Giriraj Civil Developers logo

Giriraj Civil Developers financials and balance sheet

NSE: GIRIRAJConstruction

Last close ₹41.10up ₹0.25 (0.61%)

Share price at the NSE close on 23 Oct 2026. Previous close ₹40.85.

52-week range of traded prices to 23 Oct 2026
₹40.00Low, 23 Oct 2026₹280.00High, 1 Jan 2026
Market cap
₹98 Cr
P/E
6.5
P/B
0.7
Dividend yield
Nonein the last 12 months
ROE
10.9%
Debt to equity
0.15
Volume, NSE
10,25095.1% delivered

8 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Giriraj Civil Developers annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹296 Cr, year to Mar 2026

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue296
  2. Materials and goods−222
  3. Employee costs−7.1
  4. Other expenses−44
  5. Operating profit24
  6. Depreciation−1.5
  7. Other income+1.6
  8. Finance costs−3.5
  9. Profit before tax20
  10. Tax−5.3
  11. Net profit15

What the company owns

  • Plant, investments and other assets₹94 Cr
  • Receivables₹85 Cr
  • Inventory₹65 Cr
  • Cash and bank₹2 Cr

What pays for it: net worth and liabilities

  • Net worth₹146 Cr
  • Owed to suppliers₹66 Cr
  • Borrowings₹22 Cr
  • Other liabilities₹12 Cr

Profit and loss

Standalone, ₹ crore, years to March. No results on record for the years to Mar 2021 and Mar 2022.Giriraj Civil Developers half-yearly results

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 9 JunMar 2026Filed 29 May
Revenue from operations4424––95135295296
3922––88120270272
Materials and goods bought3716––6276204222
Employee costs11––3697
Other expenses15––22385844
Operating profit before depreciation53––7142524
Operating margin11.8%10.5%––7.7%10.8%8.4%8.0%
Materials, % of revenue84.1%66.9%––65.4%56.6%69.1%74.8%
Employee costs, % of revenue2.8%4.1%––3.3%4.7%2.9%2.4%
Other expenses, % of revenue1.3%18.5%––23.6%27.9%19.6%14.7%
Depreciation and amortisation00––0112
Operating profit after depreciation52––7132322
Other income11––1242
Finance costs32––2333
One-off items00––00––
Profit before tax31––6132420
10––1365
Net profit21––5101815
Net margin5.2%4.2%––4.7%7.5%6.1%5.1%

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2025Filed 9 JunMar 2026Filed 29 May
131146
Share capital2424
Reserves107122
1722
9987
6113
Total assets291247
9053
200194
Net debt1020
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2019, Mar 2020, Mar 2023 and Mar 2024, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2025Filed 9 JunMar 2026Filed 29 May
−6.5−14.0
−0.3−9.9
−26.1−31.9
Receivables−33.6−18.1
Inventories−27.14.5
Payables96.416.0
Other working capital−61.8−34.3
Tax paid−6.2−6.4
Interest paid−3.3−1.2
Capital spending3.90.5
Free cash flow−10.4−14.5
2.37.5
4.00.8
Dividends paid0.00.0
Shares issued0.00.0
Net change in cash−0.1−5.7
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2019, Mar 2020, Mar 2023 and Mar 2024.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2023Mar 2024Mar 2025Filed 9 JunMar 2026Filed 29 May
Earnings per share––₹7.48₹6.31
Diluted earnings per share––₹7.48₹6.31
Book value per share––₹54.82₹61.13
Shareholder yield––0.0%0.0%
Market cap at the year end (₹ crore)711,294635443
RatioMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 9 JunMar 2026Filed 29 May
Revenue growth–−44.2%–––41.6%118.8%0.5%
Operating profit growth–−50.5%–––97.6%70.3%−3.5%
Net profit growth–−55.0%–––124.7%76.7%−15.6%
Earnings per share growth–––––––−15.6%
––––––13.6%10.9%
–––––––−2.8 pts
From the net margin–––––––−2.2 pts
From asset turnover–––––––1.0 pts
From borrowing–––––––−1.6 pts
Return on capital employed––––––15.6%13.3%
Cash conversion––––––−36.4%−93.0%
Interest cover1.91.2––3.35.07.16.4
Debt to equity––––––0.130.15
Receivable days––––––83104
Inventory days––––––126108
Payable days––––––90109
Cash conversion cycle, days––––––118103
Working capital days––––––136145
Asset turnover––––––1.011.10
Assets per rupee of net worth––––––2.221.94
Sales per rupee of plant––––––24.4427.53
Capital spending to depreciation––––––2.690.31
No balance sheet is on record for the years to Mar 2019, Mar 2020, Mar 2023 and Mar 2024, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
5.6%
Cash from operations against operating profit
−59.0%
Measure5 years3 years
Revenue growth, yearly rate–46.0%
Profit growth, yearly rate–49.6%
Return on equity, average–12.3%
Return on capital employed, average–14.4%
Operating margin, average8.7%9.1%
Net margin, average5.9%6.2%
Asset turnover, average–1.06
Cash conversion cycle, days, average–110
Interest cover, average5.46.2
Debt to equity, average–0.14

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations−14.0
Cash from investing7.5
Cash from financing0.8
Capital spending0.5
Dividends paid0.0
Shares issued for cash0.0
Borrowings raised9.6
Borrowings repaid5.3

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Effective tax ratePublished threshold 17.16 per cent26.8424.11––23.79–––
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
6 Mar 2026India Ratings and Research Private Limited (opens in a new tab)Bank loan facilitiesLong and short-term scalesIND BBB; IND A3+New, NewStable80
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.