Godrej Industries logo

Godrej Industries financials and balance sheet

NSE: GODREJINDBSE: 500164DiversifiedMid Cap

Last close ₹925.70down ₹26.20 (2.75%)BSE ₹922.10

Share price at the NSE close on 23 Oct 2026. Previous close ₹951.90.

52-week range of traded prices to 23 Oct 2026
₹744.20Low, 30 Mar 2026₹1,443.00High, 10 Jul 2026
Market cap
₹31,182 Cr250th largest listed
P/E
26.5
P/B
2.8
Dividend yield
Nonein the last 12 months
ROE
11.0%
ROCE
2.6%
Debt to equity
2.20
Volume, NSE
1,16,29446.0% delivered

10 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Godrej Industries annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings

Operating and net margin, per cent

  • Operating margin
  • Net margin

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out. Lease payments were 3.4% of operating profit in the first full year.

The years either side of a change of basis do not compare. From the year to Mar 2020, the company reports a discontinued business.

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue22,237
  2. Materials and goods−14,030
  3. Employee costs−1,876
  4. Other expenses−4,089
  5. Operating profit2,242
  6. Depreciation−501
  7. Other income+3,744
  8. One-off items−66
  9. Finance costs−2,470
  10. Profit before tax2,948
  11. Tax−982
  12. Joint ventures+445
  13. Net profit2,412

What the company owns

  • Inventory₹59,872 Cr
  • Plant, investments and other assets₹53,008 Cr
  • Cash and bank₹6,927 Cr
  • Current investments₹4,486 Cr
  • Receivables₹2,010 Cr

What pays for it: net worth and liabilities

  • Borrowings₹51,038 Cr
  • Other liabilities₹43,425 Cr
  • Net worth₹23,184 Cr
  • Owed to suppliers₹8,657 Cr

Godrej Industries business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Consolidated, ₹ crore, as the company reports them.Godrej Industries segment results by quarter

Revenue by segment

₹27,138 CrTotal
  • Estate and Property Development₹8,504 Cr31.3% of total
  • Animal Nutrition₹4,942 Cr18.2% of total
  • Chemicals₹4,135 Cr15.2% of total
  • Finance and Investments₹3,257 Cr12.0% of total
  • Veg Oils₹2,372 Cr8.7% of total
  • Dairy₹1,589 Cr5.9% of total
  • Crop Care₹1,188 Cr4.4% of total
  • Others₹1,031 Cr3.8% of total
  • Hospitality₹120 Cr0.4% of total

Profit by segment

  • Estate and Property Development₹2,862 Cr62.3% of total
  • Animal Nutrition₹351 Cr7.6% of total
  • Chemicals₹307 Cr6.7% of total
  • Finance and Investments₹461 Cr10.0% of total
  • Veg Oils₹347 Cr7.6% of total
  • Dairy₹20 Cr0.4% of total
  • Crop Care₹179 Cr3.9% of total
  • Others₹48 Cr1.0% of total
  • Hospitality₹18 Cr0.4% of total

Segment results by year

Consolidated, ₹ crore, years to March.

  • Estate and Property Development

    Revenue, ₹ crore
    Profit, ₹ crore
  • Animal Nutrition

    Revenue, ₹ crore
    Profit, ₹ crore
  • Chemicals

    Revenue, ₹ crore
    Profit, ₹ crore
  • Finance and Investments

    Revenue, ₹ crore
    Profit, ₹ crore
  • Veg Oils

    Revenue, ₹ crore
    Profit, ₹ crore
  • Dairy

    Revenue, ₹ crore
    Profit, ₹ crore
  • Crop Care

    Revenue, ₹ crore
    Profit, ₹ crore
  • Others

    Revenue, ₹ crore
    Profit, ₹ crore
  • Hospitality

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue of all businesses12,12512,69710,46015,70118,56718,94423,20527,138
Company revenue, as in its results11,14011,2919,33414,13016,74016,60119,65722,237
Revenue3,2983,1071,3952,6573,1194,3756,9578,504
Revenue growth–−5.8%−55.1%90.5%17.4%40.2%59.0%22.2%
Profit5767932098841,0031,1051,9832,862
Profit growth–37.6%−73.6%322.3%13.5%10.2%79.4%44.3%
Margin17.5%25.5%15.0%33.3%32.2%25.3%28.5%33.7%
Return on capital19.7%15.0%2.3%9.4%10.1%10.1%10.8%14.4%
Assets8,55710,48917,00018,54423,81535,67455,54381,695
Liabilities5,6325,1927,9779,17513,84224,70937,19361,818
Capital employed2,9255,2979,0239,3689,97310,96618,35019,877
Revenue3,0463,7183,0934,3504,9575,0084,7814,942
Revenue1,6731,6041,6663,0574,1732,6973,3934,135
Revenue4662841221675251,2092,4563,257
Revenue1,1241,0941,3382,1401,9311,6761,8232,372
Revenue1,1621,2041,0331,1751,5011,5731,5851,589
Revenue9881,0961,1401,1971,1961,2381,1251,188
Revenue3685906739581,1641,1299771,031
Revenue–––––41107120
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Consolidated, ₹ crore, years to March.Godrej Industries quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 14 MayMar 2020Filed 23 MayMar 2021Filed 22 MayMar 2022Filed 27 MayMar 2023Filed 22 MayMar 2024Filed 18 MayMar 2025Filed 10 JunMar 2026Filed 15 May
Revenue from operations8,4839,40511,14011,2919,33414,13016,74016,60119,65722,237
7,8448,96310,50910,4809,02013,08715,23015,35617,55819,995
Materials and goods bought5,1977,1528,6198,3566,86210,55012,11411,42012,69814,030
Employee costs––6276798077699431,2111,4441,876
Other expenses––1,2631,4451,3511,7682,1732,7253,4164,089
Operating profit before depreciation6394426318113131,0431,5101,2452,0992,242
Operating margin7.5%4.7%5.7%7.2%3.4%7.4%9.0%7.5%10.7%10.1%
Materials, % of revenue––77.4%74.0%73.5%74.7%72.4%68.8%64.6%63.1%
Employee costs, % of revenue––5.6%6.0%8.6%5.4%5.6%7.3%7.3%8.4%
Other expenses, % of revenue––11.3%12.8%14.5%12.5%13.0%16.4%17.4%18.4%
Depreciation and amortisation148175173234242274305371430501
Operating profit after depreciation490266458577717701,2068741,6691,740
Other income1765644835726619351,0221,4962,2673,744
Finance costs4004135164934696239431,3521,9572,470
Profit before one-off items and tax2674174256562631,0811,2851,0181,9793,014
One-off items231288−100−84000−66
Profit before tax2904295146462639971,2851,0181,9792,948
167184222273226290260369495982
Share of profit of joint ventures and associates337–572261352285395−53375445
Profit from discontinued businesses–––1741–––––
2576318648083919921,4215951,8582,412
Other comprehensive income––3247−3683142−328230
Total comprehensive income––8958553551,0761,5635631,8662,642
Net margin3.0%6.7%7.8%–4.2%7.0%8.5%3.6%9.5%10.8%
Net margin without joint ventures and associates−0.9%–2.6%–0.4%5.0%6.1%3.9%7.5%8.8%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2017 and Mar 2018 they do not, so they are left blank. Belonging to the company's shareholders is left blank for the year to Mar 2017: the filing's earnings per share does not match the profit it states, and cannot be multiplied back into the owners' profit because the share it leaves the other owners is more than 10 points from the share the company's other periods state. Net margin is left blank for the year to Mar 2020: the profit includes the result of a business the company has discontinued, which the revenue does not, so the two make no margin.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2019Filed 14 MayMar 2020Filed 23 MayMar 2021Filed 22 MayMar 2022Filed 27 MayMar 2023Filed 22 MayMar 2024Filed 18 MayMar 2025Filed 10 JunMar 2026Filed 15 May
6,5599,34713,37013,08114,30115,11921,34723,184
4,3465,7877,5537,1277,9848,00110,15211,176
Share capital3434343434343434
Reserves4,3135,7537,5207,0937,9517,96810,11811,143
Belonging to outside owners of subsidiaries2,2123,5615,8175,9546,3177,11811,19612,008
6,9036,6509,75814,44919,44928,80737,85151,038
10,19310,17712,04515,07522,13534,38647,00080,421
1,5899413,5905,8917,53912,04319,59722,699
18,34120,46529,00534,04743,97561,54887,9441,26,305
9,6159,89211,38813,57517,87522,16428,30438,339
8,72610,57317,61720,47226,10039,38559,63387,965
Net debt4,8913,6103,8678,46414,39522,16326,12739,624
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Filed 22 MayMar 2022Filed 27 MayMar 2023Filed 22 MayMar 2024Filed 18 MayMar 2025Filed 10 JunMar 2026Filed 15 May
−664−1,756−4,409−4,284−5,151−8,855
−555−1,386−4,117−3,835−4,662−8,230
−962−2,725−5,894−5,306−7,136−10,848
Receivables97−1,527−3,227−4,665−5,587−10,943
Inventories−2,456−954−3,837−4,891−7,729−15,207
Payables1,06115634050−1632,595
Other working capital336−4008304,2006,34212,707
Tax paid−109−370−292−449−489−625
Capital spending7465248281,1977811,028
Free cash flow−1,409−2,280−5,237−5,482−5,932−9,883
−5,161431,775−2,752−4,597202
5,7721,9163,5357,21910,6898,056
Dividends paid506366656874
Shares bought back000000
Shares issued100000
Net change in cash−52203901183941−597
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.Godrej Industries dividend history

₹ per shareMar 2017Mar 2018Mar 2019Filed 14 MayMar 2020Filed 23 MayMar 2021Filed 22 MayMar 2022Filed 27 MayMar 2023Filed 22 MayMar 2024Filed 18 MayMar 2025Filed 10 JunMar 2026Filed 15 May
Earnings per share₹7.13₹12.48₹17.48₹16.41₹9.94₹19.42₹28.96₹1.78₹29.14₹36.83
Diluted earnings per share₹7.12₹12.47₹17.47₹16.41₹9.94₹19.42₹28.95₹1.78₹29.13₹36.83
Dividend per share₹1.75₹1.75₹1.15–––––––
Book value per share––₹129.20₹171.97₹224.40₹211.72₹237.20₹237.64₹301.41₹331.84
Dividend payout–14.0%6.6%–––––––
Shareholder yield––––0.3%0.4%0.5%0.2%0.2%0.3%
Market cap at the year end (₹ crore)16,98218,49118,0449,52718,36615,61813,59526,34438,19325,227

Ratios

Consolidated, years to March.Godrej Industries PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Filed 14 MayMar 2020Filed 23 MayMar 2021Filed 22 MayMar 2022Filed 27 MayMar 2023Filed 22 MayMar 2024Filed 18 MayMar 2025Filed 10 JunMar 2026Filed 15 May
Revenue growth−21.1%10.9%18.4%–−17.3%51.4%18.5%−0.8%18.4%13.1%
Operating profit growth1.2%−30.8%42.9%–−61.4%232.9%44.7%−17.6%68.7%6.8%
Net profit growth−46.9%145.4%36.9%–−51.6%153.9%43.1%−58.1%212.2%29.8%
Earnings per share growth−50.6%75.0%40.1%–−39.4%95.4%49.1%−93.9%1,537.1%26.4%
––13.5%10.9%5.0%8.9%12.9%0.8%10.8%11.6%
–––−2.6 pts−5.9 pts3.9 pts4.0 pts−12.2 pts10.1 pts0.8 pts
From the net margin–––––1.5 pts2.3 pts−12.1 pts9.6 pts1.3 pts
From asset turnover–––––1.2 pts−0.5 pts−0.2 pts−1.7 pts−2.5 pts
From borrowing–––––1.2 pts2.2 pts0.2 pts2.1 pts2.1 pts
Return on capital employed––3.4%3.6%0.3%2.8%3.6%2.0%2.8%2.3%
Cash conversion––––−169.7%−177.0%−310.4%−719.8%−277.2%−367.1%
Interest cover1.20.60.91.20.21.21.30.60.90.7
Debt to equity––1.050.710.731.101.361.911.772.20
Receivable days––4050594333283033
Inventory days––1461423292704217819981,558
Payable days––8395177129147159150225
Cash conversion cycle, days––103972121843076508781,365
Working capital days––71110248217246342365423
Asset turnover––0.610.580.380.450.430.310.260.21
Assets per rupee of net worth––4.223.833.714.305.166.608.2410.05
Sales per rupee of plant––3.663.783.054.224.823.664.124.48
Capital spending to depreciation––––3.081.912.723.231.822.05
Plant being built, % of plant in use––6.6%11.0%14.3%13.7%26.6%9.7%4.8%8.2%
From the net margin, from asset turnover and from borrowing are left blank for the years to Mar 2020 and Mar 2021: the profit of this year or the year before includes a business the company has discontinued while its revenue does not, so the change in return on equity is not split into margin, turnover and borrowing. Revenue growth, operating profit growth, net profit growth and earnings per share growth are left blank for the year to Mar 2020: between the two periods the company began reporting a business as discontinued, so the two are on different bases and the change is not worked out. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
1.2%
Cash from operations against operating profit
−395.0%
Measure10 years5 years3 years
Revenue growth, yearly rate7.5%19.0%9.9%
Profit growth, yearly rate9.9%30.0%8.4%
Return on equity, average–9.0%7.7%
Return on capital employed, average–2.7%2.4%
Operating margin, average7.3%8.9%9.4%
Net margin, average6.8%7.9%8.0%
Asset turnover, average–0.330.26
Cash conversion cycle, days, average–677964
Interest cover, average0.90.90.7
Debt to equity, average–1.671.96

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−24,455−18,290−8,855
Cash from investing−5,328−7,146202
Cash from financing31,41425,9638,056
Capital spending4,3583,0061,028
Dividends paid33620774
Shares bought back000
Shares issued for cash000
Borrowings raised51,57140,06216,202
Borrowings repaid11,5489,1823,814

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––––345244
Altman Z-scorePublished threshold 1.1––1.202.303.172.692.031.561.951.20
Beneish M-scorePublished threshold −1.78––––−2.44−1.90−2.00−2.42−1.98−1.96
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––25.138.5810.3914.4615.5310.33
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––−2.44−3.47−3.57−3.76
Receivables growth less revenue growthOur threshold 0 percentage points–––25.0414.64−40.44−28.96−14.179.859.77
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––−2.74108.57−27.7464.4580.6130.8661.94
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––0.994.595.732.274.7517.552.76
Assets under construction, years of additionsOur threshold 2 years of additions–––1.891.400.812.150.310.350.59
Effective tax ratePublished threshold 17.16 per cent57.8142.8043.2642.2285.8829.0720.2336.2925.0133.29
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––−8.07−2.51−7.860.3212.08
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
14 Oct 2026ICRA Limited (opens in a new tab)Commercial PaperShort-term scale[ICRA]A1+Review, Re-affirm25
14 Oct 2026ICRA Limited (opens in a new tab)Fund-based-Term loanLong-term scale[ICRA]AA+Review, Re-affirmStable246
14 Oct 2026ICRA Limited (opens in a new tab)Fund-based-Cash creditLong-term scale[ICRA]AA+Review, Re-affirmStable90
14 Oct 2026ICRA Limited (opens in a new tab)Non Convertible DebenturesLong-term scale[ICRA]AA+New, NewStable1,500
14 Oct 2026ICRA Limited (opens in a new tab)Unallocated limits-Unallocated limitsLong and short-term scales[ICRA]AA+ /[ICRA]A1+Review, Re-affirmStable1,678
14 Oct 2026ICRA Limited (opens in a new tab)Non-fund based-OthersShort-term scale[ICRA]A1+Review, Re-affirm126
9 Oct 2026CRISIL Ratings Limited (opens in a new tab)Commercial PaperShort-term scaleCrisil A1+Ratings Reaffirmed3,500
9 Oct 2026CRISIL Ratings Limited (opens in a new tab)Non Convertible DebenturesLong-term scaleCrisil AA+Ratings ReaffirmedINE233A08055 Debt ISINStable750
9 Oct 2026CRISIL Ratings Limited (opens in a new tab)Non Convertible DebenturesLong-term scaleWithdrawnRatings WithdrawnINE233A08121 Debt ISIN500
17 Oct 2025ICRA Limited (opens in a new tab)Unallocated-Unallocated[ICRA]AA+ /[ICRA]A1+Review, Re-affirmStable1,637
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.