Foce India logo

Foce India financials and balance sheet

NSE: FOCEConsumer Durables

Last traded ₹575.00 on 30 Sep 2026

5 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Foce India annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹187 Cr, year to Mar 2022

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue145
  2. Materials and goods−120
  3. Employee costs−0.4
  4. Other expenses−5.3
  5. Operating profit20
  6. Depreciation−0.3
  7. Other income+0.4
  8. Finance costs−1.4
  9. Profit before tax19
  10. Tax−3.7
  11. Net profit15

What the company owns

  • Plant, investments and other assets₹93 Cr
  • Receivables₹71 Cr
  • Inventory₹38 Cr
  • Current investments₹1 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹94 Cr
  • Borrowings₹48 Cr
  • Other liabilities₹33 Cr
  • Owed to suppliers₹29 Cr

Foce India business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Consolidated, ₹ crore, as the company reports them.Foce India segment results by half year

Revenue by segment

₹145 CrTotal
  • Trading Activities₹109 Cr74.8% of total
  • Manufacturing Activities₹33 Cr22.8% of total
  • Renting Activities₹4 Cr2.4% of total

Profit by segment

  • Trading Activities₹7.62 Cr38.7% of total
  • Manufacturing Activities₹8.65 Cr43.9% of total
  • Renting Activities₹3.44 Cr17.5% of total

Segment results by year

Consolidated, ₹ crore, years to March.

  • Trading Activities

    Revenue, ₹ crore
    Profit, ₹ crore
  • Manufacturing Activities

    Revenue, ₹ crore
    Profit, ₹ crore
  • Renting Activities

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2025Mar 2026
Revenue of all businesses104145
Company revenue, as in its results104145
Revenue101109
Revenue growth–7.2%
Profit158
Profit growth–−50.2%
Margin15.1%7.0%
Return on capital25.1%35.5%
Assets13089
Liabilities6968
Capital employed6121
Revenue–33
Revenue34
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Consolidated, ₹ crore, years to March.Foce India half-yearly results

₹ croreMar 2022Mar 2023Mar 2024Mar 2025Filed 30 MayMar 2026Filed 22 Jul
Revenue from operations1875880104145
176476086125
Materials and goods bought173445883120
Employee costs01000
Other expenses22235
Operating profit before depreciation1111201820
Operating margin6.1%18.6%25.0%17.6%13.8%
Materials, % of revenue92.5%76.3%72.1%79.2%82.3%
Employee costs, % of revenue0.2%1.1%0.5%0.4%0.3%
Other expenses, % of revenue1.1%4.0%2.3%2.8%3.6%
Depreciation and amortisation00000
Operating profit after depreciation1110201820
Other income00000
Finance costs00111
One-off items000––
Profit before tax1110191819
22344
Share of profit of joint ventures and associates0––––
Net profit09161415
Net margin0.1%14.7%19.8%13.8%10.3%
Net margin without joint ventures and associates0.0%––––

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2025Filed 30 MayMar 2026Filed 22 Jul
7994
Share capital512
Reserves7482
3048
70105
05
Total assets149204
7379
77124
Net debt2947
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2022, Mar 2023 and Mar 2024, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2025Filed 30 MayMar 2026Filed 22 Jul
15.21.2
19.25.2
1.0−13.4
Receivables−12.5−13.6
Inventories−2.2−34.9
Payables−3.511.4
Other working capital19.323.7
Tax paid−3.5−4.0
Interest paid−0.40.0
Capital spending0.12.1
Free cash flow15.1−0.9
−15.9−6.7
Cash from financing0.05.1
Dividends paid0.00.0
Shares issued0.00.0
Net change in cash−0.6−0.4
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2022, Mar 2023 and Mar 2024.

Per share

Consolidated, ₹ per share, years to March.

₹ per shareMar 2022Mar 2023Mar 2024Mar 2025Filed 30 MayMar 2026Filed 22 Jul
–––₹12.26₹12.56
As stated that year–––₹29.43₹12.56
–––₹12.26₹12.56
–––₹67.12₹79.67
Shareholder yield–––0.0%0.0%
Market cap at the year end (₹ crore)101201362860643
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from.

Ratios

Consolidated, years to March.

RatioMar 2023Mar 2024Mar 2025Filed 30 MayMar 2026Filed 22 Jul
Revenue growth−69.2%39.1%29.9%39.4%
Operating profit growth−6.1%87.0%−8.7%9.0%
Net profit growth4,335.0%86.9%−9.4%3.9%
Earnings per share growth–––2.4%
––18.3%17.4%
–––−0.9 pts
From the net margin–––−4.7 pts
From asset turnover–––2.4 pts
From borrowing–––1.3 pts
Return on capital employed––16.6%13.9%
Cash conversion––105.9%8.3%
Interest cover–32.930.614.1
Debt to equity––0.380.51
Receivable days––202179
Inventory days––14116
Payable days––7989
Cash conversion cycle, days––137206
Working capital days––122161
Asset turnover––0.700.82
Assets per rupee of net worth––1.892.05
Sales per rupee of plant––133.3055.31
Capital spending to depreciation––0.547.16
No balance sheet is on record for the years to Mar 2022, Mar 2023 and Mar 2024, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
8.5%
Cash from operations against operating profit
6.2%
Measure5 years3 years
Revenue growth, yearly rate–36.0%
Profit growth, yearly rate–20.7%
Return on equity, average–17.8%
Return on capital employed, average–15.3%
Operating margin, average16.2%18.8%
Net margin, average11.8%14.6%
Asset turnover, average–0.76
Cash conversion cycle, days, average–171
Interest cover, average–25.9
Debt to equity, average–0.45

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations1.24
Cash from investing−6.67
Cash from financing5.06
Capital spending2.14
Dividends paid0.00
Shares issued for cash0.00
Borrowings raised5.06
Borrowings repaid0.00

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Receivables growth less revenue growthOur threshold 0 percentage points––––−15.87
Inventory growth less cost-of-goods growthOur threshold 0 percentage points––––1,066.06
Other current assets growth less revenue growthOur threshold 5 per cent of revenue––––−0.31
Effective tax ratePublished threshold 17.16 per cent20.8819.0117.7919.6219.96
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––−0.06−1.29
A threshold marked as ours has no published figure; it is the line we read the check against.