Cool Caps Industries logo

Cool Caps Industries financials and balance sheet

NSE: COOLCAPSIndustrial Products

Last close ₹19.25down ₹0.85 (4.23%)

Share price at the NSE close on 23 Oct 2026. Previous close ₹20.10.

52-week range of traded prices to 23 Oct 2026
₹18.00Low, 23 Oct 2026₹84.95High, 29 Oct 2025
Market cap
₹226 Cr
P/E
27.1
P/B
2.9
Dividend yield
Nonein the last 12 months
ROE
12.6%
Debt to equity
1.72
Volume, NSE
20,000100.0% delivered

5 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Cool Caps Industries annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹531 Cr, year to Mar 2026

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue531
  2. Materials and goods−480
  3. Employee costs−4.8
  4. Other expenses−41
  5. Operating profit5.6
  6. Depreciation−8.3
  7. Other income+26
  8. Finance costs−12
  9. Profit before tax11
  10. Tax−2.8
  11. Joint ventures0.0
  12. Net profit8.4

What the company owns

  • Plant, investments and other assets₹178 Cr
  • Receivables₹56 Cr
  • Inventory₹42 Cr
  • Cash and bank₹3 Cr

What pays for it: net worth and liabilities

  • Borrowings₹134 Cr
  • Net worth₹78 Cr
  • Owed to suppliers₹50 Cr
  • Other liabilities₹16 Cr

Profit and loss

Consolidated, ₹ crore, years to March.Cool Caps Industries half-yearly results

₹ croreMar 2022Mar 2023Mar 2024Mar 2025Filed 16 MayMar 2026Filed 28 May
Revenue from operations53182153238531
45168146237525
Materials and goods bought39156132203480
Employee costs12375
Other expenses410112841
Operating profit before depreciation814826
Operating margin14.5%7.7%5.0%0.7%1.1%
Materials, % of revenue74.5%85.8%85.8%84.9%90.4%
Employee costs, % of revenue2.7%1.0%1.9%2.7%0.9%
Other expenses, % of revenue8.3%5.4%7.3%11.6%7.7%
Depreciation and amortisation23478
Operating profit after depreciation6114−6−3
Other income1183326
Finance costs2561212
Profit before one-off items and tax5861611
One-off items000––
Profit before tax5861611
12243
Share of profit of joint ventures and associates–––00
Net profit464128
Net margin6.7%3.1%2.6%5.0%1.6%
Net margin without joint ventures and associates–––5.0%1.6%

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2025Filed 16 MayMar 2026Filed 28 May
5578
Share capital1224
Reserves4355
147134
111134
8666
Total assets251279
139149
112130
Net debt146132
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2022, Mar 2023 and Mar 2024, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2025Filed 16 MayMar 2026Filed 28 May
5.632.4
6.935.5
−28.34.1
Receivables−32.32.7
Inventories−16.8−5.1
Payables23.914.0
Other working capital−3.0−7.5
Tax paid0.0−3.2
Capital spending22.024.4
Free cash flow−16.48.0
−29.1−52.4
23.521.7
Dividends paid0.00.0
Shares issued0.00.0
Net change in cash−0.11.7
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2022, Mar 2023 and Mar 2024.

Per share

Consolidated, ₹ per share, years to March.

₹ per shareMar 2022Mar 2023Mar 2024Mar 2025Filed 16 MayMar 2026Filed 28 May
–––₹1.04₹0.72
As stated that year–––₹10.36₹0.72
–––₹1.04₹0.72
–––₹4.74₹6.65
Shareholder yield–––0.0%0.0%
Market cap at the year end (₹ crore)48575514871330
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from.

Ratios

Consolidated, years to March.Cool Caps Industries PE ratio and valuation

RatioMar 2022Mar 2023Mar 2024Mar 2025Filed 16 MayMar 2026Filed 28 May
Revenue growth–243.4%−15.6%55.5%122.6%
Operating profit growth–83.6%−45.4%−78.1%233.8%
Net profit growth–60.1%−31.2%204.6%−30.1%
Earnings per share growth––––−30.5%
–––21.8%12.6%
––––−9.3 pts
From the net margin––––−15.0 pts
From asset turnover––––7.6 pts
From borrowing––––−1.9 pts
Return on capital employed–––−2.8%−1.3%
Cash conversion–––46.8%386.8%
Interest cover2.62.40.7––
Debt to equity–––2.681.72
Receivable days–––8739
Inventory days–––6732
Payable days–––6938
Cash conversion cycle, days–––8533
Working capital days–––10045
Asset turnover–––0.952.00
Assets per rupee of net worth–––4.583.98
Sales per rupee of plant–––2.034.51
Capital spending to depreciation–––3.022.93
Interest cover is left blank for the years to Mar 2025 and Mar 2026: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2022, Mar 2023 and Mar 2024, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
3.2%
Cash from operations against operating profit
576.8%
Measure5 years3 years
Revenue growth, yearly rate–43.0%
Profit growth, yearly rate–13.6%
Return on equity, average–17.2%
Return on capital employed, average–−2.0%
Operating margin, average5.8%2.3%
Net margin, average3.8%3.1%
Asset turnover, average–1.48
Cash conversion cycle, days, average–59
Debt to equity, average–2.20

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations32.4
Cash from investing−52.4
Cash from financing21.7
Capital spending24.4
Dividends paid0.0
Shares issued for cash0.0
Borrowings raised22.7
Borrowings repaid13.3

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Receivables growth less revenue growthOur threshold 0 percentage points––––−123.73
Inventory growth less cost-of-goods growthOur threshold 0 percentage points––––−123.14
Other current assets growth less revenue growthOur threshold 5 per cent of revenue––––2.28
Effective tax ratePublished threshold 17.16 per cent27.6526.8730.6524.7625.05
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––24.76−3.29
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
5 Jun 2026Infomerics Valuation and Ratings Private Limited (opens in a new tab)Short Term RatingShort-term scaleIVR A3Review, Re-affirm12.58
5 Jun 2026Infomerics Valuation and Ratings Private Limited (opens in a new tab)Long Term RatingLong-term scaleIVR BBB-Review, Re-affirmOutlook changed from Stable to NegativeNegative55.86
11 Sep 2025Infomerics Valuation and Ratings Private Limited (opens in a new tab)Short Term Bank FacilitiesShort-term scaleIVR A3Review, Upgrade12.58
11 Sep 2025Infomerics Valuation and Ratings Private Limited (opens in a new tab)Long Term Bank FacilitiesLong-term scaleIVR BBB-Review, UpgradeStable55.86
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.