Dhanlaxmi Bank logo

Dhanlaxmi Bank financials and balance sheet

NSE: DHANBANKBSE: 532180BanksSmall Cap

Formerly The Dhanalakshmi Bank
Last close ₹35.76down ₹1.33 (3.59%)BSE ₹35.73

Share price at the NSE close on 23 Oct 2026. Previous close ₹37.09.

52-week range of traded prices to 23 Oct 2026
₹19.45Low, 30 Mar 2026₹37.99High, 22 Oct 2026
Market cap
₹1,411 Cr1,441st largest listed
P/E
Earlier quarters restated in the year
P/B
1.0
Dividend yield
Nonein the last 12 months
NIM
3.53%
Gross NPA
1.82%
Net NPA
0.47%
CET1
16.74%
ROA
0.52%
Volume, NSE
25,12,93034.8% delivered

10 years at a glance

Standalone, laid out as a bank files them.Dhanlaxmi Bank annual reports

Net interest income, Net profit, ₹ crore

  • Net interest income
  • Net profit
  • Loss

Net interest margin, Return on assets, Gross bad loans, per cent

  • Net interest margin
  • Return on assets
  • Gross bad loans

Dhanlaxmi Bank business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Standalone, ₹ crore, as the company reports them. A segment at a loss has no share of profit.Dhanlaxmi Bank segment results by quarter

Revenue by segment

₹1,794 CrTotal
  • Retail Banking₹1,101 Cr61.4% of total
  • Corporate/ Wholesale Banking₹378 Cr21.1% of total
  • Treasury₹294 Cr16.4% of total
  • Other Banking Operations₹20 Cr1.1% of total

Profit by segment

  • Retail Banking₹64.3 Cr43.8% of total
  • Treasury₹62.2 Cr42.3% of total
  • Other Banking Operations₹20.5 Cr13.9% of total

Segment results by year

Standalone, ₹ crore, years to March.

  • Retail Banking

    Revenue, ₹ crore
    Profit, ₹ crore
  • Corporate/ Wholesale Banking

    Revenue, ₹ crore
    Profit, ₹ crore
  • Treasury

    Revenue, ₹ crore
    Profit, ₹ crore
  • Other Banking Operations

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue of all businesses1,0241,1001,0721,0861,1461,3601,4891,794
Company revenue, as in its results1,0241,1001,0721,0861,1461,3601,4891,794
Revenue3904584794185727248191,101
Revenue growth–17.2%4.6%−12.8%37.0%26.6%13.1%34.4%
Profit417216684355364
Profit growth–74.2%−77.0%−65.6%1,379.4%−58.0%49.4%21.9%
Margin10.5%15.7%3.4%1.4%14.7%4.9%6.4%5.8%
Assets3,6954,0734,9594,9906,2234538,74211,990
Liabilities3,5084,0474,8424,7575,8746,9238,11811,292
Revenue345338258329376373398378
Revenue288305335339198248257294
Revenue––0––141520
––0––00–
Profit is before tax and finance costs, the way companies report their segments.

Income

₹ crore, years to March. Tax is left blank for the year to Mar 2021: profit before tax less the tax charge stated does not come to the profit after tax the same statement states, so the tax charge is not shown.

₹ croreMar 2017Mar 2018Mar 2019Filed 9 MayMar 2020Filed 23 JunMar 2021Filed 31 MayMar 2022Filed 23 MayMar 2023Filed 23 MayMar 2024Filed 20 JunMar 2025Filed 10 JunMar 2026Filed 28 Apr
Total income1,2001,1161,0241,1001,0721,0861,1461,3601,4891,794
1,0891,0139719889319171,0711,2071,3201,601
On loans7696926346946596508259621,0631,305
On investments277292309269241246235221226276
On balances with the RBI and other banks2411128181137159
Other interest181817161398171611
Interest paid757668625614601554595749837979
Net interest income332346347373330362476458483622
Other income1111025311314116975153169192
349302305324366397427542557598
Profit before provisions94146951621051341236995216
Set aside for bad loans8217183116629792−12378
Exceptional items––00000000
Profit before tax12−2512464337327072138
Tax––0−20–1−1813535
Net profit12−2512664336495867103
Earnings per share₹0.59−₹0.98₹0.46₹2.60–₹1.42₹1.95₹2.29₹2.37₹2.60
Diluted earnings per share₹0.59−₹0.98₹0.46₹2.60–₹1.42₹1.95₹2.29₹2.37₹2.60

Balance sheet

₹ crore, at 31 March.

₹ croreMar 2019Filed 9 MayMar 2020Filed 23 JunMar 2021Filed 31 MayMar 2022Filed 23 MayMar 2023Filed 23 MayMar 2024Filed 20 JunMar 2025Filed 10 JunMar 2026Filed 28 Apr
Total assets11,79912,26513,09713,79615,13215,96217,93721,238
Cash and balances with the RBI557549602678836760992948
With banks and at call66581383571021587124
Loans given6,2896,4966,7878,1429,45210,10211,95914,918
Investments4,0373,6824,4394,0443,8893,9423,9554,257
Fixed assets202214225221258274282290
Other assets648744660653688668661700
Deposits10,60310,90411,71212,40313,35214,29016,01318,643
Borrowings200178150150492299200737
Other liabilities and provisions234357371343327343328384
7618278649009611,0301,3951,474
Share capital253253253253253253395395
Reserves5085746116477087771,0011,079

Bad loans and capital

Per cent, and the bad loans themselves in ₹ crore. A non-performing loan is one the borrower has stopped paying, generally for 90 days. Gross bad loans, ₹ crore, net bad loans, ₹ crore and bad loans already provided for are left blank for the year to Mar 2018: the net figure filed is above the gross one, which it cannot be, so neither is given. Additional tier 1 capital is left blank for the years to Mar 2019, Mar 2020, Mar 2021, Mar 2022 and Mar 2023: the form writes 0 both for a bank with no additional tier 1 capital and for one that does not state it, and nothing in the filing says which.

FigureMar 2017Mar 2018Mar 2019Filed 9 MayMar 2020Filed 23 JunMar 2021Filed 31 MayMar 2022Filed 23 MayMar 2023Filed 23 MayMar 2024Filed 20 JunMar 2025Filed 10 JunMar 2026Filed 28 Apr
Gross bad loans, ₹ crore316–496401657534511421364286
Net bad loans, ₹ crore166–15210132323210912611875
Gross bad loans, % of loans–7.35%7.47%5.90%9.23%6.32%5.19%4.05%2.98%1.89%
Net bad loans, % of loans–3.19%2.41%1.55%4.76%2.85%1.16%1.25%0.99%0.51%
Bad loans already provided for47.25%–69.40%74.84%50.87%56.49%78.64%69.97%67.61%73.67%
Core equity to risk-weighted loans–13.87%13.90%10.69%14.47%10.31%10.55%11.36%15.24%16.11%
Tier 1 capital–––––––12.71%16.12%18.92%
Additional tier 1 capital–––––––1.35%0.88%2.81%
Held by the government––0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Margins and returns

Per cent a year, on the average of the opening and closing balance sheets.

FigureMar 2017Mar 2018Mar 2019Filed 9 MayMar 2020Filed 23 JunMar 2021Filed 31 MayMar 2022Filed 23 MayMar 2023Filed 23 MayMar 2024Filed 20 JunMar 2025Filed 10 JunMar 2026Filed 28 Apr
Net interest margin–––3.53%2.95%3.04%3.72%3.32%3.19%3.53%
Yield on interest-earning assets–––9.34%8.32%7.69%8.37%8.74%8.72%9.07%
Cost of funds–––5.61%5.24%4.54%4.51%5.27%5.43%5.50%
Spread–––3.72%3.08%3.14%3.86%3.48%3.29%3.57%
Cost to income78.75%67.39%76.24%66.67%77.69%74.73%77.61%88.66%85.43%73.45%
Credit cost–––1.81%0.94%1.30%1.04%−0.01%0.21%0.58%
Loans to deposits––59.31%59.58%57.95%65.65%70.79%70.69%74.68%80.02%
Return on assets–––0.55%0.34%0.27%0.34%0.37%0.39%0.52%
Assets per rupee of net worth–––15.1515.0015.2415.5415.6213.9813.65
Return on equity–––8.28%5.04%4.07%5.30%5.81%5.50%7.16%

Where the return on assets comes from

Per cent of average total assets, a year. Each line adds to the one below it. The year to Mar 2019, the first with a balance sheet on this form, has none a year before it to average with, so its ratios are blank. Tax and associates and businesses sold or closed are left blank for the year to Mar 2021: profit before tax less the tax charge stated does not come to the profit after tax the same statement states, so the tax charge is not shown.

Per centMar 2020Filed 23 JunMar 2021Filed 31 MayMar 2022Filed 23 MayMar 2023Filed 23 MayMar 2024Filed 20 JunMar 2025Filed 10 JunMar 2026Filed 28 Apr
Net interest income3.10%2.60%2.69%3.29%2.95%2.85%3.18%
Other income0.94%1.12%1.26%0.52%0.98%1.00%0.98%
Operating expenses2.69%2.89%2.95%2.95%3.48%3.29%3.06%
Profit before provisions1.35%0.83%1.00%0.85%0.45%0.56%1.10%
Set aside for bad loans0.96%0.49%0.72%0.63%−0.01%0.14%0.40%
Exceptional items0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Profit before tax0.38%0.34%0.28%0.22%0.45%0.42%0.71%
Tax−0.16%–0.01%−0.12%0.08%0.03%0.18%
Associates and businesses sold or closed0.00%–0.00%0.00%0.00%0.00%0.00%
Return on assets0.55%0.34%0.27%0.34%0.37%0.39%0.52%

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2022Filed 23 MayMar 2023Filed 23 MayMar 2024Filed 20 JunMar 2025Filed 10 JunMar 2026Filed 28 Apr
Cash from operations−23321617−5631
Capital spending1635423334
Free cash flow−249181−25−37598
Cash from investing−16−106111−32−790
Cash from financing000142150
Dividends paid00000
Shares issued0001420
Net change in cash−249111128105−8
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019, Mar 2020 and Mar 2021.

Per share

Standalone, ₹ per share, years to March.Dhanlaxmi Bank dividend history

₹ per shareMar 2017Mar 2018Mar 2019Filed 9 MayMar 2020Filed 23 JunMar 2021Filed 31 MayMar 2022Filed 23 MayMar 2023Filed 23 MayMar 2024Filed 20 JunMar 2025Filed 10 JunMar 2026Filed 28 Apr
Earnings per share₹0.59−₹0.98₹0.46₹2.60–₹1.42₹1.95₹2.29₹2.37₹2.60
Diluted earnings per share₹0.59−₹0.98₹0.46₹2.60–₹1.42₹1.95₹2.29₹2.37₹2.60
Book value per share––₹30.08₹32.68₹34.15₹35.57₹37.99₹40.70₹35.35₹37.34
Shareholder yield–––––0.0%0.0%0.0%−12.1%0.0%
Market cap at the year end (₹ crore)6245414382043743143661,0441,174775
Earnings per share is left blank for the year to Mar 2021: the earnings per share stated does not match any profit the filing states over the shares in issue, and the share count barely moved during the period.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Measure10 years5 years3 years
Revenue growth, yearly rate3.4%10.8%16.1%
Profit growth, yearly rate–19.2%27.7%
Return on equity, average–5.6%6.2%
Net margin, average3.2%4.4%4.8%
Asset turnover, average–0.090.09

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations627644631
Cash from investing−833−711−790
Cash from financing292292150
Capital spending15910834
Dividends paid000
Shares issued for cash1421420

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
19 Aug 2026ICRA Limited (opens in a new tab)Basel III Tier II Bonds[ICRA]BBB-Review, Re-affirmStable150
19 Aug 2026ICRA Limited (opens in a new tab)Fixed Deposit[ICRA]BBB-New, NewStable20,000
19 Aug 2026ICRA Limited (opens in a new tab)Certificate Of Deposit[ICRA]A3New, New100
24 Mar 2026ICRA Limited (opens in a new tab)Basel III Compliant Tier II Capital[ICRA]BBB-Review, Re-affirmStable150
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.