Indiabulls logo

Indiabulls financials and balance sheet

NSE: IBULLSLTDBSE: 533520Commercial Services & SuppliesSmall Cap

Formerly Yaari Digital Integrated Services
Last close ₹31.88down ₹1.41 (4.24%)BSE ₹31.87

Share price at the NSE close on 23 Oct 2026. Previous close ₹33.29.

52-week range of traded prices to 23 Oct 2026
₹8.90Low, 9 Mar 2026₹38.89High, 8 Oct 2026
Market cap
₹7,435 Cr910th largest listed
P/E
17.7
P/E without one-offs
15.4
P/B
2.4
Dividend yield
Nonein the last 12 months
ROE
13.6%
ROE without one-offs
15.7%
ROCE
10.7%
Debt to equity
0.15
Volume, NSE
1,63,91,52554.5% delivered

10 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Indiabulls annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Back to profit in the year to Mar 2026, ₹346 CrA loss in 6 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out.

The years either side of a change of basis do not compare. From the year to Mar 2023, part of the business was demerged on 1 Sep 2022, and figures before the change include the part that left.

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue833
  2. Operating expenses−557
  3. Operating profit277
  4. Depreciation−37
  5. Other income+47
  6. One-off items−65
  7. Finance costs−43
  8. Profit before tax179
  9. Tax+167
  10. Net profit346

What the company owns

  • Plant, investments and other assets₹2,976 Cr
  • Cash and bank₹750 Cr
  • Inventory₹371 Cr
  • Receivables₹76 Cr

What pays for it: net worth and liabilities

  • Net worth₹3,108 Cr
  • Other liabilities₹607 Cr
  • Borrowings₹459 Cr

Indiabulls business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Consolidated, ₹ crore, as the company reports them.Indiabulls segment results by quarter

Revenue by segment

₹879 CrTotal
  • Real Estate development and related activities₹267 Cr30.3% of total
  • Financing and related activities₹209 Cr23.8% of total
  • Asset reconstruction and related activities₹177 Cr20.1% of total
  • Broking and related activities₹123 Cr14.0% of total
  • Others₹64 Cr7.2% of total
  • Equipment renting service and related activities₹39 Cr4.4% of total

Profit by segment

  • Real Estate development and related activities₹118 Cr43.4% of total
  • Financing and related activities₹10 Cr3.8% of total
  • Asset reconstruction and related activities₹106 Cr38.8% of total
  • Broking and related activities₹35 Cr12.9% of total
  • Equipment renting service and related activities₹3 Cr1.2% of total

Segment results by year

Consolidated, ₹ crore, years to March.

  • Real Estate development and related activities

    Revenue, ₹ crore
    Profit, ₹ crore
  • Financing and related activities

    Revenue, ₹ crore
    Profit, ₹ crore
  • Asset reconstruction and related activities

    Revenue, ₹ crore
    Profit, ₹ crore
  • Broking and related activities

    Revenue, ₹ crore
    Profit, ₹ crore
  • Others

    Revenue, ₹ crore
    Profit, ₹ crore
  • Equipment renting service and related activities

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue of all businesses172225168161–––879
Company revenue, as in its results171225168161000833
Revenue–––––––267
Profit–––––––118
Margin–––––––44.3%
Return on capital–––––––12.5%
Assets–––––––1,110
Liabilities–––––––161
Capital employed–––––––949
Revenue0393310–––209
Revenue–––––––177
Revenue–––––––123
Revenue41600–––64
Revenue–––––––39
Revenue80764758––––
Revenue47685055––––
Revenue20273837––––
Revenue–––1––––
Revenue21–––––––
Revenue0–––––––
0–––––––
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Consolidated, ₹ crore, years to March.Indiabulls quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 24 AprMar 2020Filed 12 JulMar 2021Filed 10 MayMar 2022Filed 9 JunMar 2023Filed 27 MayMar 2024Filed 23 MayMar 2025Filed 28 JulMar 2026Filed 20 Jul
Revenue from operations223233171225168161000833
1931821734531682661258557
Materials and goods bought714320102178300137
Employee costs––48674239431–
Other expenses––933862350627–
Operating profit before depreciation3151−2−2280−105−12−5−8277
Operating margin13.7%21.8%−1.2%−100.9%0.1%−65.6%−11,209.1%−24,550.0%–33.2%
Materials, % of revenue––18.7%0.0%60.8%110.6%2,600.0%1,600.0%––
Employee costs, % of revenue––28.1%29.7%25.2%24.2%3,227.3%13,300.0%––
Other expenses, % of revenue––54.4%171.2%13.9%30.9%5,481.8%9,750.0%––
Depreciation and amortisation41282632292310037
Operating profit after depreciation−1123−28−260−29−128−14−5−8240
Other income203217912379441863147
Finance costs3043421301257287196043
Profit before one-off items and tax−2112108−267−75−15785−22−68244
One-off items000000000−65
Profit before tax−2112108−267−75−15785−22−68179
0530261317−1000−167
−22878−293−88−17495−22−68346
Other comprehensive income––1−833213−9−3692622
Total comprehensive income––79−1,126126−18359−12−43369
Net margin−9.7%3.4%45.7%−130.0%−52.0%−108.3%86,227.3%−1,08,050.0%–41.5%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2017, Mar 2018 and Mar 2026 they do not, so they are left blank. Belonging to the company's shareholders is left blank for the year to Mar 2018: the filing's earnings per share does not match the profit it states, and cannot be multiplied back into the owners' profit because the share count moved by more than 5% across the period.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2019Filed 24 AprMar 2020Filed 12 JulMar 2021Filed 10 MayMar 2022Filed 9 JunMar 2023Filed 27 MayMar 2024Filed 23 MayMar 2025Filed 28 JulMar 2026Filed 20 Jul
1,514–504324−223−234−2763,108
1,433–412230−223−234−2763,083
Share capital18–1818202020447
Reserves1,415–394212−243−254−2962,637
Belonging to outside owners of subsidiaries80–9294–0–25
316–307570214244263459
165–1,0441634639275–
292–7857421424025–
Total assets1,971–1,6261,0603846244,173
607–78430423323–
1,364–842756151421–
Net debt−570–149541214243244−291
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017, Mar 2018 and Mar 2020, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Filed 10 MayMar 2022Filed 9 JunMar 2023Filed 27 MayMar 2024Filed 23 MayMar 2025Filed 28 JulMar 2026Filed 20 Jul
841−741−11−125194
817−738−12−27–
835−648−6115–
Receivables−5−1000–
Inventories32000–
Payables63900−2–
Other working capital832−688−6018–
Tax paid−1−121−10−2–
Interest paid0−5000–
Capital spending2800036
Free cash flow839−749−11−125157
17952122305438
−1,004201−21212−41−216
Dividends paid000000
Shares bought back1800000
Shares issued00000306
Net change in cash16−20−101917
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.Indiabulls dividend history

₹ per shareMar 2017Mar 2018Mar 2019Filed 24 AprMar 2020Filed 12 JulMar 2021Filed 10 MayMar 2022Filed 9 JunMar 2023Filed 27 MayMar 2024Filed 23 MayMar 2025Filed 28 JulMar 2026Filed 20 Jul
Earnings per share−₹4.26₹0.68₹8.87−₹33.08−₹10.58−₹19.70₹9.44−₹2.15−₹6.79₹1.26
Diluted earnings per share−₹4.26₹0.63₹7.88−₹33.08−₹10.58−₹19.70₹9.44−₹2.15−₹6.79₹1.26
Dividend per share–₹1.00––––––––
Book value per share––₹160.44–₹47.02₹26.23−₹22.60−₹23.68−₹28.01₹13.81
Shareholder yield––––1.7%0.0%0.0%0.0%0.0%−14.4%
Market cap at the year end (₹ crore)1681,0222,7443811,063494100931452,124

Ratios

Consolidated, years to March.Indiabulls PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Filed 24 AprMar 2020Filed 12 JulMar 2021Filed 10 MayMar 2022Filed 9 JunMar 2023Filed 27 MayMar 2024Filed 23 MayMar 2025Filed 28 JulMar 2026Filed 20 Jul
Revenue growth−27.9%4.2%−26.6%31.9%−25.3%−4.7%–−81.8%−100.0%–
Operating profit growth−63.9%66.3%––––––––
Net profit growth––893.1%–––––––
Earnings per share growth––1,204.4%–––––––
––5.1%–−22.9%−54.9%2,883.0%9.5%–19.5%
–––––−31.9 pts2,937.9 pts−2,873.5 pts––
From the net margin–––––−21.9 pts43,227.0 pts−6,495.6 pts––
From asset turnover–––––−6.9 pts−43,099.8 pts−5,061.3 pts––
From borrowing–––––−3.1 pts2,810.6 pts8,683.4 pts––
Return on capital employed––−1.5%–−3.6%−14.3%–−53.6%–6.7%
Cash conversion––––––−11.9%––56.0%
Interest cover–0.5–––––––5.6
Debt to equity––0.21–0.611.76–––0.15
Receivable days––185–1801791,5600–33
Inventory days––244–911800–990
Payable days––239–1331583,95835,371––
Cash conversion cycle, days––190–13840−2,398−35,371––
Working capital days––726–−2611,316−1,05,916−3,99,310––
Asset turnover––0.09–0.100.120.000.000.000.40
Assets per rupee of net worth––1.38–3.954.19166.88−0.18−0.141.50
Sales per rupee of plant––0.60–1.091.150.130.150.008.30
Capital spending to depreciation––––0.080.350.000.000.000.99
Plant being built, % of plant in use––––0.4%0.0%–0.0%––
Interest cover is left blank for the years to Mar 2017, Mar 2019, Mar 2020, Mar 2021, Mar 2022, Mar 2023, Mar 2024 and Mar 2025: operating profit after depreciation is a loss, and a loss covers no interest bill. Debt to equity is left blank for the years to Mar 2023, Mar 2024 and Mar 2025: net worth is below zero, so there is no shareholders' money to set the borrowings against. Return on capital employed is left blank for the years to Mar 2023 and Mar 2025: net worth and borrowings together come to nought or less, so there is no money employed to set the operating profit against. Revenue growth is left blank for the year to Mar 2023: between the two periods the company demerged a business, so the two are on different bases and the change is not worked out. No balance sheet is on record for the years to Mar 2017, Mar 2018 and Mar 2020, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
13.1%
Cash from operations against operating profit
70.1%
Measure10 years5 years3 years
Revenue growth, yearly rate10.4%37.7%1,864.0%
Profit growth, yearly rate44.1%–42.4%
Return on equity, average–714.3%14.5%
Return on capital employed, average––−23.4%
Operating margin, average−3,984.2%−8,947.9%−12,258.4%
Net margin, average−2,448.0%−5,472.4%−54,004.2%
Asset turnover, average–0.100.13

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−566187194
Cash from investing8369338
Cash from financing−256−245−216
Capital spending443636
Dividends paid000
Shares bought back000
Shares issued for cash306306306

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––3.50−21.23−23.33−367.935.43
Cash from operations to profit, 3 yearsPublished threshold 0.7 times–––––––−3.580.73
Receivables growth less revenue growthOur threshold 0 percentage points––––−0.210.53−18.18––
Inventory growth less cost-of-goods growthOur threshold 0 percentage points––––−138.26−1.61–––
Other current assets growth less revenue growthOur threshold 5 per cent of revenue––––6.24−2,87,763.64−550.00––
Assets under construction, years of additionsOur threshold 2 years of additions––––0.00––––
Effective tax ratePublished threshold 17.16 per cent36.7927.96–––−12.00––−93.09
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––−13.02––−96.31
A threshold marked as ours has no published figure; it is the line we read the check against.