India Finsec logo

India Finsec financials and balance sheet

BSE: 535667FinanceSmall Cap

Last close ₹249.00down ₹1.00 (0.40%)

Share price at the BSE close on 23 Oct 2026. Previous close ₹250.00.

52-week range of traded prices to 23 Oct 2026
₹140.10Low, 20 Mar 2026₹298.80High, 21 Oct 2026
Market cap
₹727 Cr1,798th largest listed
P/E
Owners' profit not stated
P/B
5.6
Dividend yield
Nonein the last 12 months
ROCE
16.2%
Debt to equity
1.35
Volume, BSE
4,297

10 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.India Finsec annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹85 Cr, year to Mar 2026

Operating and net margin, per cent

  • Operating margin
  • Net margin

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out. Lease payments were 8.7% of operating profit in the first full year.

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue85
  2. Employee costs−15
  3. Other expenses−5.4
  4. Operating profit64
  5. Depreciation−3.1
  6. Other income+1.5
  7. One-off items0.0
  8. Finance costs−33
  9. Profit before tax29
  10. Tax−7.7
  11. Net profit22

What the company owns

  • Plant, investments and other assets₹530 Cr
  • Cash and bank₹60 Cr

What pays for it: net worth and liabilities

  • Borrowings₹247 Cr
  • Net worth₹183 Cr
  • Other liabilities₹161 Cr
  • Owed to suppliers₹0 Cr

Profit and loss

Consolidated, ₹ crore, years to March.India Finsec quarterly results

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Filed 7 JulMar 2021Filed 8 JulMar 2022Filed 10 JunMar 2023Filed 31 MayMar 2024Filed 1 OctMar 2025Filed 22 MayMar 2026Filed 24 Jun
Revenue from operations8.85.610.318.118.223.945.263.771.284.6
–––––––––20.4
Materials and goods bought4.41.91.02.80.20.00.00.00.00.0
Employee costs–––––––––15.0
Other expenses–––––––––5.4
Operating profit before depreciation–––––––––64.2
Operating margin–––––––––75.9%
Materials, % of revenue–––––––––0.0%
Employee costs, % of revenue–––––––––17.8%
Other expenses, % of revenue–––––––––6.3%
Depreciation and amortisation0.00.10.10.70.41.62.42.12.63.1
Operating profit after depreciation–––––––––61.1
Other income0.31.40.50.00.00.51.20.40.81.5
Finance costs0.00.00.84.54.95.717.123.325.333.2
Profit before one-off items and tax2.41.62.94.06.15.46.416.124.029.4
One-off items0.00.00.00.00.00.00.00.00.00.0
Profit before tax2.41.62.94.06.15.46.416.124.029.4
0.70.40.71.21.41.31.83.95.97.7
1.71.22.02.74.74.04.612.218.121.7
Other comprehensive income–––−0.10.20.00.00.00.00.0
Total comprehensive income–––2.65.04.04.612.218.121.7
Net margin18.9%20.4%19.0%15.2%25.9%16.9%10.2%19.1%25.5%25.6%
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2017, Mar 2018, Mar 2019, Mar 2020, Mar 2021, Mar 2022, Mar 2023, Mar 2024 and Mar 2025: borrowing is this company's raw material rather than a claim against it, and it has no trading cycle, so netting its debt against its cash, adding its interest bill back to its profit or counting days of inventory are not figures about it. Belonging to the company's shareholders is left blank for the years to Mar 2024 and Mar 2026: the shareholders' share is read as the whole profit between quarters where other owners hold part of it, and the company's own year and quarters disagree on it.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2020Filed 7 JulMar 2021Filed 8 JulMar 2022Filed 10 JunMar 2023Filed 31 MayMar 2024Filed 1 OctMar 2025Filed 22 MayMar 2026Filed 24 Jun
60708597109161183
4952586468114129
Share capital25252525252929
Reserves242833394385100
Belonging to outside owners of subsidiaries11182833414753
375185170183188247
––––––136
––––––271
Total assets98123181279304363590
––––––69
––––––521
Net debt––––––187
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017, Mar 2018 and Mar 2019, so its lines and the ratios worked from it are blank there. Net debt is left blank for the years to Mar 2017, Mar 2018, Mar 2019, Mar 2020, Mar 2021, Mar 2022, Mar 2023, Mar 2024 and Mar 2025: borrowing is this company's raw material rather than a claim against it, and it has no trading cycle, so netting its debt against its cash, adding its interest bill back to its profit or counting days of inventory are not figures about it.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Filed 8 JulMar 2022Filed 10 JunMar 2023Filed 31 MayMar 2024Filed 1 OctMar 2025Filed 22 MayMar 2026Filed 24 Jun
−5−42−89−15−29−121
–––––−121
–––––−189
Payables–––––0
Other working capital–––––−189
Capital spending191130
Free cash flow−7−50−90−16−31−121
−8−1003−4
1940921335170
Dividends paid000000
Shares bought back000000
Shares issued0000340
Net change in cash6−22−21045
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Filed 7 JulMar 2021Filed 8 JulMar 2022Filed 10 JunMar 2023Filed 31 MayMar 2024Filed 1 OctMar 2025Filed 22 MayMar 2026Filed 24 Jun
Earnings per share₹0.68₹0.46₹0.79₹1.10₹1.89₹1.62₹1.83₹4.88₹7.11₹7.42
Diluted earnings per share₹0.68₹0.46₹0.79₹1.10₹1.89₹1.62₹1.83₹4.88₹7.11₹7.42
Book value per share–––₹19.53₹21.05₹23.11₹25.65₹27.42₹39.00₹44.27
Shareholder yield––––0.0%0.0%0.0%0.0%−7.8%0.0%
Market cap at the year end (₹ crore)34793726186351214433512

Ratios

Consolidated, years to March.India Finsec PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Mar 2020Filed 7 JulMar 2021Filed 8 JulMar 2022Filed 10 JunMar 2023Filed 31 MayMar 2024Filed 1 OctMar 2025Filed 22 MayMar 2026Filed 24 Jun
Revenue growth15.3%−35.9%83.4%74.9%0.6%31.1%89.3%41.0%11.7%18.9%
Net profit growth176.7%−30.9%71.2%39.5%71.5%−14.3%14.0%164.4%48.9%19.5%
Earnings per share growth183.3%−32.4%71.7%39.2%71.8%−14.3%13.0%166.7%45.7%4.4%
–––3.6%6.8%7.3%7.6%–13.2%–
––––3.2 pts0.5 pts0.2 pts–––
From the net margin––––3.4 pts−0.7 pts−2.9 pts–––
From asset turnover––––−0.7 pts−0.3 pts1.1 pts–––
From borrowing––––0.5 pts1.5 pts2.1 pts–––
Return on capital employed–––––––––14.2%
Cash conversion––––−112.7%−1,035.4%−1,942.0%−125.5%−157.8%−559.3%
Interest cover–––––––––1.8
Debt to equity–––––––––1.35
Receivable days–––––––––0
Working capital days–––––––––1,824
Asset turnover–––0.180.160.160.200.220.210.18
Assets per rupee of net worth–––2.022.182.753.784.403.663.92
Sales per rupee of plant–––––––––36.95
Capital spending to depreciation––––2.915.300.330.401.030.00
Plant being built, % of plant in use–––––––0.0%–0.0%
Debt to equity, interest cover, receivable days, inventory days, payable days, cash conversion cycle, days, return on capital employed and working capital days are left blank for the years to Mar 2017, Mar 2018, Mar 2019, Mar 2020, Mar 2021, Mar 2022, Mar 2023, Mar 2024 and Mar 2025: borrowing is this company's raw material rather than a claim against it, and it has no trading cycle, so netting its debt against its cash, adding its interest bill back to its profit or counting days of inventory are not figures about it. No balance sheet is on record for the years to Mar 2017, Mar 2018 and Mar 2019, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Cash from operations against operating profit
−188.7%
Measure10 years5 years3 years
Revenue growth, yearly rate27.2%36.0%23.3%
Net margin, average19.7%19.5%23.4%
Asset turnover, average–0.190.20

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−296−165−121
Cash from investing−2−1−4
Cash from financing351218170
Capital spending1330
Dividends paid000
Shares bought back000
Shares issued for cash34340
Borrowings raised––200
Borrowings repaid––0

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––16.1730.6640.919.3613.1330.82
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––−10.22−7.04−3.82−3.18
Inventory growth less cost-of-goods growthOur threshold 0 percentage points––––65.510.00––––
Assets under construction, years of additionsOur threshold 2 years of additions–––––––0.00––
Effective tax ratePublished threshold 17.16 per cent30.7627.5224.4330.9223.0824.9328.0924.3024.4126.27
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––−11.1418.61−0.1924.2226.27
A threshold marked as ours has no published figure; it is the line we read the check against.