Gandhar Oil Refinery (India) logo

Gandhar Oil Refinery (India) financials and balance sheet

NSE: GANDHARBSE: 544029Petroleum ProductsSmall Cap

Last close ₹293.00down ₹2.00 (0.68%)BSE ₹293.10

Share price at the NSE close on 23 Oct 2026. Previous close ₹295.00.

52-week range of traded prices to 23 Oct 2026
₹115.00Low, 30 Mar 2026₹313.50High, 15 Oct 2026
Market cap
₹2,868 Cr1,296th largest listed
P/E
9.5
P/B
2.1
Dividend yield
0.94%
ROE
23.3%
ROCE
28.0%
Debt to equity
0.12
Volume, NSE
12,39,94952.0% delivered

3 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Gandhar Oil Refinery (India) annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹4,241 Cr, year to Mar 2026

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue4,241
  2. Materials and goods−3,754
  3. Employee costs−60
  4. Other expenses−193
  5. Operating profit234
  6. Depreciation−30
  7. Other income+13
  8. One-off items0.0
  9. Finance costs−38
  10. Profit before tax180
  11. Tax−43
  12. Joint ventures+0.1
  13. Net profit137

What the company owns

  • Plant, investments and other assets₹728 Cr
  • Receivables₹721 Cr
  • Inventory₹644 Cr
  • Cash and bank₹132 Cr

What pays for it: net worth and liabilities

  • Net worth₹1,400 Cr
  • Owed to suppliers₹437 Cr
  • Other liabilities₹220 Cr
  • Borrowings₹168 Cr

Profit and loss

Consolidated, ₹ crore, years to March.Gandhar Oil Refinery (India) quarterly results

₹ croreMar 2024Filed 30 MayMar 2025Filed 12 JunMar 2026Filed 28 Jul
Revenue from operations4,1133,8974,241
3,8343,7214,007
Materials and goods bought3,6203,4703,754
Employee costs575360
Other expenses158198193
Operating profit before depreciation279176234
Operating margin6.8%4.5%5.5%
Materials, % of revenue88.0%89.0%88.5%
Employee costs, % of revenue1.4%1.4%1.4%
Other expenses, % of revenue3.8%5.1%4.6%
Depreciation and amortisation202630
Operating profit after depreciation259150205
Other income101313
Finance costs584838
One-off items000
Profit before tax210114180
453143
Share of profit of joint ventures and associates–00
16583137
Other comprehensive income−3−4−14
Total comprehensive income16279124
Net margin4.0%2.1%3.2%
Net margin without joint ventures and associates–2.1%3.2%

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2024Filed 30 MayMar 2025Filed 12 JunMar 2026Filed 28 Jul
1,2241,2891,400
1,1721,2361,352
Share capital202020
Reserves1,1531,2171,333
Belonging to outside owners of subsidiaries515347
203182168
616512641
100158185
Total assets1,9401,9592,225
388470552
1,5521,4891,673
Net debt−742937
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2024Filed 30 MayMar 2025Filed 12 JunMar 2026Filed 28 Jul
−6915128
−7157173
−299−127−61
Receivables−61−47−44
Inventories3−15−182
Payables−195−58123
Other working capital−45−742
Tax paid−47−31−35
Interest paid5800
Capital spending05880
Free cash flow−69−4348
−66−48−62
16013−88
Dividends paid4512
Shares bought back000
Shares issued30200
Net change in cash25−21−22
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Consolidated, ₹ per share, years to March.Gandhar Oil Refinery (India) dividend history

₹ per shareMar 2024Filed 30 MayMar 2025Filed 12 JunMar 2026Filed 28 Jul
Earnings per share₹16.27₹8.18₹13.83
Diluted earnings per share₹16.27₹8.18₹13.83
Dividend per share₹0.50₹0.50₹0.75
Book value per share₹119.77₹126.29₹138.14
Dividend payout3.5%6.1%5.4%
Shareholder yield−15.2%0.3%1.1%
Market cap at the year end (₹ crore)1,9581,3851,143
RatioMar 2024Filed 30 MayMar 2025Filed 12 JunMar 2026Filed 28 Jul
Revenue growth–−5.3%8.8%
Operating profit growth–−37.0%33.5%
Net profit growth–−49.5%64.4%
Earnings per share growth–−49.7%69.1%
12.0%6.6%10.5%
–−5.3 pts3.8 pts
From the net margin–−4.8 pts3.7 pts
From asset turnover–−0.4 pts0.1 pts
From borrowing–−0.1 pts0.0 pts
Return on capital employed18.1%10.2%13.0%
Cash conversion−41.9%17.6%93.1%
Interest cover4.43.15.4
Debt to equity0.170.140.12
Receivable days556362
Inventory days454963
Payable days383343
Cash conversion cycle, days637882
Working capital days749289
Asset turnover2.122.002.03
Assets per rupee of net worth1.661.621.62
Sales per rupee of plant13.8111.5411.34
Capital spending to depreciation0.002.232.67
Plant being built, % of plant in use2.9%2.3%7.7%

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
6.5%
Cash from operations against operating profit
54.5%
Measure3 years
Return on equity, average9.7%
Return on capital employed, average13.8%
Operating margin, average5.6%
Net margin, average3.1%
Asset turnover, average2.05
Cash conversion cycle, days, average74
Interest cover, average4.3
Debt to equity, average0.14

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore3 yearsLatest year
Cash from operations73128
Cash from investing−176−62
Cash from financing84−88
Capital spending13780
Dividends paid2112
Shares bought back00
Shares issued for cash3020
Borrowings raised340
Borrowings repaid3513

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––6
Altman Z-scorePublished threshold 1.815.634.974.46
Beneish M-scorePublished threshold −1.78–−2.01−2.35
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–6.003.42
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––0.19
Receivables growth less revenue growthOur threshold 0 percentage points–12.82−1.30
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–7.4931.06
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–−0.01−0.55
Assets under construction, years of additionsOur threshold 2 years of additions–0.120.44
Effective tax ratePublished threshold 17.16 per cent21.3926.8823.99
Tax charged less tax paid, % of profitOur threshold 10 percentage points−1.19−0.154.70
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
29 Sep 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil A1Review, Re-affirm10
29 Sep 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil A+Review, Re-affirmStable95
6 May 2026Acuite Ratings & Research Limited (opens in a new tab)Bank Loan RatingsACUITE A1Review, Re-affirm919
6 May 2026Acuite Ratings & Research Limited (opens in a new tab)Bank Loan RatingsACUITE AReview, Re-affirmStable95
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.