Growington Ventures India logo

Growington Ventures India financials and balance sheet

BSE: 539222Commercial Services & SuppliesSmall Cap

Last close ₹0.45down ₹0.02 (4.26%)

Share price at the BSE close on 23 Oct 2026. Previous close ₹0.47.

52-week range of traded prices to 23 Oct 2026
₹0.45Low, 23 Oct 2026₹1.59High, 27 Oct 2025
Market cap
₹29 Cr3,399th largest listed
P/E
6.7
P/B
0.4
Dividend yield
Nonein the last 12 months
ROE
9.2%
ROCE
7.2%
Debt to equity
0.11
Volume, BSE
70,06,208

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Growington Ventures India annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹127 Cr, year to Mar 2026A loss in 1 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out. Lease payments were 1.3% of operating profit in the first full year.

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue127
  2. Materials and goods−119
  3. Employee costs−0.3
  4. Other expenses−2.6
  5. Operating profit4.9
  6. Depreciation−0.2
  7. Other income+0.8
  8. One-off items0.0
  9. Finance costs−0.8
  10. Profit before tax4.7
  11. Tax−1.3
  12. Net profit3.4

What the company owns

  • Receivables₹79 Cr
  • Plant, investments and other assets₹17 Cr
  • Cash and bank₹2 Cr
  • Inventory₹2 Cr

What pays for it: net worth and liabilities

  • Net worth₹72 Cr
  • Owed to suppliers₹19 Cr
  • Borrowings₹8 Cr
  • Other liabilities₹1 Cr

Profit and loss

Standalone, ₹ crore, years to March.Growington Ventures India quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 5 JunMar 2020Filed 6 JulMar 2021Filed 6 JulMar 2022Filed 10 JunMar 2023Filed 30 MayMar 2024Filed 1 AugMar 2025Filed 12 JunMar 2026Filed 7 May
Revenue from operations421111203061127
–––––2192857122
Materials and goods bought––0001182654119
Employee costs–––––00000
Other expenses–––––00233
Operating profit before depreciation–––––01245
Operating margin–––––−30.9%4.8%7.3%6.3%3.8%
Materials, % of revenue–––––89.9%92.3%84.7%88.8%93.9%
Employee costs, % of revenue–––––6.6%0.6%1.0%0.6%0.3%
Other expenses, % of revenue–––––34.3%2.2%7.0%4.3%2.0%
Depreciation and amortisation00–––00000
Operating profit after depreciation–––––01245
Other income0001001111
Finance costs––00000011
One-off items––––––––00
Profit before tax0000002345
0000000111
Net profit0000001223
Net margin1.5%8.9%9.9%46.3%10.0%−2.3%6.4%5.8%4.0%2.7%
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2017 and Mar 2018: the statement does not state its finance costs, which operating profit is worked out from, so operating profit is not given. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2019, Mar 2020 and Mar 2021: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Filed 5 JunMar 2020Filed 6 JulMar 2021Filed 6 JulMar 2022Filed 10 JunMar 2023Filed 30 MayMar 2024Filed 1 AugMar 2025Filed 12 JunMar 2026Filed 7 May
666917192272
Share capital666––161664
Reserves011––368
Borrowings00000088
00105101928
00000010
Total assets6679223041101
00100221
666922283899
Net debt−1−10−4−2065
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 6 JulMar 2022Filed 10 JunMar 2023Filed 30 MayMar 2024Filed 1 AugMar 2025Filed 12 JunMar 2026Filed 7 May
−1.10.8−10.2−0.8−2.9−47.0
−1.10.8−9.30.8−1.8−45.7
−0.81.0−11.0−2.0−5.9−50.9
Receivables−0.50.5−7.31.0−6.5−66.3
Inventories0.00.0−0.1−0.50.1−1.2
Payables0.5−0.54.51.90.112.4
Other working capital−0.80.9−8.2−4.40.44.2
Tax paid0.00.00.0−1.0−1.0−1.2
Capital spending0.00.10.00.50.00.0
Free cash flow−1.10.7−10.2−1.3−2.9−47.0
0.30.60.9−1.0−0.10.9
0.02.57.30.24.246.5
Dividends paid0.00.00.00.00.00.0
Shares bought back––––0.00.0
Shares issued0.00.07.30.20.048.2
Net change in cash−0.93.9−2.0−1.71.20.4
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Filed 5 JunMar 2020Filed 6 JulMar 2021Filed 6 JulMar 2022Filed 10 JunMar 2023Filed 30 MayMar 2024Filed 1 AugMar 2025Filed 12 JunMar 2026Filed 7 May
₹0.01₹0.02₹0.02₹0.05₹0.01₹0.00₹0.08₹0.11₹0.15₹0.07
As stated that year₹0.12₹0.30₹0.21₹0.57₹0.14−₹0.05₹0.81₹0.11₹0.15₹0.07
₹0.01₹0.02₹0.02₹0.05₹0.01₹0.00₹0.08₹0.11₹0.15₹0.07
––₹0.84₹0.89₹0.90₹1.26₹1.09₹1.20₹1.35₹1.13
Shareholder yield––––0.0%0.0%−4.4%−0.2%0.0%−87.2%
Market cap at the year end (₹ crore)9––15671671013555
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from.
RatioMar 2017Mar 2018Mar 2019Filed 5 JunMar 2020Filed 6 JulMar 2021Filed 6 JulMar 2022Filed 10 JunMar 2023Filed 30 MayMar 2024Filed 1 AugMar 2025Filed 12 JunMar 2026Filed 7 May
Revenue growth−33.5%−57.1%−34.9%−43.6%16.7%54.5%1,492.5%54.6%101.3%107.1%
Operating profit growth–––––––132.4%75.2%26.0%
Net profit growth–150.0%−27.6%164.8%−74.8%––39.4%40.1%38.8%
Earnings per share growth–150.0%−30.0%170.0%−75.3%––35.8%36.4%−53.3%
––2.1%5.3%1.3%−0.4%9.7%9.6%12.0%7.3%
–––3.2 pts−4.0 pts−1.7 pts10.1 pts−0.1 pts2.4 pts−4.8 pts
From the net margin–––7.6 pts−4.1 pts−1.6 pts1.4 pts−1.0 pts−2.9 pts−4.0 pts
From asset turnover–––−4.3 pts0.1 pts−0.1 pts7.5 pts−0.6 pts3.2 pts0.3 pts
From borrowing–––0.0 pts0.0 pts0.0 pts1.2 pts1.5 pts2.1 pts−1.1 pts
Return on capital employed–––––−4.5%5.4%11.1%12.1%5.9%
Cash conversion––––−1,427.6%–−809.7%−46.4%−116.1%−1,376.2%
Interest cover––––––5.917.45.65.9
Debt to equity––0.000.000.000.000.000.000.360.11
Receivable days––492224331357576228
Inventory days––––002835
Payable days––––––––4458
Cash conversion cycle, days––––––––35175
Working capital days––1,2972,5182,5261,341282206152221
Asset turnover––0.200.110.120.161.261.171.731.79
Assets per rupee of net worth––1.031.031.071.051.201.421.731.51
Sales per rupee of plant––15.9810.9815.9915.54255.2157.8349.235,021.02
Capital spending to depreciation–––––7.160.878.030.000.00
Plant being built, % of plant in use––––––––0.0%0.0%
No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
4.8%
Cash from operations against operating profit
−966.1%
Measure10 years5 years3 years
Revenue growth, yearly rate34.5%175.5%86.1%
Profit growth, yearly rate–111.9%39.4%
Return on equity, average–7.7%9.6%
Return on capital employed, average–6.0%9.7%
Operating margin, average–−1.7%5.8%
Net margin, average9.3%3.3%4.2%
Asset turnover, average–1.221.56
Cash conversion cycle, days, average––105
Interest cover, average–8.79.7
Debt to equity, average–0.090.16

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−60.1−50.6−47.0
Cash from investing1.3−0.30.9
Cash from financing60.750.946.5
Capital spending0.60.50.0
Dividends paid0.00.00.0
Shares bought back––0.0
Shares issued for cash55.748.348.2
Borrowings raised5.05.00.1
Borrowings repaid0.00.00.0

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Receivables growth less revenue growthOur threshold 0 percentage points–––−30.931,163.02−152.2961,071.32−68.50––
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––––––620.47––
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––78.2998.58−80.4941.5825.66––
Effective tax ratePublished threshold 17.16 per cent40.3729.0627.0526.3328.17179.1026.31–––
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––91.5323.82–––
A threshold marked as ours has no published figure; it is the line we read the check against.