Future Lifestyle Fashions logo

Future Lifestyle Fashions financials and balance sheet

NSE: FLFLBSE: 536507RetailingSmall Cap

Last close ₹0.77down ₹0.04 (4.94%)BSE ₹0.80

Share price at the NSE close on 23 Oct 2026. Previous close ₹0.81.

52-week range of traded prices to 23 Oct 2026
₹0.77Low, 23 Oct 2026₹1.92High, 12 May 2026
Market cap
₹16 Cr3,899th largest listed
P/E
No results
P/B
No results
Dividend yield
Nonein the last 12 months
Volume, NSE
60,334

9 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Future Lifestyle Fashions annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹5,986 Cr, year to Mar 2020A loss in 3 of the 9 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out.

Results for the year to Mar 2022

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue2,838
  2. Materials and goods−2,293
  3. Employee costs−235
  4. Other expenses−651
  5. Operating profit−340
  6. Depreciation−609
  7. Other income−255
  8. One-off items−774
  9. Finance costs−314
  10. Profit before tax−2,293
  11. Tax−156
  12. Net profit−2,449

What the company owns

  • Plant, investments and other assets₹2,643 Cr
  • Inventory₹1,399 Cr
  • Receivables₹184 Cr
  • Cash and bank₹58 Cr
  • Current investments₹34 Cr

What pays for it: net worth and liabilities

  • Owed to suppliers₹2,565 Cr
  • Borrowings₹1,728 Cr
  • Other liabilities₹24 Cr

Profit and loss

Standalone, ₹ crore, years to March.Future Lifestyle Fashions quarterly results

₹ croreMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Filed 2 MayMar 2020Filed 1 AugMar 2021Filed 29 JunMar 2022Filed 19 Aug
Revenue from operations2,7443,1343,3003,8794,2195,3775,9862,1612,838
2,4882,8042,9753,5213,8534,9165,0452,1613,178
Materials and goods bought1,6971,9192,0462,4452,6503,4593,9661,5552,293
Employee costs–––––297315173235
Other expenses–––––1,160765432651
Operating profit before depreciation2563303253583664629410−340
Operating margin9.3%10.5%9.9%9.2%8.7%8.6%15.7%0.0%−12.0%
Materials, % of revenue–––––64.3%66.3%72.0%80.8%
Employee costs, % of revenue–––––5.5%5.3%8.0%8.3%
Other expenses, % of revenue–––––21.6%12.8%20.0%22.9%
Depreciation and amortisation385170161187149197682582609
Operating profit after depreciation−129160164171217265258−582−949
Other income3322216733396550−255
Finance costs16315813511795104301339314
Profit before one-off items and tax4023456015619922−871−1,519
One-off items−6––0–0−870−774
Profit before tax34234560156199−66−871−2,293
1151615455481156
Net profit23192946111145−73−872−2,449
Other comprehensive income–––––19−1−26
Total comprehensive income–––––147−64−872−2,475
Net margin0.8%0.6%0.9%1.2%2.6%2.7%−1.2%−40.3%−86.3%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2014, Mar 2015, Mar 2016, Mar 2017 and Mar 2018 they do not, so they are left blank.

Balance sheet

Standalone, ₹ crore, at 31 March. The last column is the half year to Sep 2022, after the latest full year: the balance sheet at its end.

₹ croreMar 2019Filed 2 MayMar 2020Filed 1 AugMar 2021Filed 29 JunMar 2022Filed 19 AugSep 2022Half yearFiled 2 Jan
1,6481,613738−1,744−1,900
Share capital3940404040
Reserves1,6091,573698−1,785−1,941
7898881,6311,7281,610
2,3184,2793,3734,5714,283
6681,1661,9601,4911,269
4,6337,0586,0724,3173,651
1,8703,5773,052927686
2,7633,4813,0202,7482,408
Net debt6458251,5461,6371,521
Borrowings are counted again inside the liabilities due within a year and after a year. Plant in use and plant being built are given for full years only. No balance sheet is on record for the years to Mar 2014, Mar 2015, Mar 2016, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March. The last column is the half year to Sep 2022, after the latest full year: the cash flow over its six months.

₹ croreMar 2021Filed 29 JunMar 2022Filed 19 AugSep 2022Half yearFiled 2 Jan
313632298
314636298
277880316
Receivables0−550−27
Inventories524479364
Payables−314573−246
Other working capital67378226
Tax paid−1−4−1
Capital spending69111
Free cash flow245621297
−13295
−271−649−304
Dividends paid000
Shares bought back000
Shares issued000
Net change in cash2912−2
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2014, Mar 2015, Mar 2016, Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.Future Lifestyle Fashions dividend history

₹ per shareMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Filed 2 MayMar 2020Filed 1 AugMar 2021Filed 29 JunMar 2022Filed 19 Aug
Earnings per share–₹1.07₹1.55₹2.41₹5.94₹7.57–−₹43.23−₹122.65
Diluted earnings per share–₹1.05₹1.55₹2.41₹5.93₹7.54–−₹43.23−₹122.65
Dividend per share₹0.40₹0.40₹0.40₹0.80₹1.20₹1.40–––
Book value per share–––––₹84.68₹79.94₹36.58−₹86.45
Dividend payout–40.2%25.7%33.3%20.7%18.7%–––
Shareholder yield–––––––0.0%0.0%
Market cap at the year end (₹ crore)–1,2621,5075,2837,6489,5272,376987692
Earnings per share is left blank for the year to Mar 2020: the earnings per share stated does not match any profit the filing states over the shares in issue, and the share count barely moved during the period.
RatioMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Filed 2 MayMar 2020Filed 1 AugMar 2021Filed 29 JunMar 2022Filed 19 Aug
Revenue growth14.2%5.3%17.5%8.8%27.5%11.3%−63.9%31.4%
Operating profit growth28.8%−1.5%10.1%2.3%26.0%103.8%––
Net profit growth−20.3%58.9%55.0%142.0%31.5%–––
Earnings per share growth–44.9%55.5%146.6%27.3%–––
––––8.8%−4.5%−74.1%–
–––––−13.3 pts−69.6 pts–
From the net margin–––––−12.8 pts−143.6 pts–
From asset turnover–––––0.5 pts100.5 pts–
From borrowing–––––−1.0 pts−26.5 pts–
Return on capital employed––––10.9%10.3%−24.6%–
Interest cover1.01.21.52.32.50.9––
Debt to equity––––0.480.552.21–
Receivable days––––131036–
Inventory days––––209221441–
Payable days––––176212467–
Cash conversion cycle, days––––46199–
Working capital days––––30−1021–
Asset turnover––––1.161.020.33–
Assets per rupee of net worth––––2.813.595.58–
Sales per rupee of plant––––4.402.421.014.39
Capital spending to depreciation––––––0.120.02
Plant being built, % of plant in use––––12.9%7.2%2.8%9.1%
Interest cover is left blank for the years to Mar 2014, Mar 2021 and Mar 2022: operating profit after depreciation is a loss, and a loss covers no interest bill. Return on equity, asset turnover and assets per rupee of net worth are left blank for the year to Mar 2022: a tenth or more of the assets on the balance sheet it is worked from are held for sale or for a demerger, so it would mix the business being kept with the part that is leaving. Change in return on equity, from the net margin, from asset turnover and from borrowing are left blank for the year to Mar 2022: a tenth or more of the assets on the balance sheet it is worked from are held for sale or for a demerger, so it would mix the business being kept with the part that is leaving. Debt to equity, receivable days, inventory days, payable days, cash conversion cycle, days, return on capital employed and working capital days are left blank for the year to Mar 2022: a tenth or more of the assets on the balance sheet it is worked from are held for sale or for a demerger, so it would mix the business being kept with the part that is leaving. No balance sheet is on record for the years to Mar 2014, Mar 2015, Mar 2016, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2022.

Return on assets, latest year
−47.1%
Measure10 years5 years3 years
Revenue growth, yearly rate–−6.1%−19.2%
Return on equity, average––−39.3%
Return on capital employed, average––−7.1%
Operating margin, average6.7%4.2%1.2%
Net margin, average−13.2%−24.5%−42.6%
Asset turnover, average––0.68
Cash conversion cycle, days, average––14
Debt to equity, average––1.38

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2022.

₹ croreLatest year
Cash from operations632
Cash from investing29
Cash from financing−649
Capital spending11
Dividends paid0
Shares bought back0
Shares issued for cash0
Borrowings raised56
Borrowings repaid0

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
Effective tax ratePublished threshold 17.16 per cent32.0121.0034.48––––––
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
26 Jun 2026CARE Ratings Limited (opens in a new tab)Non-fund-based - ST-Working Capital LimitsCARE D; ISSUER NOT COOPERATING*Review, Re-affirm475
26 Jun 2026CARE Ratings Limited (opens in a new tab)Fund-based - LT-Cash CreditCARE D; ISSUER NOT COOPERATING*Review, Re-affirm550
26 Jun 2026CARE Ratings Limited (opens in a new tab)Fund-based - LT-Term LoanCARE D; ISSUER NOT COOPERATING*Review, Re-affirm317.98
26 Jun 2026CARE Ratings Limited (opens in a new tab)Debentures-Non Convertible DebenturesCARE D; ISSUER NOT COOPERATING*Review, Re-affirm350
4 Nov 2025CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil D(INC)Review, Re-affirm10.13
4 Nov 2025CRISIL Ratings Limited (opens in a new tab)Non Convertible DebenturesCrisil D(INC)Review, Re-affirm150
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.