DPSC logo

DPSC financials and balance sheet

NSE: DPSCLTDPowerSmall Cap

Last close ₹6.04up ₹0.28 (4.86%)

Share price at the NSE close on 23 Oct 2026. Previous close ₹5.76.

52-week range of traded prices to 23 Oct 2026
₹5.42Low, 21 Oct 2026₹11.98High, 30 Oct 2025
Market cap
₹588 Cr1,561st largest listed
P/E
No recent results
P/B
No recent results
Dividend yield
Nonein the last 12 months
Volume, NSE
1,29,254

9 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.DPSC annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹668 Cr, year to Mar 2023A loss in the year to Mar 2026, −₹230 Cr

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue647
  2. Materials and goods−545
  3. Employee costs−57
  4. Other expenses−39
  5. Operating profit5.3
  6. Depreciation−36
  7. Other income+16
  8. One-off items−245
  9. Finance costs−19
  10. Profit before tax−278
  11. Net profit−230

What the company owns

  • Plant, investments and other assets₹1,433 Cr
  • Receivables₹108 Cr
  • Cash and bank₹20 Cr
  • Inventory₹11 Cr

What pays for it: net worth and liabilities

  • Net worth₹651 Cr
  • Other liabilities₹627 Cr
  • Owed to suppliers₹177 Cr
  • Borrowings₹119 Cr

Profit and loss

Standalone, ₹ crore, years to March.DPSC quarterly results

₹ croreMar 2018Filed 6 SepMar 2019Filed 24 JunMar 2020Filed 25 JunMar 2021Filed 11 JunMar 2022Filed 27 MayMar 2023Filed 25 MayMar 2024Filed 29 MayMar 2025Filed 28 MayMar 2026Filed 30 May
Revenue from operations497543504486610668643631647
392450429417551610587677642
Materials and goods bought269336338328453509475474545
Employee costs534949494849575857
Other expenses7064423950525514539
Operating profit before depreciation105937569595756−465
Operating margin21.2%17.1%14.9%14.3%9.7%8.6%8.6%−7.3%0.8%
Materials, % of revenue54.1%62.0%67.1%67.5%74.3%76.2%73.8%75.1%84.3%
Employee costs, % of revenue10.6%9.0%9.7%10.2%7.8%7.4%8.9%9.2%8.9%
Other expenses, % of revenue14.1%11.8%8.3%8.1%8.1%7.8%8.6%23.0%6.0%
Depreciation and amortisation171629302929333636
Operating profit after depreciation89774640312822−81−30
Other income2425281924283011416
Finance costs787446383338332719
Profit before one-off items and tax352828212219206−33
One-off items00000000−245
Profit before tax352828212219206−278
13912−66552–
Net profit211917271614154−230
Other comprehensive income−14443−1−285−375−4−1410
Total comprehensive income202246026−269−36211−137−229
Net margin4.3%3.4%3.3%5.5%2.6%2.0%2.3%0.7%−35.5%
Tax is left blank for the year to Mar 2026: profit before tax less the tax charge stated does not come to the profit after tax the same statement states, so the tax charge is not shown.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2023Filed 25 MayMar 2024Filed 29 MayMar 2025Filed 28 MayMar 2026Filed 30 May
1,0131,022882651
Share capital158158158158
Reserves855864725493
282209153119
505555516537
421393328300
Total assets2,0242,0551,8121,573
1,2511,164983977
459565476195
Net debt25717911799
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2018, Mar 2019, Mar 2020, Mar 2021 and Mar 2022, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 11 JunMar 2022Filed 27 MayMar 2023Filed 25 MayMar 2024Filed 29 MayMar 2025Filed 28 MayMar 2026Filed 30 May
33−27010013459
3727010213258
−153084627374
Receivables3−22−18−108−9
Inventories−11−32−53
Payables−1938104334319
Other working capital3141382862
Tax paid−4−40−221
Capital spending231510131521
Free cash flow10−18598711938
9−15−1−303225
−8415−64−755169
Dividends paid222222
Shares bought back000000
Shares issued000000
Net change in cash−42−25−5218152
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.DPSC dividend history

₹ per shareMar 2018Filed 6 SepMar 2019Filed 24 JunMar 2020Filed 25 JunMar 2021Filed 11 JunMar 2022Filed 27 MayMar 2023Filed 25 MayMar 2024Filed 29 MayMar 2025Filed 28 MayMar 2026Filed 30 May
Earnings per share₹0.14₹0.12₹0.11₹0.17₹0.10₹0.09₹0.10₹0.03–
Diluted earnings per share₹0.14₹0.12₹0.11₹0.17₹0.10₹0.09₹0.10₹0.03–
Dividend per share₹0.05₹0.05₹0.05₹0.05₹0.05₹0.05₹0.05₹0.05–
Book value per share–––––₹10.41₹10.49₹9.06₹6.68
Dividend payout––––30.2%35.8%32.3%115.3%–
Shareholder yield––––0.2%0.2%0.2%0.2%0.3%
Market cap at the year end (₹ crore)––––1,3101,0081,5001,102689
Earnings per share is left blank for the year to Mar 2026: the earnings per share stated does not match any profit the filing states over the shares in issue, and the share count barely moved during the period.

Ratios

Standalone, years to March.DPSC PE ratio and valuation

RatioMar 2018Filed 6 SepMar 2019Filed 24 JunMar 2020Filed 25 JunMar 2021Filed 11 JunMar 2022Filed 27 MayMar 2023Filed 25 MayMar 2024Filed 29 MayMar 2025Filed 28 MayMar 2026Filed 30 May
Revenue growth–9.1%−7.0%−3.6%25.4%9.5%−3.7%−1.8%2.5%
Operating profit growth–−11.7%−19.3%−7.6%−14.6%−3.3%−3.1%––
Net profit growth–−12.4%−10.8%59.8%−39.4%−15.7%10.9%−72.0%–
Earnings per share growth–−14.3%−8.3%54.5%−41.2%−10.0%11.1%−70.0%–
–––––1.3%1.5%0.4%−30.0%
––––––0.1 pts−1.0 pts−30.4 pts
From the net margin––––––0.2 pts−1.1 pts−24.0 pts
From asset turnover––––––−0.1 pts0.0 pts−4.0 pts
From borrowing––––––0.0 pts0.0 pts−2.4 pts
Return on capital employed–––––2.2%1.8%−7.9%−4.0%
Cash conversion–––122.5%−14.7%511.2%661.0%3,177.0%–
Interest cover1.11.01.01.10.90.70.7––
Debt to equity–––––0.280.200.170.18
Receivable days–––––55636061
Inventory days–––––77117
Payable days–––––151185147118
Cash conversion cycle, days–––––−88−115−76−50
Working capital days–––––316−28−193
Asset turnover–––––0.330.320.330.38
Assets per rupee of net worth–––––2.002.002.032.21
Sales per rupee of plant–––––0.740.730.650.69
Capital spending to depreciation–––0.780.530.350.390.420.59
Plant being built, % of plant in use–––––1.6%1.6%1.0%1.2%
Interest cover is left blank for the years to Mar 2025 and Mar 2026: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2018, Mar 2019, Mar 2020, Mar 2021 and Mar 2022, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
−13.6%
Cash from operations against operating profit
1,110.7%
Measure10 years5 years3 years
Revenue growth, yearly rate–5.9%−1.0%
Return on equity, average–−6.7%−9.3%
Return on capital employed, average–−2.0%−3.3%
Operating margin, average9.8%4.1%0.7%
Net margin, average−1.3%−5.6%−10.8%
Asset turnover, average–0.340.34
Cash conversion cycle, days, average–−82−80
Debt to equity, average–0.210.19

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations36029359
Cash from investing112725
Cash from financing−34569
Capital spending744921
Dividends paid1172
Shares bought back000
Shares issued for cash000
Borrowings raised10944
Borrowings repaid19014157

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Effective tax ratePublished threshold 17.16 per cent38.3732.88–––––––
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
10 Jul 2026Infomerics Valuation and Ratings Private Limited (opens in a new tab)Long Term RatingIVR DReview, Downgrade46.59
10 Jul 2026Infomerics Valuation and Ratings Private Limited (opens in a new tab)Short Term RatingIVR DReview, Downgrade4.15
9 Jun 2026Brickwork Ratings India Private Limited (opens in a new tab)Bank Loan RatingsBWR DReview, Downgrade106.98
22 May 2026Brickwork Ratings India Private Limited (opens in a new tab)Bank Loan RatingBWR BB/BWR A4 /Rating Watch with Negative Implications / NegativeReview, Downgrade106.98
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.