GOCL Corporation logo

GOCL Corporation financials and balance sheet

NSE: GOCLCORPBSE: 506480Chemicals & PetrochemicalsSmall Cap

Formerly Gulf Oil Corporation
Last close ₹321.25down ₹18.80 (5.53%)BSE ₹321.40

Share price at the NSE close on 23 Oct 2026. Previous close ₹340.05.

52-week range of traded prices to 23 Oct 2026
₹223.35Low, 23 Mar 2026₹461.40High, 18 Sep 2026
Market cap
₹1,593 Cr1,281st largest listed
P/E
4.3
P/E without one-offs
5.8
P/B
0.5
Dividend yield
9.34%
ROE
12.5%
ROE without one-offs
9.4%
ROCE
−1.3%
Debt to equity
0.00
Volume, NSE
1,20,23641.1% delivered

10 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.GOCL Corporation annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings

Operating and net margin, per cent

  • Operating margin
  • Net margin

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out. Lease payments were 3.6% of operating profit in the first full year.

The years either side of a change of basis do not compare. From the year to Mar 2025, the company's revenue for that year, ₹555 Cr, differs from its quarters added, ₹580 Cr; the company reports a discontinued business.

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue9.8
  2. Materials and goods−1.4
  3. Employee costs−7.8
  4. Other expenses−32
  5. Operating profit−31
  6. Depreciation−2.4
  7. Other income+416
  8. One-off items+13
  9. Finance costs−49
  10. Profit before tax347
  11. Tax−67
  12. Discontinued businesses+1,242
  13. Net profit1,522

What the company owns

  • Plant, investments and other assets₹3,439 Cr
  • Cash and bank₹58 Cr
  • Current investments₹56 Cr
  • Receivables₹1 Cr
  • Inventory₹1 Cr

What pays for it: net worth and liabilities

  • Net worth₹3,143 Cr
  • Other liabilities₹381 Cr
  • Owed to suppliers₹31 Cr
  • Borrowings₹1 Cr

GOCL Corporation business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Consolidated, ₹ crore, as the company reports them. A segment at a loss has no share of profit. That year's accounts report a discontinued business: these segments add to ₹1,801 Cr with it, and the company's revenue from the businesses it kept was ₹9.76 Cr.GOCL Corporation segment results by quarter

Revenue by segment

₹1,801 CrTotal
  • Discontinued Operation₹1,754 Cr97.4% of total
  • Realty₹44 Cr2.5% of total
  • Electronics Manufacturing Services₹3 Cr0.2% of total

Profit by segment

  • Discontinued Operation₹1,481 Cr97.8% of total
  • Realty₹33 Cr2.2% of total

Segment results by year

Consolidated, ₹ crore, years to March.

  • Discontinued Operation

    Revenue, ₹ crore
    Profit, ₹ crore
  • Realty

    Revenue, ₹ crore
    Profit, ₹ crore
  • Electronics Manufacturing Services

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue of all businesses5355014205049237188071,801
Company revenue, as in its results53249941649892171455510
Revenue–––––––1,754
Profit–––––––1,481
Margin–––––––84.4%
Return on capital–––––––2,529.0%
Assets–––––––59
Liabilities–––––––0
Capital employed–––––––59
Revenue22234107244
Revenue–––––––3
Revenue533499418501918708549–
Revenue––––––186–
Revenue0–––––––
0–––––––
Revenue––––––223378
Revenue5858137119487231––
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Consolidated, ₹ crore, years to March.GOCL Corporation quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 13 JunMar 2020Filed 4 JulMar 2021Filed 6 JulMar 2022Filed 8 JunMar 2023Filed 31 MayMar 2024Filed 7 JunMar 2025Filed 12 JunMar 2026Filed 29 May
Revenue from operations55449753249941649892171455510
52447050048340649494272958141
Materials and goods bought2982983343272633387275474581
Employee costs––555449556466408
Other expenses––111103951011511178332
Operating profit before depreciation3027321594−21−16−27−31
Operating margin5.5%5.5%6.0%3.1%2.3%0.9%−2.3%−2.2%−4.8%−321.5%
Materials, % of revenue––62.8%65.6%63.2%67.8%79.0%76.6%82.5%13.8%
Employee costs, % of revenue––10.4%10.8%11.7%11.0%6.9%9.2%7.3%79.6%
Other expenses, % of revenue––20.8%20.6%22.8%20.4%16.4%16.3%15.0%328.0%
Depreciation and amortisation666789101392
Operating profit after depreciation25212682−4−31−28−36−34
Other income78696160141124489235290416
Finance costs63464116535711914611149
Profit before one-off items and tax40444653906333961143334
One-off items74800128−103−1013
Profit before tax474854539019132964133347
14141331214118164067
Profit from discontinued businesses––––––––641,242
Net profit3333415079176211481571,522
Other comprehensive income––105−71207−17060122095
Total comprehensive income––145−212856271601781,617
Net margin5.9%6.7%7.6%9.9%18.9%35.3%22.9%6.8%––
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2017 and Mar 2018 they do not, so they are left blank. Net margin is left blank for the years to Mar 2025 and Mar 2026: the profit includes the result of a business the company has discontinued, which the revenue does not, so the two make no margin.

Balance sheet

Consolidated, ₹ crore, at 31 March. The last column is the half year to Sep 2026, after the latest full year: the balance sheet at its end.

₹ croreMar 2019Filed 13 JunMar 2020Filed 4 JulMar 2021Filed 6 JulMar 2022Filed 8 JunMar 2023Filed 31 MayMar 2024Filed 7 JunMar 2025Filed 12 JunMar 2026Filed 29 MaySep 2026Half yearFiled 19 Oct
9439101,1651,1521,4101,4191,5763,1433,071
Share capital101010101010101010
Reserves9339001,1551,1421,4001,4091,5663,1333,061
2231,1881,1091,5951,7671,1881,11510
466141114261872205218313466
2781,2331,1791,6041,2231,1771,11398103
Liabilities going with businesses held for sale–––226–1002011113
1,6872,2842,4583,2433,5042,9003,1093,5553,752
9562,0402,1402,0431,4821,3371,242110110
7302443191,0432,0221,4441,7903,3663,564
Net debt1661,1501,0661,4751,6391,098882−114−260
Borrowings are counted again inside the liabilities due within a year and after a year. Plant in use and plant being built are given for full years only. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March. The last column is the half year to Sep 2026, after the latest full year: the cash flow over its six months.

₹ croreMar 2021Filed 6 JulMar 2022Filed 8 JunMar 2023Filed 31 MayMar 2024Filed 7 JunMar 2025Filed 12 JunMar 2026Filed 29 MaySep 2026Half yearFiled 19 Oct
7−62−774016−3429
20−44446366237
−4−65152−102−1,72542
Receivables−15−36−414439−1545
Inventories4−112−321393120
Payables08368−13228−31−2
Other working capital7050−200−1,6810
Tax paid−13−18−121−23−50−36−9
Capital spending811201615213
Free cash flow0−73−96241−5426
102−3221737342221,082140
−105387−90−800−230−1,046−1
Dividends paid3020155020500
Shares bought back0000000
Shares issued0000000
Net change in cash446−2682168
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.GOCL Corporation dividend history

₹ per shareMar 2017Mar 2018Mar 2019Filed 13 JunMar 2020Filed 4 JulMar 2021Filed 6 JulMar 2022Filed 8 JunMar 2023Filed 31 MayMar 2024Filed 7 JunMar 2025Filed 12 JunMar 2026Filed 29 May
Earnings per share₹6.64₹6.74₹8.18₹10.00₹15.88₹35.52₹42.59₹9.73₹31.71₹307.01
Diluted earnings per share₹6.64₹6.74₹8.18₹10.00₹15.88₹35.52₹42.59₹9.73––
Dividend per share₹1.60₹1.60₹2.00₹4.00₹6.00₹5.00₹10.00₹4.00₹10.00₹30.00
Book value per share––₹190.19₹183.49₹235.06₹232.33₹284.33₹286.25₹318.00₹634.01
Dividend payout24.1%23.7%24.4%40.0%37.8%14.1%23.5%41.1%31.5%9.8%
Shareholder yield––––2.7%1.5%1.0%2.2%1.5%4.0%
Market cap at the year end (₹ crore)1,8492,4681,5456301,0821,3641,4602,2541,3601,254

Ratios

Consolidated, years to March.GOCL Corporation PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Filed 13 JunMar 2020Filed 4 JulMar 2021Filed 6 JulMar 2022Filed 8 JunMar 2023Filed 31 MayMar 2024Filed 7 JunMar 2025Filed 12 JunMar 2026Filed 29 May
Revenue growth–−10.4%7.1%−6.3%−16.7%19.9%84.8%−22.5%–−98.2%
Operating profit growth–−11.1%18.0%−52.1%−38.1%−55.2%––––
Net profit growth22.2%1.6%21.3%22.3%58.7%123.7%19.9%−77.1%–868.1%
Earnings per share growth22.3%1.5%21.4%22.2%58.8%123.7%19.9%−77.2%–868.2%
––4.3%5.4%7.6%15.2%16.5%3.4%10.5%64.5%
–––1.1 pts2.2 pts7.6 pts1.3 pts−13.1 pts7.1 pts54.0 pts
From the net margin–––1.3 pts4.8 pts6.6 pts−5.3 pts−11.6 pts––
From asset turnover–––−1.1 pts−3.1 pts0.0 pts5.5 pts−0.9 pts––
From borrowing–––0.9 pts0.5 pts1.1 pts1.1 pts−0.6 pts––
Return on capital employed––2.2%0.4%0.1%−0.2%−1.0%−1.1%−1.3%−1.1%
Cash conversion––––9.2%−35.0%−36.3%82.9%10.0%−2.2%
Interest cover0.40.50.60.50.0–––––
Debt to equity––0.241.310.951.381.250.840.710.00
Receivable days––6257484835402637
Inventory days––7171831851024327260
Payable days––7164661309138668,282
Cash conversion cycle, days––6263651034745−13−7,984
Working capital days––169821695616616469491,09,899
Asset turnover––0.320.250.180.170.270.220.180.00
Assets per rupee of net worth––1.792.142.292.462.632.262.011.41
Sales per rupee of plant––7.866.625.195.919.879.009.450.56
Capital spending to depreciation––––0.981.261.871.251.608.70
Plant being built, % of plant in use––24.3%25.0%18.1%4.1%1.3%16.5%34.1%4.4%
Revenue growth and operating profit growth are left blank for the year to Mar 2017: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. Interest cover is left blank for the years to Mar 2022, Mar 2023, Mar 2024, Mar 2025 and Mar 2026: operating profit after depreciation is a loss, and a loss covers no interest bill. From the net margin, from asset turnover and from borrowing are left blank for the years to Mar 2025 and Mar 2026: the profit of this year or the year before includes a business the company has discontinued while its revenue does not, so the change in return on equity is not split into margin, turnover and borrowing. Revenue growth is left blank for the year to Mar 2025: between the two periods the company restated its earlier figures and the company began reporting a business as discontinued, so the two are on different bases and the change is not worked out. Net profit growth and earnings per share growth are left blank for the year to Mar 2025: between the two periods the company began reporting a business as discontinued, so the two are on different bases and the change is not worked out. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
45.7%
Measure10 years5 years3 years
Revenue growth, yearly rate−32.3%−52.8%−78.0%
Profit growth, yearly rate49.7%80.8%93.2%
Return on equity, average–22.0%26.1%
Return on capital employed, average–−0.9%−1.2%
Operating margin, average−30.8%−66.0%−109.5%
Asset turnover, average–0.170.14
Cash conversion cycle, days, average–−1,560−2,651
Debt to equity, average–0.840.51

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−11622−34
Cash from investing1,8902,0391,082
Cash from financing−1,779−2,077−1,046
Capital spending815121
Dividends paid15411950
Shares bought back000
Shares issued for cash000
Borrowings raised688184184
Borrowings repaid1,8271,8251,128

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––––754566
Altman Z-scorePublished threshold 1.81––2.711.201.621.582.062.592.284.46
Beneish M-scorePublished threshold −1.78––––−2.68−1.89−1.53−2.44−2.72−6.00
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––−1.3019.623.41−22.68−2.6914.21
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––−0.28−0.23−0.050.01
Receivables growth less revenue growthOur threshold 0 percentage points–––−7.92−12.991.50−49.4610.41−28.150.81
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––0.3813.14158.90−96.24−43.32−31.662.55
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––6.52−5.225.4216.81−0.79−25.502,042.11
Assets under construction, years of additionsOur threshold 2 years of additions–––1.271.150.270.06–––
Effective tax ratePublished threshold 17.16 per cent30.5730.0224.776.0312.987.5835.7924.6830.0119.31
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––−1.63−0.90−11.23−7.848.97
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
26 Nov 2025Infomerics Valuation and Ratings Private Limited (opens in a new tab)Short Term Bank FacilitiesIVR A1Review, Re-affirm1,445
26 Nov 2025Infomerics Valuation and Ratings Private Limited (opens in a new tab)Long Term Bank FacilitiesIVR AReview, Re-affirmStable15
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.