Ducol Organics and Colours logo

Ducol Organics and Colours financials and balance sheet

NSE: DUCOLChemicals & Petrochemicals

Last close ₹110.00up ₹2.95 (2.76%)

Share price at the NSE close on 23 Oct 2026. Previous close ₹107.05.

52-week range of traded prices to 23 Oct 2026
₹90.00Low, 27 Mar 2026₹209.50High, 12 Nov 2025
Market cap
₹199 Cr
P/E
27.4
P/B
Shares changed
Dividend yield
Nonein the last 12 months
ROE
7.4%
ROCE
7.8%
Debt to equity
0.43
Volume, NSE
6,40087.5% delivered

4 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Ducol Organics and Colours annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹91 Cr, year to Mar 2023

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue84
  2. Materials and goods−53
  3. Employee costs−9.0
  4. Other expenses−12
  5. Operating profit9.8
  6. Depreciation−3.1
  7. Other income+2.0
  8. One-off items0.0
  9. Finance costs−4.3
  10. Profit before tax4.5
  11. Tax−0.4
  12. Net profit4.1

What the company owns

  • Plant, investments and other assets₹99 Cr
  • Inventory₹21 Cr
  • Cash and bank₹19 Cr
  • Receivables₹18 Cr

What pays for it: net worth and liabilities

  • Net worth₹94 Cr
  • Borrowings₹41 Cr
  • Owed to suppliers₹17 Cr
  • Other liabilities₹4 Cr

Profit and loss

Standalone, ₹ crore, years to March.Ducol Organics and Colours half-yearly results

₹ croreMar 2023Mar 2024Mar 2025Filed 21 MayMar 2026Filed 24 Jun
Revenue from operations90.775.477.484.0
78.768.870.174.1
Materials and goods bought57.748.350.753.3
Employee costs7.08.08.19.0
Other expenses14.012.511.311.8
Operating profit before depreciation12.06.67.39.8
Operating margin13.2%8.8%9.4%11.7%
Materials, % of revenue63.6%64.1%65.5%63.5%
Employee costs, % of revenue7.7%10.6%10.5%10.7%
Other expenses, % of revenue15.4%16.5%14.5%14.0%
Depreciation and amortisation1.42.42.63.1
Operating profit after depreciation10.64.24.76.8
Other income0.73.63.52.0
Finance costs1.81.81.94.3
One-off items0.00.00.00.0
Profit before tax9.56.16.24.5
3.41.61.60.4
Net profit6.14.44.64.1
Other comprehensive income––0.0−0.1
Total comprehensive income––4.63.9
Net margin6.7%5.9%6.0%4.8%

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2025Filed 21 MayMar 2026Filed 24 Jun
9094
Share capital1616
Reserves7478
2741
4237
326
Total assets136157
5198
8459
Net debt−2422
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2023 and Mar 2024, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2025Filed 21 MayMar 2026Filed 24 Jun
19.1−1.8
21.21.0
11.5−10.8
Receivables0.0−5.4
Inventories0.5−2.2
Payables2.54.4
Other working capital8.4−7.6
Tax paid0.0−1.4
Capital spending9.19.6
Free cash flow10.0−11.4
12.2−48.7
14.118.5
Dividends paid0.70.0
Shares bought back0.00.0
Shares issued22.10.0
Net change in cash45.4−32.1
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2023 and Mar 2024.

Per share

Standalone, ₹ per share, years to March.Ducol Organics and Colours dividend history

₹ per shareMar 2023Mar 2024Mar 2025Filed 21 MayMar 2026Filed 24 Jun
Earnings per share––₹2.84₹2.40
Diluted earnings per share––₹2.84₹2.40
Dividend per share₹0.75₹0.50––
Book value per share––₹55.51₹57.78
Dividend payout17.8%16.4%––
Shareholder yield––−10.7%0.0%
Market cap at the year end (₹ crore)177131199147
RatioMar 2023Mar 2024Mar 2025Filed 21 MayMar 2026Filed 24 Jun
Revenue growth–−16.9%2.6%8.5%
Operating profit growth–−44.9%10.2%35.2%
Net profit growth–−27.5%4.4%−12.3%
Earnings per share growth–––−15.5%
––5.1%4.4%
–––−0.7 pts
From the net margin–––−1.0 pts
From asset turnover–––0.0 pts
From borrowing–––0.2 pts
Return on capital employed––4.0%5.0%
Cash conversion––413.7%−45.0%
Interest cover5.92.42.41.6
Debt to equity––0.300.44
Receivable days––5776
Inventory days––139147
Payable days––93118
Cash conversion cycle, days––103105
Working capital days––8693
Asset turnover––0.570.57
Assets per rupee of net worth––1.501.59
Sales per rupee of plant––4.144.04
Capital spending to depreciation––3.463.13
Plant being built, % of plant in use––122.6%131.0%
No balance sheet is on record for the years to Mar 2023 and Mar 2024, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
2.8%
Cash from operations against operating profit
−18.6%
Measure5 years3 years
Revenue growth, yearly rate–−2.6%
Profit growth, yearly rate–−12.8%
Return on equity, average–4.8%
Return on capital employed, average–4.5%
Operating margin, average10.8%10.0%
Net margin, average5.9%5.6%
Asset turnover, average–0.57
Cash conversion cycle, days, average–104
Interest cover, average3.12.1
Debt to equity, average–0.37

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations−1.8
Cash from investing−48.7
Cash from financing18.5
Capital spending9.6
Dividends paid0.0
Shares bought back0.0
Shares issued for cash0.0
Borrowings raised0.0
Borrowings repaid22.6

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2023Mar 2024Mar 2025Mar 2026
Altman Z-scorePublished threshold 1.81––4.54–
Beneish M-scorePublished threshold −1.78–––−1.48
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–––37.33
Receivables growth less revenue growthOur threshold 0 percentage points–––35.49
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––6.06
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––−0.55
Assets under construction, years of additionsOur threshold 2 years of additions–––5.27
Effective tax ratePublished threshold 17.16 per cent35.8526.9425.39–
Tax charged less tax paid, % of profitOur threshold 10 percentage points––25.39–
A threshold marked as ours has no published figure; it is the line we read the check against.