March.Insolation Energy PE ratio and valuation

RatioMar 2023Filed 23 MayMar 2024Filed 24 MayMar 2025Filed 5 JunMar 2026Filed 25 May
Revenue growth–163.9%80.9%60.9%
Operating profit growth–334.5%101.3%78.3%
Net profit growth–419.3%127.5%59.0%
Earnings per share growth–––52.9%
––34.8%28.1%
–––−6.7 pts
From the net margin–––−0.5 pts
From asset turnover–––−13.9 pts
From borrowing–––7.7 pts
Return on capital employed13.3%35.7%21.0%15.3%
Cash conversion−13.1%110.0%89.6%−36.4%
Interest cover5.47.620.810.7
Debt to equity1.280.890.181.03
Receivable days37263048
Inventory days73442581
Payable days––2462
Cash conversion cycle, days––3266
Working capital days77422884
Asset turnover1.753.492.401.43
Assets per rupee of net worth3.012.621.532.11
Sales per rupee of plant7.3815.4817.264.53
Capital spending to depreciation0.002.399.2912.52
Plant being built, % of plant in use–––15.4%

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
13.3%
Cash from operations against operating profit
−25.5%
Measure5 years3 years
Revenue growth, yearly rate–97.3%
Return on equity, average–31.5%
Return on capital employed, average21.3%24.0%
Operating margin, average10.7%12.1%
Net margin, average7.5%8.8%
Asset turnover, average2.272.44
Cash conversion cycle, days, average–49
Interest cover, average11.113.0
Debt to equity, average0.840.70

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore3 yearsLatest year
Cash from operations101−73
Cash from investing−756−186
Cash from financing1,083698
Capital spending550448
Dividends paid22
Shares bought back–1
Shares issued for cash3820
Borrowings raised–457
Borrowings repaid269269

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2023Mar 2024Mar 2025Mar 2026
Altman Z-scorePublished threshold 1.81–––3.09
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–––30.60
Receivables growth less revenue growthOur threshold 0 percentage points–−80.8630.9494.88
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–−100.73−75.50336.76
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–−0.440.969.05
Assets under construction, years of additionsOur threshold 2 years of additions–––0.17
Effective tax ratePublished threshold 17.16 per cent22.5817.8617.8618.20
Tax charged less tax paid, % of profitOur threshold 10 percentage points22.581.010.424.07
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
5 Feb 2026CARE Ratings Limited (opens in a new tab)Fund-based - LT-Term LoanLong-term scaleCARE BBB+New, NewStable16
5 Feb 2026CARE Ratings Limited (opens in a new tab)Fund-based - LT/ ST-Cash CreditLong and short-term scalesCARE BBB+ / CARE A2New, NewStable24
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.