Flywings Simulator Training Centre logo

Flywings Simulator Training Centre financials and balance sheet

NSE: FWSTCOther Consumer Services

Last close ₹249.50down ₹27.70 (9.99%)

Share price at the NSE close on 23 Oct 2026. Previous close ₹277.20.

Range of traded prices from listing on 12 Dec 2025 to 23 Oct 2026
₹145.00Low, 23 Mar 2026₹289.00High, 22 Oct 2026
Market cap
₹254 Cr
P/E
23.2
P/B
2.8
Dividend yield
Nonesince listing in Dec 2025
ROE
12.2%
Debt to equity
0.12
Volume, NSE
50,40069.1% delivered

1 year at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Flywings Simulator Training Centre annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue25
  2. Depreciation−1.2
  3. Other income+1.3
  4. Finance costs−0.8
  5. Profit before tax15
  6. Joint ventures+0.2
  7. Net profit12

What the company owns

  • Plant, investments and other assets₹75 Cr
  • Cash and bank₹24 Cr
  • Receivables₹10 Cr

What pays for it: net worth and liabilities

  • Net worth₹90 Cr
  • Borrowings₹11 Cr
  • Other liabilities₹7 Cr
  • Owed to suppliers₹0 Cr

Profit and loss

Consolidated, ₹ crore, years to March.Flywings Simulator Training Centre half-yearly results

₹ croreMar 2026Filed 2 Jul
Revenue from operations24.5
–
Materials and goods bought0.0
Depreciation and amortisation1.2
Other income1.3
Finance costs0.8
Profit before one-off items and tax15.0
Profit before tax15.4
Share of profit of joint ventures and associates0.2
Net profit11.6
Net margin47.5%
Net margin without joint ventures and associates46.6%
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2026: revenue, other income and exceptional items less the total expenses stated do not come to the profit before tax the same statement states, so the operating expenses cannot be told apart from the rest.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2026Filed 2 Jul
90
Share capital10
Reserves80
11
11
Liabilities due after a year8
Total assets108
61
47
Net debt−13
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2026Filed 2 Jul
4.7
9.9
−7.7
Receivables−1.3
Payables−0.2
Other working capital−6.3
Tax paid−4.0
Capital spending0.3
Free cash flow4.5
−15.9
29.1
Dividends paid0.0
Shares issued48.0
Net change in cash18.0
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Consolidated, ₹ per share, years to March.

₹ per shareMar 2026Filed 2 Jul
Earnings per share₹11.44
Diluted earnings per share₹11.44
Book value per share₹88.30
Shareholder yield−24.6%
Market cap at the year end (₹ crore)195
RatioMar 2026Filed 2 Jul
Return on equity13.0%
Cash conversion40.5%
Debt to equity0.12
Receivable days144
Working capital days242
Asset turnover0.23
Assets per rupee of net worth1.20
Sales per rupee of plant3.47
Capital spending to depreciation0.21

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
10.8%

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations4.7
Cash from investing−15.9
Cash from financing29.1
Capital spending0.3
Dividends paid0.0
Shares issued for cash48.0
Borrowings raised0.0
Borrowings repaid7.0

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2026
Effective tax ratePublished threshold 17.16 per cent25.84
Tax charged less tax paid, % of profitOur threshold 10 percentage points0.00
A threshold marked as ours has no published figure; it is the line we read the check against.