Desi Farms India logo

Desi Farms India financials and balance sheet

BSE: 507984Transport ServicesSmall Cap

Last close ₹632.05₹0.00 (0.00%)

Share price at the BSE close on 19 Oct 2026. Previous close ₹632.05.

52-week range of traded prices to 19 Oct 2026
₹401.00Low, 4 Nov 2025₹793.05High, 22 Dec 2025
Market cap
₹63 Cr3,178th largest listed
P/E
Earlier quarters restated in the year
P/B
1,485.7
Dividend yield
Nonein the last 12 months
ROCE
−1,295.2%
Debt to equity
0.00
Volume, BSE
300

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Desi Farms India annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹0.55 Cr, year to Mar 2026A loss in 8 of the 9 years with results on record

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue0.6
  2. Employee costs−0.1
  3. Other expenses−0.8
  4. Operating profit−0.3
  5. Depreciation0.0
  6. Other income+0.3
  7. One-off items0.0
  8. Finance costs0.0
  9. Profit before tax0.0
  10. Tax0.0
  11. Net profit0.0

What the company owns

  • Cash and bank₹1 Cr
  • Plant, investments and other assets₹0 Cr
  • Receivables₹0 Cr

What pays for it: net worth and liabilities

  • Other liabilities₹1 Cr
  • Net worth₹0 Cr
  • Owed to suppliers₹0 Cr

Profit and loss

Standalone, ₹ crore, years to March. No results on record for the year to Mar 2025.Desi Farms India quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 3 JanMar 2020Filed 30 JulMar 2021Filed 14 MayMar 2022Filed 23 MayMar 2023Filed 30 MayMar 2024Filed 25 JunMar 2025Mar 2026Filed 3 Jul
Revenue from operations0.010.060.040.000.010.010.010.01–0.55
––0.410.220.150.160.170.14–0.84
Materials and goods bought––0.000.000.000.000.000.00–0.00
Employee costs––0.030.060.060.060.050.05–0.06
Other expenses––0.380.160.090.100.120.09–0.78
Operating profit before depreciation––−0.38−0.22−0.14−0.16−0.16−0.14–−0.29
Operating margin––−998.7%−4,672.3%−2,546.4%−3,116.0%−3,240.0%−2,790.0%–−52.3%
Materials, % of revenue––0.0%0.0%0.0%0.0%0.0%0.0%–0.0%
Employee costs, % of revenue––76.9%1,331.9%1,037.5%1,178.0%964.0%998.0%–10.9%
Other expenses, % of revenue––1,021.8%3,440.4%1,608.9%2,038.0%2,376.0%1,892.0%–141.3%
Depreciation and amortisation0.020.000.000.100.110.000.000.00–0.00
Operating profit after depreciation––−0.38−0.32−0.26−0.16−0.17−0.14–−0.29
Other income0.140.020.030.330.040.020.020.03–0.33
Finance costs––0.000.000.000.000.000.00–0.00
One-off items––0.000.000.000.000.000.00–0.00
Profit before tax−0.04−0.15−0.340.02−0.22−0.14−0.14−0.12–0.04
0.000.000.00−0.01−0.020.010.000.00–0.04
Net profit−0.04−0.15−0.340.03−0.20−0.15−0.14−0.12–0.00
Other comprehensive income––0.000.000.000.000.000.00–0.00
Total comprehensive income––−0.340.03−0.20−0.15−0.14−0.12–0.00
Net margin−542.9%−243.5%−916.2%593.6%−3,544.6%−3,040.0%−2,852.0%−2,412.0%–−0.4%
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2017 and Mar 2018: the statement does not state its finance costs, which operating profit is worked out from, so operating profit is not given.
Earlier years, Mar 2012 to Mar 2016
₹ croreMar 2012Mar 2013Mar 2014Mar 2015Mar 2016
Revenue from operations3.143.011.080.090.01
Depreciation and amortisation0.040.030.03––
Other income0.090.020.020.120.03
Profit before tax0.12−0.23−0.30−0.16−0.34
Tax0.060.020.010.000.00
Net profit0.06−0.25−0.33−0.16−0.34
Net margin1.8%−8.3%−30.9%−176.4%−4,857.1%
Standalone, ₹ crore, years to March.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Filed 3 JanMar 2020Filed 30 JulMar 2021Filed 14 MayMar 2022Filed 23 MayMar 2023Filed 30 MayMar 2024Filed 25 JunMar 2025Mar 2026Filed 3 Jul
1.021.040.850.700.560.43–0.04
Share capital0.990.990.990.990.990.99–0.99
Reserves0.020.05−0.15−0.30−0.44−0.56–−0.95
Borrowings0.000.000.000.000.000.00–0.00
0.010.010.010.010.010.01–0.67
0.010.010.010.010.010.02–0.01
Total assets1.041.070.870.720.580.46–0.72
0.190.480.390.370.370.37–0.05
0.850.590.480.350.210.09–0.67
Net debt−0.65−0.40−0.38−0.35−0.20−0.08–−0.63
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2026Filed 3 Jul
−0.02
0.01
0.20
Receivables−0.04
Payables0.00
Other working capital0.24
Tax paid−0.03
Capital spending0.00
Free cash flow−0.02
0.40
Cash from financing−0.23
Dividends paid0.00
Shares bought back0.00
Shares issued0.00
Net change in cash0.15
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019, Mar 2020, Mar 2021, Mar 2022, Mar 2023 and Mar 2024.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Filed 3 JanMar 2020Filed 30 JulMar 2021Filed 14 MayMar 2022Filed 23 MayMar 2023Filed 30 MayMar 2024Filed 25 JunMar 2025Mar 2026Filed 3 Jul
Earnings per share−₹0.38−₹1.53–₹0.28−₹1.97−₹1.51−₹1.44−₹1.25–−₹0.02
Diluted earnings per share−₹0.38−₹1.53–₹0.28–−₹1.51−₹1.44−₹1.25–−₹0.02
Book value per share––₹10.27₹10.50₹8.53₹7.02₹5.60₹4.35–₹0.43
Shareholder yield–––––––––0.0%
Market cap at the year end (₹ crore)1.1––––––––68.9
Earnings per share is left blank for the year to Mar 2019: the earnings per share stated has the opposite sign to the profit stated beside it, so it is not shown.

Ratios

Standalone, years to March.Desi Farms India PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Filed 3 JanMar 2020Filed 30 JulMar 2021Filed 14 MayMar 2022Filed 23 MayMar 2023Filed 30 MayMar 2024Filed 25 JunMar 2025Mar 2026Filed 3 Jul
Revenue growth0.0%785.7%−39.4%−87.5%19.1%−10.7%0.0%0.0%––
––−33.9%2.7%−21.0%−19.6%−22.7%−24.4%–−5.7%
–––36.6 pts−23.7 pts1.3 pts−3.1 pts−1.7 pts––
From the net margin–––55.9 pts−18.9 pts3.0 pts1.2 pts3.5 pts––
From asset turnover–––−19.3 pts−4.7 pts−1.6 pts−4.1 pts−4.8 pts––
From borrowing–––0.0 pts−0.1 pts0.0 pts−0.2 pts−0.4 pts––
Return on capital employed––−37.0%−30.3%−30.1%−22.9%−29.8%−33.1%–−688.1%
Debt to equity––0.000.000.000.000.000.00–0.00
Receivable days––000000–26
Working capital days––1,75713,9865,762−533−453−95–−415
Asset turnover––0.040.000.010.010.010.01–0.77
Assets per rupee of net worth––1.021.021.031.031.031.05–17.10
Sales per rupee of plant––0.620.030.070.070.070.08–11.84
Capital spending to depreciation–––––––––0.00
Plant being built, % of plant in use––0.0%0.0%0.0%0.0%0.0%0.0%–0.0%
Interest cover is left blank for the years to Mar 2024 and Mar 2026: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
−0.3%
Measure10 years5 years3 years
Revenue growth, yearly rate54.8%150.6%380.0%
Return on equity, average–−18.1%−15.0%
Return on capital employed, average–−193.5%−360.6%
Operating margin, average–−2,299.6%−1,421.1%
Net margin, average−1,439.8%−2,076.1%−1,206.2%
Asset turnover, average–0.200.39
Debt to equity, average–0.000.00

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations−0.02
Cash from investing0.40
Cash from financing−0.23
Capital spending0.00
Dividends paid0.00
Shares bought back0.00
Shares issued for cash0.00
Borrowings raised0.00
Borrowings repaid0.23

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Altman Z-scorePublished threshold 1.156.2044.7042.9235.7424.1911.22–−3.79
Other current assets growth less revenue growth–34.04−1,678.57−1,920.0016.00114.00––
Assets under construction, years of additions–0.000.00–––––
Effective tax ratePublished threshold 17.16 per cent–−63.16–––––105.78
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––––40.96
A threshold marked as ours has no published figure; it is the line we read the check against.