Glaam Up Jwel logo

Glaam Up Jwel financials and balance sheet

BSE: 542477Commercial Services & SuppliesSmall Cap

Last close ₹18.87down ₹0.99 (4.98%)

Share price at the BSE close on 16 Oct 2026. Previous close ₹19.86.

Market cap
₹19 Cr4,378th largest listed
P/E
159.3
P/B
1.9
Dividend yield
Nonein the last 12 months
ROE
1.2%
Debt to equity
0.54
Volume, BSE
20,000

8 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Glaam Up Jwel annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹35 Cr, year to Mar 2019A loss in 4 of the 7 years with results on record

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue12
  2. Materials and goods−12
  3. Employee costs0.0
  4. Other expenses−0.2
  5. Operating profit0.2
  6. Depreciation0.0
  7. Other income0.0
  8. Finance costs0.0
  9. Profit before tax0.2
  10. Tax0.0
  11. Net profit0.1

What the company owns

  • Receivables₹19 Cr
  • Plant, investments and other assets₹7 Cr
  • Inventory₹7 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Owed to suppliers₹15 Cr
  • Net worth₹10 Cr
  • Borrowings₹5 Cr
  • Other liabilities₹3 Cr

Profit and loss

Standalone, ₹ crore, years to March. No results on record for the year to Mar 2020.Glaam Up Jwel half-yearly results

₹ croreMar 2019Mar 2020Mar 2021Filed 12 JulMar 2022Filed 15 JunMar 2023Filed 27 MayMar 2024Filed 24 JunMar 2025Filed 29 MayMar 2026Filed 30 May
Revenue from operations34.6–24.34.10.00.712.312.4
34.3––4.10.00.712.412.2
Materials and goods bought33.4–24.04.00.00.612.011.9
Employee costs0.3––0.00.00.00.00.0
Other expenses0.6––0.10.00.10.30.2
Operating profit before depreciation0.4––0.00.0−0.1−0.10.2
Operating margin1.0%––−0.1%–−9.8%−0.8%1.4%
Materials, % of revenue96.3%––97.8%–93.9%98.1%96.3%
Employee costs, % of revenue0.8%––0.0%–1.3%0.3%0.4%
Other expenses, % of revenue1.9%––2.3%–14.6%2.5%1.8%
Depreciation and amortisation0.0––0.00.00.00.00.0
Operating profit after depreciation0.3––0.00.0−0.1−0.10.2
Other income––0.00.00.00.20.10.0
Finance costs0.4–0.00.00.00.00.00.0
Profit before tax0.0–0.00.00.00.10.00.2
0.0–0.00.00.00.00.00.0
Net profit0.0–0.00.00.00.10.00.1
Net margin−0.1%–−0.2%−0.3%–12.7%0.1%1.0%
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2021: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2021Filed 12 JulMar 2022Filed 15 JunMar 2023Filed 27 MayMar 2024Filed 24 JunMar 2025Filed 29 MayMar 2026Filed 30 May
9.99.89.89.99.910.0
Share capital10.010.010.010.010.010.0
Reserves−0.2−0.2−0.2−0.2−0.10.0
5.25.25.25.35.45.4
9.17.67.06.719.020.4
Liabilities due after a year3.03.03.03.03.03.0
Total assets21.920.419.819.631.933.3
0.00.00.00.00.00.0
21.820.419.819.531.833.3
Net debt5.25.25.15.25.35.2
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the year to Mar 2019, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 12 JulMar 2022Filed 15 JunMar 2023Filed 27 MayMar 2024Filed 24 JunMar 2025Filed 29 MayMar 2026Filed 30 May
0.00.00.00.0−0.10.1
0.00.00.00.0−0.10.1
0.0−0.20.1−0.1−0.20.0
Receivables−5.00.80.70.4−12.42.7
Inventories−1.00.50.00.00.0−3.9
Payables6.1−4.1−0.7−0.112.10.9
Other working capital0.02.70.1−0.40.20.3
Tax paid0.00.00.00.00.00.0
Capital spending0.00.00.00.00.00.0
Free cash flow0.00.00.0−0.1−0.10.1
Cash from investing0.00.00.00.00.00.0
0.00.00.00.00.10.0
Dividends paid0.00.00.00.00.00.0
Shares issued0.00.00.00.00.00.0
Net change in cash0.00.00.10.00.00.1
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the year to Mar 2019.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2019Mar 2020Mar 2021Filed 12 JulMar 2022Filed 15 JunMar 2023Filed 27 MayMar 2024Filed 24 JunMar 2025Filed 29 MayMar 2026Filed 30 May
Earnings per share−₹0.04–−₹0.04−₹0.01−₹0.05₹0.08₹0.01₹0.12
Diluted earnings per share−₹0.04–−₹0.04−₹0.01––₹0.01₹0.12
Book value per share––₹9.83₹9.82₹9.76₹9.84₹9.85₹9.97
Shareholder yield––––––0.0%0.0%
Market cap at the year end (₹ crore)6.4–––––10.115.0

Ratios

Standalone, years to March.Glaam Up Jwel PE ratio and valuation

RatioMar 2019Mar 2020Mar 2021Filed 12 JulMar 2022Filed 15 JunMar 2023Filed 27 MayMar 2024Filed 24 JunMar 2025Filed 29 MayMar 2026Filed 30 May
Revenue growth–––−83.2%−100.0%–1,773.7%1.1%
Net profit growth––––––−87.8%1,075.2%
Earnings per share growth––––––−87.5%1,100.0%
––−0.4%−0.1%–0.8%0.1%1.2%
–––0.3 pts––−0.7 pts1.1 pts
From the net margin–––−0.3 pts––−0.8 pts1.1 pts
From asset turnover–––0.6 pts––0.1 pts−0.2 pts
From borrowing–––0.0 pts––0.0 pts0.2 pts
Return on capital employed–––−0.1%−0.3%−0.5%−0.8%1.1%
Cash conversion–––––−37.7%−1,274.3%111.6%
Interest cover0.9–––––––
Debt to equity––0.530.530.530.530.550.54
Receivable days––162896–5,024637551
Inventory days––55278–1,81192214
Payable days––––––416446
Cash conversion cycle, days––––––314318
Working capital days––2251,337–8,383452447
Asset turnover––1.110.190.000.030.480.38
Assets per rupee of net worth––2.222.152.052.002.613.28
Sales per rupee of plant––1,785.45575.930.0018.28559.901,116.46
Capital spending to depreciation–––0.000.003.030.050.11
Interest cover is left blank for the year to Mar 2023: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the year to Mar 2019, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
0.4%
Cash from operations against operating profit
75.6%
Measure5 years3 years
Revenue growth, yearly rate−12.6%–
Return on equity, average0.5%0.7%
Return on capital employed, average−0.1%−0.1%
Operating margin, average−2.3%−3.1%
Net margin, average3.4%4.6%
Asset turnover, average0.220.30
Cash conversion cycle, days, average–316
Debt to equity, average0.540.54

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations0.00−0.030.13
Cash from investing−0.05−0.050.00
Cash from financing0.200.170.00
Capital spending0.050.050.00
Dividends paid0.000.000.00
Shares issued for cash0.000.000.00
Borrowings raised0.070.040.00
Borrowings repaid0.130.130.00

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Receivables growth less revenue growthOur threshold 0 percentage points–76.1693.31–−1,636.15−13.72
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–68.39100.00–−1,857.39130.30
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–−3.83–20.46−0.490.77
Effective tax ratePublished threshold 17.16 per cent1,652.00––13.0846.5627.31
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––13.0838.1026.58
A threshold marked as ours has no published figure; it is the line we read the check against.