Ganesh Benzoplast logo

Ganesh Benzoplast financials and balance sheet

NSE: GANESHBEBSE: 500153OilSmall Cap

Last close ₹87.40down ₹1.99 (2.23%)BSE ₹86.60

Share price at the NSE close on 23 Oct 2026. Previous close ₹89.39.

52-week range of traded prices to 23 Oct 2026
₹68.40Low, 2 Feb 2026₹143.00High, 29 Sep 2026
Market cap
₹629 Cr1,737th largest listed
P/E
8.7
P/E without one-offs
10.1
P/B
1.0
Dividend yield
Nonein the last 12 months
ROE
12.6%
ROE without one-offs
10.9%
ROCE
10.5%
Debt to equity
0.04
Volume, NSE
1,66,040

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Ganesh Benzoplast annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹291 Cr, year to Mar 2022

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue260
  2. Materials and goods−20
  3. Employee costs−27
  4. Other expenses−136
  5. Operating profit76
  6. Depreciation−20
  7. Other income+25
  8. One-off items+8.8
  9. Finance costs−7.0
  10. Profit before tax83
  11. Tax−22
  12. Net profit61

What the company owns

  • Plant, investments and other assets₹652 Cr
  • Cash and bank₹72 Cr
  • Receivables₹45 Cr
  • Inventory₹18 Cr
  • Current investments₹8 Cr

What pays for it: net worth and liabilities

  • Net worth₹591 Cr
  • Other liabilities₹151 Cr
  • Owed to suppliers₹29 Cr
  • Borrowings₹23 Cr

Profit and loss

Standalone, ₹ crore, years to March.Ganesh Benzoplast quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 13 JunMar 2020Filed 6 AugMar 2021Filed 2 JulMar 2022Filed 10 JunMar 2023Filed 26 MayMar 2024Filed 19 JulMar 2025Filed 12 JunMar 2026Filed 27 May
Revenue from operations118169212247260291193227215260
–117156183184233115137121184
Materials and goods bought–6388947511178320
Employee costs–111214151822222327
Other expenses–435675941048610794136
Operating profit before depreciation–525663765878899576
Operating margin–30.6%26.5%25.6%29.2%19.9%40.5%39.4%44.1%29.4%
Materials, % of revenue–37.4%41.5%38.0%28.7%38.3%3.7%3.6%1.5%7.7%
Employee costs, % of revenue–6.7%5.7%5.8%5.9%6.0%11.2%9.7%10.9%10.4%
Other expenses, % of revenue–25.4%26.2%30.6%36.2%35.8%44.6%47.2%43.5%52.5%
Depreciation and amortisation–121213141315171920
Operating profit after depreciation–404450624563727656
Other income41101311161725
Finance costs1511109635677
Profit before one-off items and tax15303441574568828674
One-off items−251−3−7−6−100−449
Profit before tax13813134514468824283
––00271217211122
Net profit13813134243251613161
Other comprehensive income––000000−10
Total comprehensive income––3134243251613061
Net margin10.8%47.7%14.8%13.6%9.1%11.0%26.4%26.7%14.3%23.6%
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2017: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Filed 13 JunMar 2020Filed 6 AugMar 2021Filed 2 JulMar 2022Filed 10 JunMar 2023Filed 26 MayMar 2024Filed 19 JulMar 2025Filed 12 JunMar 2026Filed 27 May
112146235282355499530591
Share capital66667777
Reserves106140228276348492522584
6662482019131923
93767457636783125
4646503369636978
Total assets251267359373487630681794
183184251279411490510602
68831089476140171193
Net debt625819−26−16−72−70−56
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 2 JulMar 2022Filed 10 JunMar 2023Filed 26 MayMar 2024Filed 19 JulMar 2025Filed 12 JunMar 2026Filed 27 May
578371515121
677052716742
−410−32−1915−52
Receivables−5123−14−36−66
Inventories−61200−9−8
Payables1−15−37−56022
Other working capital502000
Tax paid01219−20−16−21
Capital spending121943793763
Free cash flow456328−2814−42
−30−66−94−120−59−19
−20−1616760−3
Dividends paid000000
Shares bought back000000
Shares issued0–228400
Net change in cash71−78−8−1
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020. Shares issued is left blank for the year to Mar 2022: the cash-flow statement states money raised on equity instruments other than shares, and with no share capital on record before the period nothing shows whether shares were issued for it, so the figure is not given.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Filed 13 JunMar 2020Filed 6 AugMar 2021Filed 2 JulMar 2022Filed 10 JunMar 2023Filed 26 MayMar 2024Filed 19 JulMar 2025Filed 12 JunMar 2026Filed 27 May
Earnings per share₹2.46₹15.58–₹6.50₹4.23–₹8.08₹8.95₹4.27₹8.52
Diluted earnings per share₹2.46₹15.58–₹6.50₹4.23–₹7.93₹8.95₹4.27₹8.52
Book value per share––₹21.63₹28.11₹37.64₹45.26₹54.44₹69.38₹73.56₹82.06
Shareholder yield––––0.0%–−2.1%−6.3%0.0%0.0%
Market cap at the year end (₹ crore)1844252471214366391,0591,320753519
Earnings per share is left blank for the years to Mar 2019 and Mar 2022: the earnings per share stated does not match any profit the filing states over the shares in issue, and the share count barely moved during the period. Shareholder yield is left blank for the year to Mar 2022: the cash-flow statement states money raised on equity instruments other than shares, and with no share capital on record before the period nothing shows whether shares were issued for it, so the figure is not given.

Ratios

Standalone, years to March.Ganesh Benzoplast PE ratio and valuation

RatioMar 2018Mar 2019Filed 13 JunMar 2020Filed 6 AugMar 2021Filed 2 JulMar 2022Filed 10 JunMar 2023Filed 26 MayMar 2024Filed 19 JulMar 2025Filed 12 JunMar 2026Filed 27 May
Revenue growth43.2%25.1%16.6%5.2%12.0%−33.7%17.7%−5.0%20.7%
Operating profit growth–8.5%12.6%19.7%−23.4%34.6%14.7%6.1%−19.5%
Net profit growth532.7%−61.2%7.6%−29.9%35.8%59.0%19.0%−49.3%99.6%
Earnings per share growth533.3%––−34.9%––10.8%−52.3%99.5%
–27.9%26.1%12.4%12.4%16.0%14.2%6.0%10.9%
––−1.8 pts−13.7 pts0.0 pts3.6 pts−1.8 pts−8.2 pts5.0 pts
From the net margin––−2.1 pts−8.7 pts2.6 pts17.3 pts0.2 pts−6.6 pts3.9 pts
From asset turnover––3.3 pts−2.2 pts−0.6 pts−13.0 pts−1.5 pts−1.4 pts0.7 pts
From borrowing––−3.0 pts−2.8 pts−2.0 pts−0.8 pts−0.5 pts−0.2 pts0.4 pts
Return on capital employed–24.6%24.2%21.8%15.0%16.8%14.0%13.8%9.1%
Cash conversion–––241.9%257.6%140.1%84.7%166.6%33.8%
Interest cover3.54.35.39.914.412.211.611.68.0
Debt to equity–0.590.420.200.070.050.030.040.04
Receivable days–5452563932616063
Inventory days–2125610901,056319
Payable days–2281802331221,1121,1772,941525
Cash conversion cycle, days–−153−104−116−83−1,071−1,116−1,824−143
Working capital days–−1133352−813016
Asset turnover–0.840.950.830.800.450.410.330.35
Assets per rupee of net worth–2.242.011.651.411.351.311.271.32
Sales per rupee of plant–1.291.501.601.811.181.020.760.84
Capital spending to depreciation–––0.871.502.834.511.963.09
Plant being built, % of plant in use–7.3%6.7%7.2%12.4%27.1%20.7%2.0%6.7%
No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
8.3%
Cash from operations against operating profit
27.2%
Measure10 years5 years3 years
Revenue growth, yearly rate–0.0%10.5%
Profit growth, yearly rate–21.1%6.4%
Return on equity, average–11.9%10.4%
Return on capital employed, average–13.7%12.3%
Operating margin, average31.7%34.7%37.6%
Net margin, average19.8%20.4%21.5%
Asset turnover, average–0.470.36
Cash conversion cycle, days, average–−847−1,028
Interest cover, average9.011.610.4
Debt to equity, average–0.050.03

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations27712321
Cash from investing−358−197−19
Cash from financing7373−3
Capital spending24117963
Dividends paid000
Shares bought back000
Shares issued for cash–840
Borrowings raised–00
Borrowings repaid2010

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
6 Aug 2025Infomerics Valuation and Ratings Private Limited (opens in a new tab)Long Term/ Short term non- fund based bank facilities - Bank GuaranteeIVR BBB+ & IVR A2Review, Re-affirmStable55.20
6 Aug 2025Infomerics Valuation and Ratings Private Limited (opens in a new tab)Long term fund based bank facilities - Cash CreditIVR BBB+Review, Re-affirmStable20
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.