Emkay Taps and Cutting Tools logo

Emkay Taps and Cutting Tools financials and balance sheet

NSE: EMKAYTOOLSPower

Last close ₹93.70down ₹4.70 (4.78%)

Share price at the NSE close on 23 Oct 2026. Previous close ₹98.40.

52-week range of traded prices to 23 Oct 2026
₹83.10Low, 30 Mar 2026₹154.00High, 3 Nov 2025
Market cap
₹100 Cr
P/E
12.3
P/B
0.3
Dividend yield
Nonein the last 12 months
ROE
2.8%
Debt to equity
0.00
Volume, NSE
600100.0% delivered

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Emkay Taps and Cutting Tools annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings

Operating and net margin, per cent

  • Operating margin
  • Net margin

The years either side of a change of basis do not compare. From the year to Mar 2025, the company's revenue for that year, ₹42 Cr, differs from its half years added, ₹96 Cr.

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue33
  2. Materials and goods−31
  3. Employee costs−0.4
  4. Other expenses−3.3
  5. Operating profit−2.4
  6. Depreciation−0.2
  7. Other income+13
  8. Finance costs−0.1
  9. Profit before tax10
  10. Tax−2.0
  11. Net profit8.1

What the company owns

  • Plant, investments and other assets₹299 Cr
  • Cash and bank₹0 Cr
  • Receivables₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹296 Cr
  • Other liabilities₹3 Cr
  • Owed to suppliers₹0 Cr

Emkay Taps and Cutting Tools business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Standalone, ₹ crore, as the company reports them.Emkay Taps and Cutting Tools segment results by half year

Revenue by segment

₹33 CrTotal
  • Trading Sales₹31.2 Cr95.8% of total
  • Production of Power through Windmill₹1.4 Cr4.2% of total

Profit by segment

  • Trading Sales₹0.00 Cr0.7% of total
  • Production of Power through Windmill₹0.50 Cr99.3% of total

Segment results by year

Standalone, ₹ crore, years to March.

  • Trading Sales

    Revenue, ₹ crore
    Profit, ₹ crore
  • Production of Power through Windmill

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2025Mar 2026
Revenue of all businesses533
Company revenue, as in its results4233
Revenue–31
Profit–0
Margin–0.0%
Return on capital–412.5%
Assets–0
Liabilities–0
Capital employed–0
Revenue11
Revenue3–
Revenue7313
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Standalone, ₹ crore, years to March.Emkay Taps and Cutting Tools half-yearly results

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 30 MayMar 2026Filed 29 May
Revenue from operations455464515671891034233
26313630333745554635
Materials and goods bought8101110131013184131
Employee costs3444356700
Other expenses151820161723263153
Operating profit before depreciation1923292023344348−4−2
Operating margin41.8%42.4%44.5%40.1%41.0%47.4%49.0%46.5%−10.1%−7.3%
Materials, % of revenue17.4%18.2%17.4%20.6%23.5%13.8%14.5%17.4%97.1%95.8%
Employee costs, % of revenue7.0%6.9%6.8%7.3%6.1%6.9%6.8%6.4%0.7%1.3%
Other expenses, % of revenue33.8%32.5%31.2%32.0%29.4%31.8%29.7%29.7%12.3%10.2%
Depreciation and amortisation3333333300
Operating profit after depreciation1620261720304045−4−3
Other income26−13191416453613
Finance costs0000000000
One-off items00000000––
Profit before tax18251319294457903110
668559121842
Net profit122051424354472278
Net margin26.5%36.9%8.2%28.0%42.3%49.8%49.8%69.5%64.1%24.9%

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2025Filed 30 MayMar 2026Filed 29 May
288296
Share capital1111
Reserves277285
Borrowings40
113
Liabilities due after a year00
Total assets299299
285290
149
Net debt20
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017, Mar 2018, Mar 2019, Mar 2020, Mar 2021, Mar 2022, Mar 2023 and Mar 2024, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2025Filed 30 MayMar 2026Filed 29 May
19.3−4.9
24.9−4.7
29.1−2.4
Receivables23.70.1
Inventories16.40.0
Payables−4.30.1
Other working capital−6.7−2.6
Tax paid−5.6−0.1
Capital spending0.00.0
Free cash flow19.3−4.9
19.27.6
−40.7−4.1
Dividends paid0.00.0
Shares issued0.00.0
Net change in cash−2.2−1.3
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019, Mar 2020, Mar 2021, Mar 2022, Mar 2023 and Mar 2024.

Per share

Standalone, ₹ per share, years to March.Emkay Taps and Cutting Tools dividend history

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 30 MayMar 2026Filed 29 May
Earnings per share––––––––₹25.13₹7.60
Diluted earnings per share––––––––₹25.13₹7.60
₹0.33₹0.50₹0.50₹0.40––––––
As declared that year₹2.00₹3.00₹0.50₹0.40––––––
Book value per share––––––––₹269.59₹277.20
Shareholder yield––––––––0.0%0.0%
Market cap at the year end (₹ crore)71––––29931469439490
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from.
RatioMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 30 MayMar 2026Filed 29 May
Revenue growth6.5%20.5%19.1%−21.0%11.0%25.8%25.2%16.7%–−22.2%
Operating profit growth11.5%22.1%25.2%−28.9%13.7%45.3%29.5%10.7%––
Net profit growth−15.6%67.8%−73.5%169.5%67.8%48.0%25.2%62.9%–−69.7%
Earnings per share growth–––––––––−69.8%
––––––––9.3%2.8%
–––––––––−6.5 pts
From the net margin–––––––––−5.7 pts
From asset turnover–––––––––−0.8 pts
From borrowing–––––––––0.0 pts
Return on capital employed––––––––−1.5%−0.9%
Cash conversion––––––––71.9%−60.1%
Interest cover47.348.4105.7302.9458.8267.3282.8202.1––
Debt to equity––––––––0.010.00
Receivable days––––––––10
Inventory days––––––––00
Payable days––––––––02
Cash conversion cycle, days––––––––1−1
Working capital days––––––––4766
Asset turnover––––––––0.140.11
Assets per rupee of net worth––––––––1.041.03
Sales per rupee of plant––––––––19.4916.59
Capital spending to depreciation––––––––0.000.16
Interest cover is left blank for the years to Mar 2025 and Mar 2026: operating profit after depreciation is a loss, and a loss covers no interest bill. Revenue growth and net profit growth are left blank for the year to Mar 2025: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. No balance sheet is on record for the years to Mar 2017, Mar 2018, Mar 2019, Mar 2020, Mar 2021, Mar 2022, Mar 2023 and Mar 2024, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
2.7%
Measure10 years5 years3 years
Revenue growth, yearly rate−2.5%−10.3%−28.4%
Profit growth, yearly rate−5.3%−19.4%−43.1%
Return on equity, average––6.1%
Return on capital employed, average––−1.2%
Operating margin, average33.5%25.1%9.7%
Net margin, average40.0%51.6%52.8%
Asset turnover, average––0.12
Cash conversion cycle, days, average––0
Debt to equity, average––0.01

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations−4.88
Cash from investing7.63
Cash from financing−4.07
Capital spending0.03
Dividends paid0.00
Shares issued for cash0.00
Borrowings raised0.00
Borrowings repaid4.00

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Receivables growth less revenue growthOur threshold 0 percentage points–––––––––−51.42
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––––––––−9.08
Effective tax ratePublished threshold 17.16 per cent32.9021.9158.9424.1117.9619.8622.07–13.8519.96
Tax charged less tax paid, % of profitOur threshold 10 percentage points––––––––−4.1918.53
A threshold marked as ours has no published figure; it is the line we read the check against.