EL CID Investments logo

EL CID Investments financials and balance sheet

NSE: ELCIDINBSE: 503681FinanceSmall Cap

Last close ₹97,000.00down ₹945.00 (0.96%)

Share price at the NSE close on 23 Oct 2026. Previous close ₹97,945.00.

52-week range of BSE trades to 22 Oct 2026
₹87,003.00Low, 2 Apr 2026₹1,38,490.00High, 20 Apr 2026
Market cap
₹1,940 Cr1,110th largest listed
P/E
20.3
P/B
0.2
Dividend yield
0.03%
ROE
1.1%
ROCE
1.2%
Debt to equity
0.00
Volume, NSE
9100.0% delivered

10 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.EL CID Investments annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings

Operating and net margin, per cent

  • Operating margin
  • Net margin

The years either side of a change of basis do not compare. From the year to Mar 2020, the company's revenue for that year, ₹78 Cr, differs from its quarters added, ₹95 Cr.

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue134
  2. Employee costs−0.6
  3. Other expenses−5.5
  4. Operating profit128
  5. Depreciation−1.3
  6. Other income+1.4
  7. One-off items0.0
  8. Finance costs0.0
  9. Profit before tax128
  10. Tax−19
  11. Net profit109

What the company owns

  • Plant, investments and other assets₹9,997 Cr
  • Cash and bank₹2 Cr

What pays for it: net worth and liabilities

  • Net worth₹8,673 Cr
  • Other liabilities₹1,326 Cr

Profit and loss

Consolidated, ₹ crore, years to March.EL CID Investments quarterly results

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Filed 14 AugMar 2021Filed 19 AugMar 2022Filed 6 JulMar 2023Filed 29 MayMar 2024Filed 24 JulMar 2025Filed 28 MayMar 2026Filed 25 May
Revenue from operations360078108135109234211134
–––6136366
Materials and goods bought–––0000000
Employee costs––––000001
Other expenses––––136366
Operating profit before depreciation–––72107132103230205128
Operating margin–––92.5%99.1%97.7%94.4%98.6%97.1%95.4%
Materials, % of revenue––––0.0%0.0%0.0%0.0%0.0%0.0%
Employee costs, % of revenue––––0.3%0.2%0.3%0.2%0.2%0.5%
Other expenses, % of revenue––––0.6%2.1%5.3%1.2%2.7%4.1%
Depreciation and amortisation0000011111
Operating profit after depreciation–––72107131102229204127
Other income147400000221
Finance costs–––0000000
Profit before one-off items and tax36473872107131102232206128
One-off items0000000000
Profit before tax36473872107131102232206128
100−2253129565319
Net profit354638738110073176153109
Other comprehensive income–––1,7463,1332,063−1,210317−2,668−603
Total comprehensive income–––1,8193,2142,163−1,136493−2,515−495
Net margin98.7%20,584.0%66,141.4%94.4%75.2%74.2%67.4%75.2%72.5%81.0%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the year to Mar 2020 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2017, Mar 2018 and Mar 2019: the statement does not state its finance costs, which operating profit is worked out from, so operating profit is not given.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2020Filed 14 AugMar 2021Filed 19 AugMar 2022Filed 6 JulMar 2023Filed 29 MayMar 2024Filed 24 JulMar 2025Filed 28 MayMar 2026Filed 25 May
6,95210,16512,32911,19211,6859,1698,673
Share capital0000000
Reserves6,95210,16512,32911,19211,6849,1688,673
Borrowings0000000
Total assets7,22010,85713,17911,94612,48210,6079,999
Plant in use, after depreciation1161716263237
Inventories2000000
Cash and cash equivalents79111122
Other bank balances0000000
Net debt−7−9−1−11−1−2−2
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017, Mar 2018 and Mar 2019, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Filed 19 AugMar 2022Filed 6 JulMar 2023Filed 29 MayMar 2024Filed 24 JulMar 2025Filed 28 MayMar 2026Filed 25 May
Cash from operations−7.861.137.177.794.169.6
Capital spending15.41.60.011.26.46.5
Free cash flow−23.359.537.166.587.763.2
Cash from investing10.3−68.3−27.0−87.1−95.0−69.2
Cash from financing−0.3−0.3−0.3−0.5−0.5−0.5
Dividends paid0.30.30.30.50.50.5
Shares bought back0.00.00.00.00.00.0
Shares issued0.00.00.00.00.00.0
Net change in cash2.2−7.59.8−9.9−1.40.0
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.EL CID Investments dividend history

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Filed 14 AugMar 2021Filed 19 AugMar 2022Filed 6 JulMar 2023Filed 29 MayMar 2024Filed 24 JulMar 2025Filed 28 MayMar 2026Filed 25 May
––––––––₹7,649.78₹5,426.02
As stated that year₹1,757.02₹2,315.68₹1,918.11₹3,659.01₹4,052.46₹5,001.94₹3,670.64₹8,786.77₹7,649.78₹5,426.02
––––––––₹7,649.78₹5,426.02
––––––––₹25.00₹25.00
––––––––₹4,58,425.83₹4,33,672.47
Dividend payout0.9%0.6%0.8%0.4%0.4%–0.7%0.3%0.3%0.5%
Shareholder yield––––––––0.0%0.0%
Market cap at the year end (₹ crore)––––––––2,6521,759
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from.

Ratios

Consolidated, years to March.EL CID Investments PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Mar 2020Filed 14 AugMar 2021Filed 19 AugMar 2022Filed 6 JulMar 2023Filed 29 MayMar 2024Filed 24 JulMar 2025Filed 28 MayMar 2026Filed 25 May
Revenue growth18.6%−99.4%−74.2%–39.0%25.1%−19.2%114.6%−9.6%−36.5%
Operating profit growth––––49.0%23.3%−22.0%124.1%−11.0%−37.6%
Net profit growth19.1%31.8%−17.2%90.8%10.8%23.4%−26.6%139.4%−12.9%−29.1%
Earnings per share growth–––––––––−29.1%
–––1.1%0.9%0.9%0.6%1.5%1.5%1.2%
––––−0.1 pts−0.1 pts−0.3 pts0.9 pts−0.1 pts−0.3 pts
From the net margin––––−0.2 pts0.0 pts−0.1 pts0.1 pts−0.1 pts0.2 pts
From asset turnover––––0.1 pts−0.1 pts−0.2 pts0.8 pts−0.1 pts−0.5 pts
From borrowing––––0.0 pts0.0 pts0.0 pts0.0 pts0.1 pts0.1 pts
Return on capital employed–––1.0%1.0%1.1%0.9%2.0%2.2%1.5%
Cash conversion––––−9.7%61.1%50.5%44.2%61.5%64.2%
Debt to equity–––0.000.000.000.000.000.000.00
Receivable days–––––00000
Asset turnover–––0.010.010.010.010.020.020.01
Assets per rupee of net worth–––1.041.061.071.071.071.111.16
Sales per rupee of plant–––109.576.797.986.738.826.623.59
Capital spending to depreciation––––56.192.670.0012.765.815.01
Plant being built, % of plant in use–––––––0.0%0.0%0.0%
Revenue growth is left blank for the year to Mar 2020: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. No balance sheet is on record for the years to Mar 2017, Mar 2018 and Mar 2019, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
1.1%
Cash from operations against operating profit
54.5%
Measure10 years5 years3 years
Revenue growth, yearly rate16.1%4.5%7.2%
Profit growth, yearly rate13.9%6.0%13.9%
Return on equity, average–1.1%1.4%
Return on capital employed, average–1.5%1.9%
Operating margin, average–96.6%97.0%
Net margin, average8,736.4%74.1%76.2%
Asset turnover, average–0.010.02
Debt to equity, average–0.000.00

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations34024170
Cash from investing−347−251−69
Cash from financing−2−2−1
Capital spending26246
Dividends paid221
Shares bought back000
Shares issued for cash000

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––0.870.890.501.521.331.05
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––0.360.500.520.55
Assets under construction, years of additionsOur threshold 2 years of additions–––––––0.000.000.00
Effective tax ratePublished threshold 17.16 per cent1.970.740.35−2.3323.9223.6728.0224.1225.7515.18
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––14.56−12.9610.206.67−11.37
A threshold marked as ours has no published figure; it is the line we read the check against.