Elegant Floriculture & Agrotech (In logo

Elegant Floriculture & Agrotech (In financials and balance sheet

BSE: 526473Agricultural Food & other ProductsSmall Cap

Last close ₹4.28down ₹0.24 (5.31%)

Share price at the BSE close on 23 Oct 2026. Previous close ₹4.52.

52-week range of traded prices to 23 Oct 2026
₹4.03Low, 30 Mar 2026₹6.54High, 15 May 2026
Market cap
₹9.80 Cr4,675th largest listed
P/E
44.3
P/B
Shares changed
Dividend yield
Nonein the last 12 months
ROE
0.9%
ROCE
0.9%
Debt to equity
0.00
Volume, BSE
15,539

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Elegant Floriculture & Agrotech (In annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹160 Cr, year to Mar 2026A loss in 4 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue160
  2. Employee costs−0.2
  3. Other expenses−157
  4. Operating profit2.9
  5. Depreciation−0.1
  6. Other income0.0
  7. One-off items0.0
  8. Finance costs0.0
  9. Profit before tax2.8
  10. Tax−0.7
  11. Net profit2.1

What the company owns

  • Receivables₹160 Cr
  • Plant, investments and other assets₹30 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Owed to suppliers₹155 Cr
  • Net worth₹26 Cr
  • Other liabilities₹9 Cr

Profit and loss

Standalone, ₹ crore, years to March.Elegant Floriculture & Agrotech (In quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 21 MayMar 2020Filed 4 JulMar 2021Filed 7 JulMar 2022Filed 14 JunMar 2023Filed 31 MayMar 2024Filed 1 JulMar 2025Filed 13 JunMar 2026Filed 22 May
Revenue from operations212111111160
112111111157
Materials and goods bought1111000000
Employee costs0000000000
Other expenses101000001157
Operating profit before depreciation0000000003
Operating margin23.8%18.7%6.6%−3.4%−10.6%−10.9%−32.7%−22.7%32.5%1.8%
Materials, % of revenue32.6%42.7%37.6%55.3%49.4%50.4%54.2%57.8%12.0%0.0%
Employee costs, % of revenue8.2%12.0%8.1%15.5%18.4%17.8%19.2%22.2%6.7%0.1%
Other expenses, % of revenue35.5%26.5%47.6%32.6%42.8%42.7%59.4%42.7%48.8%98.1%
Depreciation and amortisation0000000000
Operating profit after depreciation00000−1−1−103
Other income0001011110
Finance costs0000000000
Profit before one-off items and tax1000000013
One-off items–000000000
Profit before tax1000000013
0000000001
Net profit1000000012
Net margin47.0%2.6%−4.5%−12.6%−84.6%18.3%−16.0%2.8%89.9%1.3%
Earlier years, Mar 2013 to Mar 2016
₹ croreMar 2013Mar 2014Mar 2015Mar 2016
Revenue from operations0.730.971.311.54
0.380.750.891.09
Materials and goods bought–0.440.460.82
Employee costs–0.100.100.13
Other expenses–0.200.340.24
Operating profit before depreciation0.350.210.430.45
Operating margin48.0%22.2%32.4%29.3%
Materials, % of revenue–45.7%34.9%53.1%
Employee costs, % of revenue–10.3%7.3%8.1%
Other expenses, % of revenue–20.9%25.7%15.6%
Depreciation and amortisation0.330.330.360.37
Operating profit after depreciation0.02−0.120.070.08
Other income0.140.240.260.13
Finance costs0.070.030.080.10
Profit before one-off items and tax0.020.080.160.02
One-off items–0.07––
Profit before tax0.020.150.160.02
Tax0.240.06−0.07–
Net profit−0.230.090.230.00
Net margin−31.4%9.2%17.7%0.1%
Standalone, ₹ crore, years to March.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Filed 21 MayMar 2020Filed 4 JulMar 2021Filed 7 JulMar 2022Filed 14 JunMar 2023Filed 31 MayMar 2024Filed 1 JulMar 2025Filed 13 JunMar 2026Filed 22 May
2121,36,936212121212426
Share capital2019,96,715202020202020
Reserves21,40,221111146
766,712000080
636,17200009156
166,819100008
Total assets2822,39,9272221212133190
1316,39,7951665444
156,00,132616171729186
Net debt620,599000080
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 7 JulMar 2022Filed 14 JunMar 2023Filed 31 MayMar 2024Filed 1 JulMar 2025Filed 13 JunMar 2026Filed 22 May
−1−10−1−1−88
−1−1000−79
−1−9−1−1−116
Receivables00000−160
Inventories000000
Payables00000155
Other working capital−1−9−1−1−1111
Tax paid00000−1
Interest paid000000
Capital spending003000
Free cash flow−1−10−4−1−88
11011−10
00009−8
Dividends paid000000
Shares bought back000000
Shares issued000000
Net change in cash000000
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Filed 21 MayMar 2020Filed 4 JulMar 2021Filed 7 JulMar 2022Filed 14 JunMar 2023Filed 31 MayMar 2024Filed 1 JulMar 2025Filed 13 JunMar 2026Filed 22 May
––––−₹0.23₹0.07−₹0.06₹0.01₹0.58₹1.09
As stated that year₹0.46₹0.02––−₹0.23₹0.07−₹0.06₹0.01₹0.58₹1.09
––––−₹0.23₹0.07−₹0.06₹0.01₹0.58₹1.09
Book value per share––₹10.75₹10,68,468.01₹10.48₹10.55₹10.47₹10.47₹11.79₹12.79
Shareholder yield––––0.0%0.0%0.0%0.0%0.0%0.0%
Market cap at the year end (₹ crore)–––13.04.087.412.311.710.38.3
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from. As stated that year and earnings per share are left blank for the years to Mar 2019 and Mar 2020: the earnings per share is stated as 0 while the period's profit or loss comes to at least half a paisa a share, so the 0 stands in for a figure the filing does not give.
RatioMar 2017Mar 2018Mar 2019Filed 21 MayMar 2020Filed 4 JulMar 2021Filed 7 JulMar 2022Filed 14 JunMar 2023Filed 31 MayMar 2024Filed 1 JulMar 2025Filed 13 JunMar 2026Filed 22 May
Revenue growth27.4%−36.3%33.6%−40.4%−46.3%41.7%2.7%−22.8%114.5%12,312.3%
Operating profit growth3.2%−49.9%−52.5%––––––590.8%
Net profit growth46,000.0%−96.4%––––––6,718.8%84.6%
Earnings per share growth––––––––5,700.0%87.9%
––−0.4%0.0%0.0%0.7%−0.6%0.1%5.2%8.7%
–––0.4 pts0.0 pts0.7 pts−1.3 pts0.7 pts5.1 pts3.5 pts
From the net margin–––−0.6 pts0.0 pts0.0 pts−1.2 pts0.7 pts2.5 pts−5.1 pts
From asset turnover–––1.0 pts0.0 pts0.7 pts0.0 pts0.0 pts1.8 pts2.3 pts
From borrowing–––0.0 pts0.0 pts0.0 pts0.0 pts0.0 pts0.9 pts6.4 pts
Return on capital employed––−1.2%0.0%−2.3%−2.4%−3.3%−2.4%0.1%11.1%
Cash conversion–––––−6,953.3%–−4,128.2%−669.0%368.7%
Interest cover−0.9–––––––0.6–
Debt to equity––0.310.030.020.000.000.000.330.00
Receivable days––8593,82,994113997910059366
Inventory days––3843,36,9269001200–
Payable days––4929,65,327263212947428–
Cash conversion cycle, days––741,07,54,593−60786253−369–
Working capital days––3,08618,96,40,2014,0037,4457,66610,2307,80067
Asset turnover––0.060.000.000.030.040.030.051.44
Assets per rupee of net worth––1.321.051.051.041.021.021.224.54
Sales per rupee of plant––0.520.000.220.360.460.451.34174.63
Capital spending to depreciation––––0.140.147.020.020.000.00
Plant being built, % of plant in use––0.0%0.0%0.0%0.0%174.8%222.9%309.6%326.2%
Interest cover is left blank for the years to Mar 2018, Mar 2019, Mar 2020, Mar 2021 and Mar 2022: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
1.9%
Cash from operations against operating profit
272.4%
Measure10 years5 years3 years
Revenue growth, yearly rate59.1%212.7%490.0%
Profit growth, yearly rate100.9%––
Return on equity, average–2.8%4.7%
Return on capital employed, average–0.6%2.9%
Operating margin, average0.3%−6.4%3.9%
Net margin, average4.4%19.3%31.4%
Asset turnover, average–0.320.50
Cash conversion cycle, days, average–−44−158
Debt to equity, average–0.070.11

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−11.2−0.67.9
Cash from investing10.3−1.00.0
Cash from financing1.01.4−7.8
Capital spending3.10.00.0
Dividends paid0.00.00.0
Shares bought back0.00.00.0
Shares issued for cash0.00.00.0
Borrowings repaid0.40.00.0

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––––463357
Altman Z-scorePublished threshold 1.81–––0.392.38148.4116.2516.831.721.15
Beneish M-scorePublished threshold −1.78––––−3.91−0.05−2.74−2.29−50.06111.74
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––0.00−1.35−1.400.8938.29−5.16
Cash from operations to profit, 3 yearsPublished threshold 0.7 times–––––––−364.58−8.97−0.17
Receivables growth less revenue growthOur threshold 0 percentage points–––65,72,043.18−53.71−17.27−20.7420.40−88.0764,674.85
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––99,99,301.31−48.04−144.44–−82.24––
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––0.000.0030.61−0.59−4.665.930.10
Assets under construction, years of additionsOur threshold 2 years of additions–––0.00–0.0048.44439.54–695.09
Effective tax ratePublished threshold 17.16 per cent−76.9775.56478.11337.05–27.26–27.9720.8224.75
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––−33.49–27.9720.820.46
A threshold marked as ours has no published figure; it is the line we read the check against.