CRP Risk Management financials and balance sheet

BSE: 540903Commercial Services & Supplies

Trading suspended since 16 Apr 2025

Last traded ₹6.18 on 15 Apr 2025

9 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.CRP Risk Management annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹82 Cr, year to Mar 2019A loss in 3 of the 9 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue0.0
  2. Employee costs0.0
  3. Other expenses−6.1
  4. Operating profit−6.1
  5. Depreciation0.0
  6. Other income+4.8
  7. Finance costs0.0
  8. Profit before tax−1.2
  9. Tax0.0
  10. Net profit−1.2

What the company owns

  • Receivables₹50 Cr
  • Plant, investments and other assets₹35 Cr
  • Inventory₹2 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹59 Cr
  • Borrowings₹23 Cr
  • Other liabilities₹5 Cr
  • Owed to suppliers₹0 Cr

Profit and loss

Standalone, ₹ crore, years to March.CRP Risk Management half-yearly results

₹ croreMar 2018Mar 2019Filed 14 JunMar 2020Filed 12 AugMar 2021Filed 22 DecMar 2022Filed 3 JanMar 2023Filed 13 DecMar 2024Filed 10 JulMar 2025Filed 31 MayMar 2026Filed 28 May
Revenue from operations82.382.357.030.132.816.613.02.10.0
69.9–69.528.330.315.612.12.26.1
Materials and goods bought–33.817.47.429.215.111.92.00.0
Employee costs––1.50.80.60.30.10.10.0
Other expenses––50.620.00.50.20.10.06.1
Operating profit before depreciation12.4–−12.51.92.41.11.00.0−6.1
Operating margin15.0%–−21.9%6.2%7.4%6.4%7.3%−1.2%–
Materials, % of revenue––30.5%24.7%89.1%90.6%91.2%94.6%–
Employee costs, % of revenue––2.7%2.7%1.9%2.0%0.9%4.9%–
Other expenses, % of revenue––88.7%66.5%1.6%1.0%0.6%1.7%–
Depreciation and amortisation1.7–2.01.61.31.00.90.00.0
Operating profit after depreciation10.6–−14.40.21.20.10.10.0−6.1
Other income0.21.01.72.81.30.00.00.04.8
Finance costs2.62.22.22.22.50.00.00.00.0
Profit before tax8.210.6−14.90.80.00.10.00.0−1.2
2.23.0−3.90.0−0.40.00.00.00.0
Net profit5.97.7−11.00.80.40.00.00.0−1.2
Net margin7.2%9.3%−19.3%2.7%1.2%0.3%0.3%−0.1%–
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the year to Mar 2018 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2019: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Filed 14 JunMar 2020Filed 12 AugMar 2021Filed 22 DecMar 2022Filed 3 JanMar 2023Filed 13 DecMar 2024Filed 10 JulMar 2025Filed 31 MayMar 2026Filed 28 May
6858595960606159
Share capital17––1717171717
Reserves51––4143434342
1716202225302323
3741443531271313
2031215151515
Total assets107991051071061038988
1718161817161616
9181898989877372
Net debt1316192225302323
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the year to Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2020Filed 12 AugMar 2021Filed 22 DecMar 2022Filed 3 JanMar 2023Filed 13 DecMar 2024Filed 10 JulMar 2025Filed 31 MayMar 2026Filed 28 May
−1.7−0.82.1−3.0−4.76.80.4
0.1−0.72.3−4.4−4.76.80.4
10.5−5.7−1.8−5.4−5.66.81.6
Receivables−4.83.70.0−1.42.40.70.8
Inventories15.8−10.517.90.00.00.00.0
Payables6.18.70.00.0−8.0−1.50.0
Other working capital−6.7−7.6−19.7−4.00.17.60.8
Tax paid−1.8−0.2−0.10.00.00.00.0
Interest paid0.00.00.00.00.00.00.0
Capital spending0.00.00.00.00.00.00.0
Free cash flow−1.7−0.82.1−3.0−4.76.80.4
Cash from investing0.00.0−0.10.00.00.00.0
−1.50.90.32.94.7−6.8−0.1
Dividends paid0.00.00.02.90.00.00.0
Shares issued1.00.00.00.00.00.10.0
Net change in cash−3.20.12.40.00.00.00.3
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2018 and Mar 2019. Interest paid is left blank for the year to Mar 2025: the line is filed below nought and is smaller than the rounding of its section's total, so the statement does not show which way it moved cash.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2018Mar 2019Filed 14 JunMar 2020Filed 12 AugMar 2021Filed 22 DecMar 2022Filed 3 JanMar 2023Filed 13 DecMar 2024Filed 10 JulMar 2025Filed 31 MayMar 2026Filed 28 May
Earnings per share₹4.26₹4.38−₹6.29₹0.46₹0.22₹0.03₹0.02₹0.00−₹0.71
Diluted earnings per share₹4.26₹4.38−₹6.29₹0.46₹0.22₹0.03₹0.02₹0.00−₹0.71
Book value per share–₹39.12₹33.03₹33.50₹33.72₹34.57₹34.60–₹33.94
Shareholder yield––−2.7%0.0%––0.0%––
Market cap at the year end (₹ crore)–64.136.942.7––40.6––

Ratios

Standalone, years to March.

RatioMar 2018Mar 2019Filed 14 JunMar 2020Filed 12 AugMar 2021Filed 22 DecMar 2022Filed 3 JanMar 2023Filed 13 DecMar 2024Filed 10 JulMar 2025Filed 31 MayMar 2026Filed 28 May
Revenue growth–0.1%−30.7%−47.2%8.8%−49.2%−21.5%−83.6%−100.0%
Operating profit growth––––29.9%−56.4%−10.1%––
Net profit growth–29.6%––−52.4%−87.6%−24.6%––
Earnings per share growth–2.8%––−52.2%−86.4%−33.3%−100.0%–
–11.2%−17.4%1.4%0.7%0.1%0.1%0.0%–
––−28.6 pts18.8 pts−0.7 pts−0.6 pts0.0 pts−0.1 pts–
From the net margin––−34.4 pts19.9 pts−0.8 pts−0.5 pts0.0 pts−0.1 pts–
From asset turnover––6.5 pts−1.1 pts0.0 pts−0.1 pts0.0 pts0.0 pts–
From borrowing––−0.7 pts0.1 pts0.0 pts0.0 pts0.0 pts0.0 pts–
Return on capital employed––−19.4%0.3%1.4%0.1%0.1%0.0%−7.4%
Cash conversion–––−103.0%552.6%−6,169.5%−12,969.3%––
Interest cover4.1––0.10.53.05.2––
Debt to equity–0.250.290.330.380.420.500.380.39
Receivable days–1482444185861,1861,4468,728–
Inventory days–201207120315975441–
Payable days–––––––5–
Cash conversion cycle, days–––––––9,164–
Working capital days–2963597427031,5042,07311,618–
Asset turnover–0.770.550.290.310.160.120.020.00
Assets per rupee of net worth–1.571.641.761.811.791.731.591.48
Sales per rupee of plant–5.414.302.592.491.371.160.190.00
Capital spending to depreciation––0.000.000.000.000.00––
Interest cover is left blank for the years to Mar 2020 and Mar 2025: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the year to Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
−1.4%
Measure5 years3 years
Return on equity, average0.2%0.0%
Return on capital employed, average−1.2%−2.5%
Operating margin, average4.9%3.0%
Net margin, average0.4%0.1%
Asset turnover, average0.120.05
Debt to equity, average0.410.42

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations1.72.50.4
Cash from investing−0.10.00.0
Cash from financing1.0−2.2−0.1
Capital spending0.00.00.0
Dividends paid2.90.00.0
Shares issued for cash0.10.10.0
Borrowings repaid11.04.80.0

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Receivables growth less revenue growthOur threshold 0 percentage points––45.0337.5943.7951.9717.1882.3698.37
Inventory growth less cost-of-goods growthOur threshold 0 percentage points––1.65−18.05−292.6448.3421.0283.05100.00
Other current assets growth less revenue growthOur threshold 5 per cent of revenue––−3.7561.66−55.62−4.38−1.43−591.53–
Effective tax ratePublished threshold 17.16 per cent27.5627.99–−1.06−1,699.5320.1722.03––
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––−21.07−2,398.1320.17−31.97––
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
25 Nov 2025Brickwork Ratings India Private Limited (opens in a new tab)Bank Loan RatingsLong-term scaleBWR D / -Review, Re-affirm16
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.