Dynamic Services & Security logo

Dynamic Services & Security financials and balance sheet

NSE: DYNAMICCommercial Services & Supplies

Last close ₹117.65down ₹1.35 (1.13%)

Share price at the NSE close on 23 Oct 2026. Previous close ₹119.00.

52-week range of traded prices to 23 Oct 2026
₹84.70Low, 30 Mar 2026₹183.90High, 25 Jun 2026
Market cap
₹277 Cr
P/E
6.4
P/B
0.9
Dividend yield
Nonein the last 12 months
ROE
17.8%
ROCE
13.0%
Debt to equity
0.66
Volume, NSE
4,00075.0% delivered

5 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Dynamic Services & Security annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹315 Cr, year to Mar 2026

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue315
  2. Materials and goods−92
  3. Employee costs−54
  4. Other expenses−122
  5. Operating profit47
  6. Depreciation−0.4
  7. Other income+1.2
  8. One-off items0.0
  9. Finance costs−7.8
  10. Profit before tax40
  11. Tax−11
  12. Net profit28

What the company owns

  • Plant, investments and other assets₹187 Cr
  • Receivables₹122 Cr
  • Cash and bank₹34 Cr
  • Inventory₹21 Cr

What pays for it: net worth and liabilities

  • Net worth₹164 Cr
  • Borrowings₹154 Cr
  • Other liabilities₹30 Cr
  • Owed to suppliers₹16 Cr

Profit and loss

Standalone, ₹ crore, years to March.Dynamic Services & Security half-yearly results

₹ croreMar 2022Mar 2023Mar 2024Mar 2025Filed 30 MayMar 2026Filed 29 May
Revenue from operations7273104153315
666789131268
Materials and goods bought5450653992
Employee costs1112152654
Other expenses15966122
Operating profit before depreciation56152247
Operating margin7.2%7.8%14.5%14.4%14.8%
Materials, % of revenue76.1%68.3%62.4%25.5%29.3%
Employee costs, % of revenue14.9%16.4%14.7%16.9%17.0%
Other expenses, % of revenue1.8%7.5%8.4%43.1%38.9%
Depreciation and amortisation00000
Operating profit after depreciation55152246
Other income110001
Finance costs33358
One-off items00000
Profit before tax312121740
124511
Net profit21091228
Other comprehensive income–0000
Total comprehensive income–1091228
Net margin3.0%13.2%8.2%8.0%8.9%

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2025Filed 30 MayMar 2026Filed 29 May
136164
Share capital2424
Reserves112140
80154
81165
2035
Total assets236364
104136
132229
Net debt70120
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2022, Mar 2023 and Mar 2024, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2025Filed 30 MayMar 2026Filed 29 May
5.21.9
6.12.2
−16.1−44.4
Receivables−15.5−74.1
Inventories−4.8−13.6
Payables3.45.5
Other working capital0.937.9
Tax paid−0.8−0.3
Capital spending10.22.2
Free cash flow−5.0−0.2
−99.7−66.6
94.166.2
Dividends paid0.00.0
Shares bought back0.00.0
Shares issued44.00.0
Net change in cash−0.41.6
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2022, Mar 2023 and Mar 2024.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2022Mar 2023Mar 2024Mar 2025Filed 30 MayMar 2026Filed 29 May
Earnings per share–₹7.16₹6.40₹5.23₹11.91
Diluted earnings per share–₹7.16₹3.70₹5.23₹11.91
Book value per share–––₹57.83₹69.74
Shareholder yield–––−13.1%0.0%
Market cap at the year end (₹ crore)2126150337189
RatioMar 2022Mar 2023Mar 2024Mar 2025Filed 30 MayMar 2026Filed 29 May
Revenue growth–2.2%42.8%46.5%105.8%
Operating profit growth–10.9%166.7%45.5%110.8%
Net profit growth–348.1%−11.5%43.7%127.7%
Earnings per share growth––−10.6%−18.3%127.7%
–––9.0%18.7%
––––9.6 pts
From the net margin––––1.0 pts
From asset turnover––––6.2 pts
From borrowing––––2.5 pts
Return on capital employed–––10.1%14.5%
Cash conversion–––42.5%6.9%
Interest cover1.91.94.84.65.9
Debt to equity–––0.590.94
Receivable days–––115142
Inventory days–––6682
Payable days–––10265
Cash conversion cycle, days–––79159
Working capital days–––244172
Asset turnover–––0.651.05
Assets per rupee of net worth–––1.742.00
Sales per rupee of plant–––58.6526.40
Capital spending to depreciation–––52.084.95
Plant being built, % of plant in use–––477.4%4.2%
No balance sheet is on record for the years to Mar 2022, Mar 2023 and Mar 2024, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
9.3%
Cash from operations against operating profit
4.2%
Measure5 years3 years
Revenue growth, yearly rate–62.7%
Profit growth, yearly rate–42.5%
Return on equity, average–13.9%
Return on capital employed, average–12.3%
Operating margin, average11.7%14.6%
Net margin, average8.3%8.4%
Asset turnover, average–0.85
Cash conversion cycle, days, average–119
Interest cover, average3.85.1
Debt to equity, average–0.77

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations1.9
Cash from investing−66.6
Cash from financing66.2
Capital spending2.2
Dividends paid0.0
Shares bought back0.0
Shares issued for cash0.0
Borrowings raised74.0
Borrowings repaid0.0

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Effective tax ratePublished threshold 17.16 per cent25.03––––
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
21 Aug 2025Infomerics Valuation and Ratings Private Limited (opens in a new tab)Long Term Bank FacilitiesLong-term scaleIVR BBB-Review, Re-affirmStable66.61
21 Aug 2025Infomerics Valuation and Ratings Private Limited (opens in a new tab)Short Term Bank FacilitiesShort-term scaleIVR A3Review, Re-affirm20.89
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.