Healthy Investments financials and balance sheet

BSE: 503689Finance

Last traded ₹3.20 on 16 May 2013

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Healthy Investments annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹0.11 Cr, year to Mar 2022Back to profit in the year to Mar 2026, ₹0.05 Cr

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue0.0
  2. Employee costs0.0
  3. Other expenses−0.1
  4. Operating profit−0.2
  5. Depreciation0.0
  6. Other income+0.2
  7. One-off items0.0
  8. Finance costs0.0
  9. Profit before tax0.1
  10. Tax0.0
  11. Net profit0.1

What the company owns

  • Plant, investments and other assets₹21 Cr
  • Current investments₹4 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹24 Cr
  • Other liabilities₹1 Cr
  • Owed to suppliers₹0 Cr

Profit and loss

Standalone, ₹ crore, years to March.Healthy Investments quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 7 JunMar 2020Filed 5 JunMar 2021Filed 6 JulMar 2022Filed 8 JunMar 2023Filed 30 MayMar 2024Filed 2 JulMar 2025Filed 13 JunMar 2026Filed 18 Jul
Revenue from operations−0.140.070.020.00–0.110.060.00–0.00
––0.070.270.430.110.340.140.130.18
Materials and goods bought––0.000.000.000.000.000.000.000.00
Employee costs––0.010.030.040.030.030.030.040.03
Other expenses––0.060.240.390.080.310.110.090.15
Operating profit before depreciation––−0.05−0.27–0.00−0.28−0.14–−0.18
Operating margin––−295.5%––−0.3%−455.4%–––
Materials, % of revenue––0.0%––0.0%0.0%–––
Employee costs, % of revenue––67.8%––30.4%54.5%–––
Other expenses, % of revenue––327.7%––69.9%501.0%–––
Depreciation and amortisation0.000.000.000.000.000.000.000.000.000.00
Operating profit after depreciation––−0.05−0.27–0.00−0.28−0.14–−0.18
Other income0.350.710.240.420.090.650.260.360.210.24
Finance costs––0.000.000.000.000.000.000.000.00
One-off items––0.000.000.000.000.000.000.000.00
Profit before tax0.130.710.180.15−0.340.65−0.030.220.080.07
0.000.010.000.000.000.240.030.070.660.01
Net profit0.130.700.180.15−0.340.42−0.060.15−0.590.05
Other comprehensive income––−1.51−6.785.121.352.625.490.133.02
Total comprehensive income––−1.33−6.634.781.772.565.64−0.463.07
Net margin−91.7%1,005.7%1,044.6%––365.2%−92.9%–––
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2017 and Mar 2018: the statement does not state its finance costs, which operating profit is worked out from, so operating profit is not given. Revenue from operations, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2021 and Mar 2025: the filing states revenue as 0 for a year whose own quarters state revenue, a placeholder rather than a figure, so revenue and what is made from it are not held.
Earlier years, Mar 2009 to Mar 2016
₹ croreMar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016
Revenue from operations0.060.210.360.550.140.130.35−0.04
Depreciation and amortisation0.000.000.000.000.000.000.000.00
Other income1.66––––0.210.150.21
Profit before tax1.690.050.330.230.100.110.360.10
Tax0.36–0.00––0.00––
Net profit1.330.050.330.230.100.110.360.10
Net margin2,210.0%25.4%91.6%41.2%68.8%86.4%100.8%−251.2%
Standalone, ₹ crore, years to March.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Filed 7 JunMar 2020Filed 5 JunMar 2021Filed 6 JulMar 2022Filed 8 JunMar 2023Filed 30 MayMar 2024Filed 2 JulMar 2025Filed 13 JunMar 2026Filed 18 Jul
13.66.911.713.516.021.721.224.3
Share capital0.20.20.20.20.20.20.20.2
Reserves13.36.711.513.215.821.421.024.1
Borrowings0.00.00.00.00.00.00.00.0
0.00.00.00.00.00.00.00.0
0.00.00.00.00.00.00.61.1
Total assets13.66.911.713.516.121.721.925.4
13.46.310.88.912.319.721.621.1
0.20.70.94.63.82.00.24.3
Net debt0.0−0.1−0.9−4.6−3.8−2.0−0.2−4.3
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 6 JulMar 2022Filed 8 JunMar 2023Filed 30 MayMar 2024Filed 2 JulMar 2025Filed 13 JunMar 2026Filed 18 Jul
0.080.000.07−0.20−0.17−0.18
0.080.230.10−0.13−0.01−0.04
0.500.150.040.010.000.01
Payables0.000.000.000.000.000.01
Other working capital0.500.150.040.010.000.00
Tax paid0.00−0.09−0.02−0.06−0.030.00
Capital spending0.000.000.000.000.000.00
Free cash flow0.080.000.07−0.20−0.17−0.18
0.72−0.70−0.270.170.180.18
Cash from financing0.000.000.000.000.000.00
Dividends paid0.000.000.000.000.000.00
Shares bought back0.000.000.000.000.000.00
Shares issued0.000.000.000.000.000.00
Net change in cash0.80−0.70−0.20−0.030.000.00
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Filed 7 JunMar 2020Filed 5 JunMar 2021Filed 6 JulMar 2022Filed 8 JunMar 2023Filed 30 MayMar 2024Filed 2 JulMar 2025Filed 13 JunMar 2026Filed 18 Jul
Earnings per share₹5.37₹28.74––––−₹2.34₹6.16−₹23.99₹2.20
Diluted earnings per share₹5.37₹28.74––––−₹2.34₹6.16−₹23.99₹2.20
Book value per share––₹553.42₹282.99₹478.13₹550.34₹655.00₹885.34₹866.58₹991.88
Earnings per share is left blank for the years to Mar 2019, Mar 2020 and Mar 2021: the earnings per share stated has the opposite sign to the profit stated beside it, so it is not shown. Earnings per share is left blank for the year to Mar 2022: the earnings per share stated does not match any profit the filing states over the shares in issue, and the share count barely moved during the period.

Ratios

Standalone, years to March.

RatioMar 2017Mar 2018Mar 2019Filed 7 JunMar 2020Filed 5 JunMar 2021Filed 6 JulMar 2022Filed 8 JunMar 2023Filed 30 MayMar 2024Filed 2 JulMar 2025Filed 13 JunMar 2026Filed 18 Jul
Revenue growth––−74.7%−100.0%––−45.8%−100.0%––
Net profit growth28.2%433.3%−73.7%−18.8%––––––
Earnings per share growth–435.2%––––––––
––1.4%––3.3%−0.4%–––
––––––−3.7 pts–––
From the net margin––––––−4.1 pts–––
From asset turnover––––––0.5 pts–––
From borrowing––––––0.0 pts–––
Return on capital employed––−0.4%−3.9%–0.0%−1.8%−0.6%–−0.7%
Cash conversion–––––−0.4%–−133.4%–−340.7%
Debt to equity––0.000.000.000.000.000.000.000.00
Receivable days––0––00–––
Working capital days––4,069––−3−24–––
Asset turnover––0.000.00–0.010.000.00–0.00
Assets per rupee of net worth––1.001.001.001.001.001.001.011.04
Sales per rupee of plant––4.210.000.00113.80––––
Capital spending to depreciation––––0.000.000.00–––
Interest cover is left blank for the years to Mar 2021 and Mar 2025: the filing states revenue as 0 for a year whose own quarters state revenue, a placeholder rather than a figure, so revenue and what is made from it are not held. Interest cover is left blank for the year to Mar 2022: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
0.2%
Measure10 years5 years3 years
Profit growth, yearly rate−6.3%––
Return on capital employed, average–−0.8%−0.7%
Asset turnover, average–0.000.00
Debt to equity, average–0.000.00

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−0.50−0.56−0.18
Cash from investing−0.440.530.18
Cash from financing0.000.000.00
Capital spending0.000.000.00
Dividends paid0.000.000.00
Shares bought back0.000.000.00
Shares issued for cash0.000.000.00
Borrowings raised0.000.000.00
Borrowings repaid0.000.000.00

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––––––4–––
Altman Z-scorePublished threshold 1.1––2,689.55891.722,508.611,367.064,217.236,905.5138.5227.13
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––−12.258.840.970.97−2.700.23
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––8.15−0.27––
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––––0.000.00–––
Effective tax ratePublished threshold 17.16 per cent2.240.710.000.00–36.20–32.18883.4718.18
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––21.68–4.04837.4718.18
A threshold marked as ours has no published figure; it is the line we read the check against.