Dev Labtech Venture financials and balance sheet

BSE: 543848Consumer DurablesSmall Cap

Last close ₹23.30down ₹1.50 (6.05%)

Share price at the BSE close on 23 Oct 2026. Previous close ₹24.80.

52-week range of traded prices to 23 Oct 2026
₹13.75Low, 4 Nov 2025₹33.99High, 19 Oct 2026
Market cap
₹111 Cr2,805th largest listed
P/E
11.6
P/B
2.2
Dividend yield
Nonein the last 12 months
ROE
20.8%
Debt to equity
0.06
Volume, BSE
28,000

4 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Dev Labtech Venture annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹59 Cr, year to Mar 2026

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue59
  2. Materials and goods−50
  3. Employee costs−2.1
  4. Other expenses−5.5
  5. Operating profit1.6
  6. Depreciation−1.1
  7. Other income0.0
  8. Finance costs−0.1
  9. Profit before tax0.4
  10. Tax−0.4
  11. Net profit0.0

What the company owns

  • Inventory₹38 Cr
  • Plant, investments and other assets₹7 Cr
  • Receivables₹5 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹44 Cr
  • Borrowings₹3 Cr
  • Owed to suppliers₹3 Cr
  • Other liabilities₹1 Cr

Profit and loss

Standalone, ₹ crore, years to March.Dev Labtech Venture half-yearly results

₹ croreMar 2023Filed 31 MayMar 2024Filed 18 MayMar 2025Filed 21 MayMar 2026Filed 29 May
Revenue from operations30.343.252.459.3
–40.349.357.6
Materials and goods bought22.834.741.350.0
Employee costs–1.72.52.1
Other expenses–3.95.55.5
Operating profit before depreciation–2.93.11.6
Operating margin–6.6%5.9%2.8%
Materials, % of revenue–80.2%78.8%84.3%
Employee costs, % of revenue–4.0%4.8%3.6%
Other expenses, % of revenue–9.1%10.5%9.3%
Depreciation and amortisation0.60.91.11.1
Operating profit after depreciation–1.92.00.5
Other income0.00.00.00.0
Finance costs0.10.10.10.1
Profit before one-off items and tax1.31.81.80.4
Profit before tax1.41.81.80.4
0.40.50.60.4
Net profit1.01.31.30.0
Net margin3.4%3.1%2.5%0.0%
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2023: revenue, other income and exceptional items less the total expenses stated do not come to the profit before tax the same statement states, so the operating expenses cannot be told apart from the rest.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2023Filed 31 MayMar 2024Filed 18 MayMar 2025Filed 21 MayMar 2026Filed 29 May
18.925.841.243.8
Share capital8.3––11.9
Reserves10.6––31.9
1.11.11.03.2
3.71.71.33.6
1.11.21.33.5
Total assets23.728.743.850.9
4.35.04.95.2
19.523.638.945.7
Net debt−4.90.91.03.0
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2023Filed 31 MayMar 2024Filed 18 MayMar 2025Filed 21 MayMar 2026Filed 29 May
−5.7−9.3−13.0−3.1
−5.5−8.9−12.4−2.8
−7.4−11.8−15.4−4.4
Receivables−0.62.8−2.80.0
Inventories−4.6−12.1−12.60.0
Payables−3.4−1.6−0.30.0
Other working capital1.1−0.80.2−4.4
Tax paid−0.2−0.4−0.6−0.3
Capital spending4.41.80.31.5
Free cash flow−10.1−11.1−13.3−4.6
−4.2−1.8−1.4−1.5
15.65.414.34.7
Dividends paid0.00.00.00.0
Shares issued15.8–14.13.5
Net change in cash5.7−5.6−0.10.1
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. Shares issued is left blank for the year to Mar 2024: the cash-flow statement states money raised on equity instruments other than shares, and with no share capital on record before the period nothing shows whether shares were issued for it, so the figure is not given.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2023Filed 31 MayMar 2024Filed 18 MayMar 2025Filed 21 MayMar 2026Filed 29 May
₹0.24₹0.41₹0.41₹0.01
As stated that year₹0.96₹1.62₹1.62₹0.01
₹0.24₹0.41₹0.41₹0.01
₹5.71₹7.79₹9.11₹9.23
Shareholder yield−37.6%–−21.0%−3.1%
Market cap at the year end (₹ crore)428367111
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from. Shareholder yield is left blank for the year to Mar 2024: the cash-flow statement states money raised on equity instruments other than shares, and with no share capital on record before the period nothing shows whether shares were issued for it, so the figure is not given.

Ratios

Standalone, years to March.Dev Labtech Venture PE ratio and valuation

RatioMar 2023Filed 31 MayMar 2024Filed 18 MayMar 2025Filed 21 MayMar 2026Filed 29 May
Revenue growth–42.5%21.3%13.1%
Operating profit growth––7.0%−46.3%
Net profit growth–31.6%−3.5%−99.5%
Earnings per share growth–69.0%−0.1%−97.5%
5.4%6.0%3.9%0.0%
–0.6 pts−2.1 pts−3.9 pts
From the net margin–−0.4 pts−1.2 pts−3.8 pts
From asset turnover–1.4 pts−0.6 pts0.0 pts
From borrowing–−0.4 pts−0.3 pts0.0 pts
Return on capital employed–7.2%4.7%1.1%
Cash conversion−561.3%−691.9%−1,002.4%−51,031.1%
Interest cover–16.516.34.7
Debt to equity0.060.040.020.07
Receivable days57163331
Inventory days123208285279
Payable days––520
Cash conversion cycle, days––313290
Working capital days117184261258
Asset turnover1.281.651.451.25
Assets per rupee of net worth1.261.171.081.11
Sales per rupee of plant7.318.6310.7315.01
Capital spending to depreciation7.911.920.261.29

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
0.0%
Cash from operations against operating profit
−188.8%
Measure5 years3 years
Revenue growth, yearly rate–25.0%
Profit growth, yearly rate–−81.8%
Return on equity, average3.8%3.3%
Return on capital employed, average–4.3%
Operating margin, average–5.1%
Net margin, average2.2%1.9%
Asset turnover, average1.411.45
Cash conversion cycle, days, average–302
Interest cover, average–12.5
Debt to equity, average0.050.05

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore3 yearsLatest year
Cash from operations−25.4−3.1
Cash from investing−4.6−1.5
Cash from financing24.44.7
Capital spending3.61.5
Dividends paid0.00.0
Shares issued for cash–3.5
Borrowings raised1.41.4
Borrowings repaid0.10.0

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2023Mar 2024Mar 2025Mar 2026
Receivables growth less revenue growthOur threshold 0 percentage points–−101.80129.90–
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–105.8443.99–
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–1.74−0.08–
Effective tax ratePublished threshold 17.16 per cent27.7326.75––
Tax charged less tax paid, % of profitOur threshold 10 percentage points11.316.31––
A threshold marked as ours has no published figure; it is the line we read the check against.