Has Lifestyle financials and balance sheet

BSE: 780014

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Has Lifestyle annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹13,89,254 Cr, year to Mar 2020A loss in 3 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue18
  2. Materials and goods−5.5
  3. Employee costs−2.0
  4. Other expenses−9.7
  5. Operating profit1.2
  6. Depreciation−0.4
  7. Other income+4.0
  8. Finance costs−0.1
  9. Profit before tax4.6
  10. Tax−0.8
  11. Net profit3.8

What the company owns

  • Plant, investments and other assets₹19 Cr
  • Cash and bank₹2 Cr
  • Inventory₹0 Cr
  • Receivables₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹17 Cr
  • Other liabilities₹4 Cr
  • Owed to suppliers₹1 Cr

Profit and loss

Standalone, ₹ crore, years to March.Has Lifestyle half-yearly results

₹ croreMar 2017Mar 2018Mar 2019Filed 4 JunMar 2020Filed 21 JulMar 2021Filed 3 JulMar 2022Filed 13 JunMar 2023Filed 30 MayMar 2024Filed 3 JulMar 2025Filed 27 MayMar 2026Filed 27 May
Revenue from operations5912,11,56513,89,2542,87,4254,98,87111,71,648131318
–10––––11,37,825121317
Materials and goods bought233,43,1654,03,27590,0561,42,4143,48,248445
Employee costs––––––99,221122
Other expenses––––––6,90,3567710
Operating profit before depreciation–−1––––33,823101
Operating margin–−6.5%––––2.9%6.4%0.1%6.3%
Materials, % of revenue––––––29.7%29.6%31.7%30.0%
Employee costs, % of revenue––––––8.5%11.0%12.4%10.7%
Other expenses, % of revenue––––––58.9%53.0%55.8%53.0%
Depreciation and amortisation00––––32,349000
Operating profit after depreciation–−1––––1,474101
Other income1144,51617,44866,4972,68,5131,92,770314
Finance costs–01,5341,00673642681000
Profit before tax00−7,751−4,597−4,5572,41,8631,94,163315
00−3,847−1,547−1,18039,45329,402101
Net profit00−3,904−3,050−3,3772,02,4101,64,761314
Net margin3.0%0.6%−0.3%−0.2%−1.2%40.6%14.1%21.9%6.4%20.9%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the year to Mar 2018 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2017: the statement does not state its finance costs, which operating profit is worked out from, so operating profit is not given. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2019, Mar 2020, Mar 2021 and Mar 2022: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Filed 4 JunMar 2020Filed 21 JulMar 2021Filed 3 JulMar 2022Filed 13 JunMar 2023Filed 30 MayMar 2024Filed 3 JulMar 2025Filed 27 MayMar 2026Filed 27 May
5,63,8825,60,8325,57,4557,59,8659,24,626121317
Share capital4,75,4114,75,4114,75,4114,75,4114,75,411555
Reserves88,47185,42182,0442,84,4544,49,2157812
17,17910,3196,2002,0400000
74,49943,03440,97390,05273,588111
3,54,0404,08,8063,86,0773,76,1823,36,192333
Total assets9,92,42010,12,6729,84,50512,26,09913,34,406151721
5,49,5916,64,5417,29,4598,58,67010,32,89981317
4,42,8293,48,1312,55,0463,67,4293,01,507844
Net debt−1,03,619−67,032−59,067−93,988−1,32,996−1−1−2
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 3 JulMar 2022Filed 13 JunMar 2023Filed 30 MayMar 2024Filed 3 JulMar 2025Filed 27 MayMar 2026Filed 27 May
1,27,330–2,83,476−265
1,30,968–3,12,938−265
78,941–86,426−550
Receivables66,160–−6,168−100
Inventories7,586–−4,927000
Payables−768–−7,525000
Other working capital5,962–1,05,046−541
Tax paid−2,724–−29,855−10−1
Interest paid−736––000
Capital spending0–1,519010
Free cash flow1,27,330–2,81,957−254
−1,17,421–−2,06,4382−5−4
−21,993–−40,071−100
Dividends paid0–0000
Shares issued0–0000
Net change in cash−12,083–36,968−110
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019, Mar 2020 and Mar 2022. Interest paid is left blank for the year to Mar 2023: the line is filed below nought and is smaller than the rounding of its section's total, so the statement does not show which way it moved cash.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Filed 4 JunMar 2020Filed 21 JulMar 2021Filed 3 JulMar 2022Filed 13 JunMar 2023Filed 30 MayMar 2024Filed 3 JulMar 2025Filed 27 MayMar 2026Filed 27 May
Earnings per share₹0.33₹0.11−₹0.08−₹0.06−₹0.07₹4.26₹3.47₹5.84₹1.80₹8.05
Diluted earnings per share₹0.33₹0.11−₹0.08−₹0.06−₹0.07₹4.26₹3.47₹5.84₹1.80₹8.05
Book value per share––₹11,86,094.38₹11,79,678.47₹11,72,575.20₹15,98,333.38₹19,44,899.44₹25.31₹27.12₹35.16

Ratios

Standalone, years to March.

RatioMar 2017Mar 2018Mar 2019Filed 4 JunMar 2020Filed 21 JulMar 2021Filed 3 JulMar 2022Filed 13 JunMar 2023Filed 30 MayMar 2024Filed 3 JulMar 2025Filed 27 MayMar 2026Filed 27 May
Revenue growth33.8%68.5%1,34,25,926.7%14.7%−79.3%73.6%134.9%−100.0%4.5%37.8%
Operating profit growth–––––––−100.0%−98.6%9,875.9%
Net profit growth−7.0%−67.3%––––−18.6%−100.0%−69.2%347.3%
Earnings per share growth−8.3%−66.7%––––−18.5%68.3%−69.2%347.2%
––−0.7%−0.5%−0.6%30.7%19.6%0.0%6.9%25.9%
–––0.1 pts−0.1 pts31.3 pts−11.2 pts−19.6 pts6.9 pts19.0 pts
From the net margin–––0.2 pts−2.4 pts21.5 pts−20.1 pts10.8 pts0.0 pts15.4 pts
From asset turnover–––−0.1 pts2.3 pts11.8 pts10.9 pts−30.4 pts7.7 pts3.9 pts
From borrowing–––0.0 pts0.0 pts−2.0 pts−2.0 pts0.0 pts−0.9 pts−0.4 pts
Return on capital employed––––––0.2%4.7%−1.7%4.5%
Cash conversion––––––172.1%−84.8%683.0%123.2%
Interest cover––––––18.321.6–10.3
Debt to equity––0.030.020.010.000.000.000.000.00
Receivable days––26197122062
Inventory days––2319552716161522
Payable days––––––––4935
Cash conversion cycle, days––––––––−29−11
Working capital days––7560189133301834424
Asset turnover––1.221.390.290.450.920.000.830.98
Assets per rupee of net worth––1.761.781.791.681.521.441.281.27
Sales per rupee of plant––4.175.481.473.2710.1112.479.0411.97
Capital spending to depreciation––––––0.050.463.041.16
Interest cover is left blank for the years to Mar 2018 and Mar 2025: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
20.5%
Cash from operations against operating profit
407.6%
Measure10 years5 years3 years
Revenue growth, yearly rate16.4%−85.5%−97.5%
Profit growth, yearly rate36.5%–−97.1%
Return on equity, average–16.6%10.9%
Return on capital employed, average–1.9%2.5%
Operating margin, average–3.9%4.3%
Net margin, average10.6%20.8%16.4%
Asset turnover, average–0.640.60
Cash conversion cycle, days, average––−20
Interest cover, average––16.0
Debt to equity, average–0.000.00

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore3 yearsLatest year
Cash from operations8.204.72
Cash from investing−7.18−3.99
Cash from financing−0.80−0.25
Capital spending1.300.48
Dividends paid0.000.00
Shares issued for cash0.000.00
Borrowings raised0.000.00
Borrowings repaid0.970.18

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Receivables growth less revenue growthOur threshold 0 percentage points–––−30.58−12.81−159.11618.880.01−73.58−90.21
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––−17.7241.89−81.27−97.470.00−5.7663.76
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––−2.71−2.5217.96−9.73−11,48,772.48−30.780.76
Effective tax ratePublished threshold 17.16 per cent1.86−116.67–––16.3115.1415.8519.0117.38
Tax charged less tax paid, % of profitOur threshold 10 percentage points––––––−0.230.111.98−0.30
A threshold marked as ours has no published figure; it is the line we read the check against.