CIE Automotive India results
NSE: CIEINDIABSE: 532756Auto ComponentsSmall Cap
Formerly Mahindra CIE Automotive
Last close ₹351.55down ₹13.10 (3.59%)BSE ₹352.15
Share price at the NSE close on 23 Oct 2026. Previous close ₹364.65.
52-week range of traded prices to 23 Oct 2026
₹341.00Low, 23 Oct 2026₹526.00High, 23 Feb 2026
- Market capMarket capitalisation. Share price times the number of shares: what the whole company is worth at the day's price. The rank is by average market value over the six months to Jun 2026, among listed companies.
- ₹13,336 Cr383rd largest listed
- P/EPrice to earnings, trailing. Market cap divided by the profit of the last twelve months (the latest four quarters, or two half years for a company that reports half-yearly) that belongs to the company's own shareholders, after the share of the other owners of its subsidiaries: what investors pay for each rupee of a year's profit. The filing of 22 Oct 2026
- 14.3
- P/BPrice to book. Market cap divided by the net worth that belongs to the company's own shareholders, its assets less everything it owes and less the other owners' share of its subsidiaries, on its latest balance sheet. The filing of 22 Jul 2026
- 1.7
- Dividend yieldDividend yield. Dividends paid per share in the twelve months to the day, as a percentage of the day's share price.
- 1.99%
- ROEReturn on equity. Profit over the last twelve months (the latest four quarters, or two half years for a company that reports half-yearly) that belongs to the company's own shareholders, as a percentage of their net worth, the money they have in the business. Net worth is the average of the latest balance sheet and the one a year before it. The filing of 22 Oct 2026
- 12.7%
- ROCEReturn on capital employed. Operating profit after depreciation (revenue less operating expenses and depreciation, without other income and one-off items) as a percentage of all the money the business runs on: the whole group's net worth, the other owners of its subsidiaries included, plus borrowings. Lease liabilities are not counted: the results filings do not state them. The profit is over the last twelve months (the latest four quarters, or two half years for a company that reports half-yearly); net worth and borrowings are on the latest balance sheet. The filing of 22 Oct 2026
- 13.6%
- Debt to equityDebt to equity. Borrowings divided by the whole group's net worth, the other owners of its subsidiaries included: rupees borrowed for each rupee of equity in the business. Lease liabilities are not counted: the results filings do not state them. From the balance sheet at the end of Jun 2026. The filing of 22 Jul 2026
- 0.06
- Volume, NSEVolume. Shares traded on the last trading day; delivery is the part buyers kept rather than sold again the same day.
- 7,36,38744.6% delivered
Q3 results, quarter to Sep 2026
Consolidated: the company and its subsidiaries together. ₹ crore.CIE Automotive India annual results and balance sheet
- RevenueRevenue from operations. Money earned from selling the company's goods and services in the period.
- ₹2,633 Cr+11.0% on a year ago · +0.5% on the quarter beforeChange on a year ago and on the quarter before. The change against the same quarter a year before: (this quarter's figure less that quarter's) divided by that quarter's, times 100. The change on the quarter before is the same sum against the quarter just before, taken as this quarter's results restate it where the company restated it: this quarter's year to date less this quarter. Left out where either figure is a loss, where the restatement covers two or more earlier quarters without saying which, or across a change of basis named under the table, on the lines it affects.
- Operating profitOperating profit before depreciation (EBITDA). Revenue less operating expenses: what the business earns from its operations before depreciation, interest and tax.
- ₹374 Cr+5.1% on a year ago · −4.0% on the quarter beforeChange on a year ago and on the quarter before. The change against the same quarter a year before: (this quarter's figure less that quarter's) divided by that quarter's, times 100. The change on the quarter before is the same sum against the quarter just before, taken as this quarter's results restate it where the company restated it: this quarter's year to date less this quarter. Left out where either figure is a loss, where the restatement covers two or more earlier quarters without saying which, or across a change of basis named under the table, on the lines it affects.
- Net profitNet profit. What is left of revenue and other income after every cost, interest and tax.
- ₹244 Cr+13.9% on a year ago · +3.4% on the quarter beforeChange on a year ago and on the quarter before. The change against the same quarter a year before: (this quarter's figure less that quarter's) divided by that quarter's, times 100. The change on the quarter before is the same sum against the quarter just before, taken as this quarter's results restate it where the company restated it: this quarter's year to date less this quarter. Left out where either figure is a loss, where the restatement covers two or more earlier quarters without saying which, or across a change of basis named under the table, on the lines it affects.
- Earnings per shareEarnings per share. Profit belonging to shareholders divided by the number of shares, restated for later splits and bonuses so they do not break the line.
- ₹6.43+14.0% on a year ago · +3.5% on the quarter beforeChange on a year ago and on the quarter before. The change against the same quarter a year before: (this quarter's figure less that quarter's) divided by that quarter's, times 100. The change on the quarter before is the same sum against the quarter just before, taken as this quarter's results restate it where the company restated it: this quarter's year to date less this quarter. Left out where either figure is a loss, on the quarter before wherever the profit of that quarter was restated, and across a change of basis named under the table, on the lines it affects.
- Operating marginOperating margin. Operating profit before depreciation as a percentage of revenue: how much of each rupee of sales is left after running costs.
- 14.2%
- Net marginNet margin. Net profit as a percentage of revenue: how much of each rupee of sales is left after every cost, interest and tax.
- 9.3%
From revenue to net profit, ₹ crore
- Revenue2,633
- Materials and goods−1,358
- Employee costs−266
- Other expenses−636
- Operating profit374
- Depreciation−93
- Other income+44
- Finance costs−4.0
- Profit before tax321
- Tax−79
- Joint ventures+0.6
- Discontinued businesses+1.0
- Net profit244
CIE Automotive India results by quarter
Consolidated: the company and its subsidiaries together. Latest quarter to Sep 2026. Results for the quarter to Dec 2026 are due by 1 Mar 2027, 60 days after it ends.Results filings and date
Revenue and net profit by quarter, ₹ crore
- Revenue
- Net profit
Operating and net margin by quarter, per cent
- Operating marginOperating margin. Operating profit before depreciation as a percentage of revenue: how much of each rupee of sales is left after running costs.
- Net marginNet margin. Net profit as a percentage of revenue: how much of each rupee of sales is left after every cost, interest and tax.
| ₹ crore | Dec 2021Q4Filed 23 Feb | Mar 2022Q1Filed 23 Jul | Jun 2022Q2Filed 23 Jul | Sep 2022Q3Filed 19 Oct | Dec 2022Q4Filed 24 Feb | Mar 2023Q1Filed 27 Apr | Jun 2023Q2Filed 19 Jul | Sep 2023Q3Filed 19 Oct | Dec 2023Q4Filed 21 Feb | Mar 2024Q1Filed 3 May | Jun 2024Q2Filed 20 Jul | Sep 2024Q3Filed 28 Oct | Dec 2024Q4Filed 21 Feb | Mar 2025Q1Filed 12 Jun | Jun 2025Q2Filed 21 Jul | Sep 2025Q3Filed 16 Oct | Dec 2025Q4Filed 19 Feb | Mar 2026Q1Filed 23 Apr | Jun 2026Q2Filed 22 Jul | Sep 2026Q3Filed 22 Oct |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 2,064 | 2,571 | 2,707 | 2,723 | 2,247 | 2,440 | 2,320 | 2,279 | 2,240 | 2,427 | 2,293 | 2,135 | 2,110 | 2,273 | 2,369 | 2,372 | 2,393 | 2,612 | 2,621 | 2,633 |
| Operating expenses. What the business spent to run itself in the period, materials, staff and other costs, before depreciation, interest and tax. | 1,862 | 2,291 | 2,403 | 2,406 | 1,954 | 2,060 | 1,950 | 1,934 | 1,913 | 2,066 | 1,933 | 1,804 | 1,811 | 1,937 | 2,032 | 2,016 | 2,058 | 2,210 | 2,231 | 2,259 |
| Materials and goods boughtCost of materials and goods. Raw materials used and goods bought for resale in the period, adjusted for the change in stock held. | 1,058 | 1,210 | 1,385 | 1,458 | 1,191 | 1,294 | 1,208 | 1,247 | 1,162 | 1,290 | 1,174 | 1,105 | 1,102 | 1,174 | 1,213 | 1,201 | 1,181 | 1,323 | 1,295 | 1,358 |
| Employee costsEmployee costs. Salaries, wages, bonuses and other benefits paid to staff in the period. | 302 | 343 | 336 | 319 | 236 | 260 | 257 | 232 | 245 | 262 | 267 | 240 | 242 | 260 | 296 | 273 | 299 | 287 | 313 | 266 |
| Other expensesOther expenses. Every operating cost besides materials and staff: power, rent, freight, repairs, marketing and the like. | 503 | 738 | 682 | 629 | 527 | 506 | 485 | 455 | 506 | 515 | 491 | 459 | 467 | 504 | 522 | 543 | 579 | 600 | 623 | 636 |
| Operating profit before depreciationOperating profit before depreciation (EBITDA). Revenue less operating expenses: what the business earns from its operations before depreciation, interest and tax. | 202 | 279 | 304 | 317 | 292 | 381 | 370 | 345 | 327 | 361 | 360 | 331 | 299 | 335 | 337 | 356 | 335 | 402 | 390 | 374 |
| Operating marginOperating margin. Operating profit before depreciation as a percentage of revenue: how much of each rupee of sales is left after running costs. | 9.8% | 10.9% | 11.2% | 11.6% | 13.0% | 15.6% | 16.0% | 15.2% | 14.6% | 14.9% | 15.7% | 15.5% | 14.2% | 14.8% | 14.2% | 15.0% | 14.0% | 15.4% | 14.9% | 14.2% |
| Depreciation and amortisationDepreciation and amortisation. The part of the cost of plant, buildings and other long-lived assets charged against each year they are used. | 83 | 87 | 89 | 87 | 77 | 83 | 83 | 78 | 78 | 86 | 84 | 80 | 81 | 86 | 87 | 89 | 96 | 94 | 97 | 93 |
| Other incomeOther income. Income from outside the main business, such as interest on deposits, dividends received and gains on investments. | 17 | 28 | 36 | 14 | 24 | 16 | 20 | 20 | 27 | 51 | 31 | 24 | 34 | 36 | 22 | 19 | 24 | 28 | 29 | 44 |
| Finance costsFinance costs. Interest and the other costs of borrowing in the period. | 13 | 8 | 4 | 17 | 8 | 24 | 22 | 31 | 30 | 22 | 21 | 17 | 18 | 13 | 2 | 4 | 9 | 9 | 10 | 4 |
| Profit before one-off items and taxProfit before one-off items and tax. Profit before tax as it would be without the one-off items below it, as the company states it. | 124 | 213 | 246 | 227 | 232 | 290 | 285 | 256 | 245 | 304 | 286 | 258 | 234 | 273 | 270 | 282 | 254 | 327 | 311 | 321 |
| One-off itemsExceptional items. Gains or losses the company reports separately because they are not expected to recur, such as selling a business or writing down an asset. | −13 | 0 | 0 | 0 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 111 | 213 | 246 | 227 | 270 | 290 | 285 | 256 | 245 | 304 | 286 | 258 | 234 | 273 | 270 | 282 | 254 | 327 | 311 | 321 |
| 32 | 52 | 59 | 56 | 76 | 70 | 71 | 69 | 68 | 74 | 70 | 65 | 55 | 67 | 68 | 69 | 54 | 80 | 78 | 79 | |
| Tax rateEffective tax rate. Tax charged as a percentage of profit before tax. | 29.0% | 24.2% | 23.8% | 24.6% | 27.9% | 24.2% | 24.9% | 27.0% | 27.8% | 24.3% | 24.5% | 25.3% | 23.6% | 24.6% | 25.1% | 24.5% | 21.4% | 24.4% | 24.9% | 24.6% |
| Share of profit of joint ventures and associatesShare of profit of joint ventures and associates. The group's share of the profit of companies it part-owns and does not consolidate, as stated. It is part of net profit but not of revenue or operating profit: their sales and costs are not in the group's lines. | 1 | 0 | 1 | 0 | −923 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 |
| Profit from discontinued businessesProfit from discontinued businesses. The profit after tax of businesses the company has sold, demerged or closed, or is about to. It is part of net profit; revenue and the lines above leave those businesses out. | 0 | – | – | – | 71 | 59 | 88 | 189 | −8 | 0 | 0 | 1 | 6 | 0 | 1 | 1 | 4 | 1 | 1 | 1 |
| 80 | 161 | 189 | 171 | −658 | 279 | 302 | 375 | 169 | 230 | 217 | 195 | 185 | 206 | 204 | 214 | 204 | 249 | 236 | 244 | |
| Other comprehensive incomeOther comprehensive income. Gains and losses booked straight to net worth rather than through profit, such as changes in the value of some investments, pension plans and currency translation. | −34 | −4 | −49 | −66 | 252 | 21 | −3 | −26 | 75 | −36 | −13 | 75 | −75 | 59 | 146 | 80 | 34 | 62 | 3 | 25 |
| Total comprehensive incomeTotal comprehensive income. Net profit plus other comprehensive income. | 47 | 157 | 139 | 105 | −406 | 301 | 298 | 350 | 244 | 194 | 203 | 270 | 110 | 265 | 350 | 294 | 239 | 312 | 238 | 269 |
| Net marginNet margin. Net profit as a percentage of revenue: how much of each rupee of sales is left after every cost, interest and tax. | 3.9% | 6.3% | 7.0% | 6.3% | – | – | – | – | 7.5% | 9.5% | 9.5% | 9.1% | 8.8% | 9.1% | 8.6% | 9.0% | 8.5% | 9.5% | 9.0% | 9.3% |
| Net margin without joint ventures and associatesNet margin without joint ventures and associates. Net profit less the share of profit of joint ventures and associates, as a percentage of revenue: the margin on the businesses whose revenue the statement carries. Shown where the company states such a share. | 3.8% | 6.3% | 6.9% | 6.3% | – | – | – | – | 7.6% | 9.5% | 9.4% | 9.1% | 8.8% | 9.1% | 8.6% | 9.0% | 8.5% | 9.5% | 9.0% | 9.2% |
| Earnings per shareEarnings per share. Profit belonging to shareholders divided by the number of shares, restated for later splits and bonuses so they do not break the line. | ₹2.11 | – | ₹4.98 | ₹4.52 | −₹17.36 | ₹7.36 | ₹7.95 | ₹9.90 | ₹4.45 | ₹6.08 | ₹5.72 | ₹5.14 | ₹4.88 | ₹5.44 | ₹5.36 | ₹5.64 | ₹5.38 | ₹6.57 | ₹6.21 | ₹6.43 |
| Diluted earnings per shareDiluted earnings per share. Earnings per share counting the shares that options, warrants and convertible bonds already granted would add, on today's share count after splits and bonuses. | ₹2.11 | – | ₹4.98 | ₹4.52 | −₹17.35 | ₹7.36 | ₹7.95 | ₹9.90 | ₹4.45 | ₹6.08 | ₹5.72 | ₹5.14 | ₹4.88 | ₹5.44 | ₹5.36 | ₹5.64 | ₹5.38 | ₹6.57 | ₹6.21 | ₹6.43 |
Earnings per share in rupees, restated for later splits and bonuses. Net margin is left blank for Dec 2022, Mar 2023, Jun 2023 and Sep 2023: the profit includes the result of a business the company has discontinued, which the revenue does not, so the two make no margin.
The quarters either side of a change of basis do not compare. From the quarter to Dec 2022, the company's revenue for the year to Dec 2022, ₹8,753 Cr, differs from its quarters added, ₹10,248 Cr; the company reports a discontinued business.
The quarter to Mar 2022 was restated in the company's filing of 23 Jul 2022. The table shows the restated figures.
Filed results, as an XML file each
- Results for the quarter to Sep 2026 (opens in a new tab)Filed 22 Oct 2026, unaudited
- Results for the quarter to Jun 2026 (opens in a new tab)Filed 22 Jul 2026, unaudited
- Results for the quarter to Mar 2026 (opens in a new tab)Filed 23 Apr 2026, unaudited
- Results for the quarter to Dec 2025 (opens in a new tab)Filed 19 Feb 2026, audited
16 earlier filings
- Results for the quarter to Sep 2025 (opens in a new tab)Filed 16 Oct 2025, unaudited
- Results for the quarter to Jun 2025 (opens in a new tab)Filed 21 Jul 2025, unaudited
- Results for the quarter to Mar 2025 (opens in a new tab)Filed 12 Jun 2025, unaudited
- Results for the quarter to Dec 2024 (opens in a new tab)Filed 21 Feb 2025
- Results for the quarter to Sep 2024 (opens in a new tab)Filed 28 Oct 2024
- Results for the quarter to Jun 2024 (opens in a new tab)Filed 20 Jul 2024
- Results for the quarter to Mar 2024 (opens in a new tab)Filed 3 May 2024
- Results for the quarter to Dec 2023 (opens in a new tab)Filed 21 Feb 2024
- Results for the quarter to Sep 2023 (opens in a new tab)Filed 19 Oct 2023
- Results for the quarter to Jun 2023 (opens in a new tab)Filed 19 Jul 2023
- Results for the quarter to Mar 2023 (opens in a new tab)Filed 27 Apr 2023
- Results for the quarter to Dec 2022 (opens in a new tab)Filed 24 Feb 2023
- Results for the quarter to Sep 2022 (opens in a new tab)Filed 19 Oct 2022
- Results for the quarter to Jun 2022 (opens in a new tab)Filed 23 Jul 2022
- Results for the quarter to Mar 2022 (opens in a new tab)Filed 26 Apr 2022
- Results for the quarter to Dec 2021 (opens in a new tab)Filed 23 Feb 2022
Segment results by quarter
Consolidated, ₹ crore, quarters to Sep 2026.CIE Automotive India segment results by year
India
Revenue, ₹ croreProfit, ₹ croreEurope
Revenue, ₹ croreProfit, ₹ crore
| ₹ crore | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue of all businesses | 2,244 | 2,428 | 2,294 | 2,137 | 2,110 | 2,273 | 2,369 | 2,372 | 2,393 | 2,612 | 2,621 | 2,633 |
| Company revenue, as in its resultsCompany revenue. The company's revenue from operations for the period in its results, on the same accounts as its segments. It is below the businesses' sum where they sell to one another, or where the segments include a business the results report as discontinued. | 2,240 | 2,427 | 2,293 | 2,135 | 2,110 | 2,273 | 2,369 | 2,372 | 2,393 | 2,612 | 2,621 | 2,633 |
| Revenue | 1,487 | 1,508 | 1,506 | 1,529 | 1,516 | 1,466 | 1,516 | 1,568 | 1,594 | 1,664 | 1,704 | 1,852 |
| Revenue growthSegment revenue growth, year on year. The change in the segment's revenue from the same period a year before, as a percentage of that earlier revenue: a year against the year before, a quarter against the same quarter. | 5.7% | 2.7% | 3.6% | −0.5% | 1.9% | −2.7% | 0.6% | 2.5% | 5.1% | 13.5% | 12.4% | 18.1% |
| ProfitSegment profit. What the business earned before tax and finance costs, as the company measures each of its businesses. | 179 | 213 | 208 | 205 | 188 | 210 | 202 | 210 | 202 | 230 | 219 | 234 |
| Profit growthSegment profit growth, year on year. The change in the segment's profit from the same period a year before, as a percentage of that earlier profit, left empty where either is a loss, since growth from or into a loss is not a percentage. | −8.2% | 23.7% | 21.1% | 10.3% | 5.4% | −1.6% | −2.9% | 2.3% | 7.0% | 9.9% | 8.5% | 11.7% |
| MarginSegment margin. Segment profit as a percentage of the segment's revenue. | 12.0% | 14.1% | 13.8% | 13.4% | 12.4% | 14.3% | 13.3% | 13.4% | 12.6% | 13.8% | 12.9% | 12.7% |
| AssetsSegment assets. What the company holds for this business at the period end: plant, stock, receivables and the like. | 6,326 | 6,479 | 6,564 | 6,552 | 6,690 | 6,353 | 6,349 | 6,478 | 6,692 | 6,806 | 6,825 | 6,923 |
| LiabilitiesSegment liabilities. What this business owes at the period end, such as payments due to suppliers. | 2,167 | 1,675 | 1,802 | 1,639 | 1,632 | 1,495 | 1,603 | 1,572 | 1,633 | 1,577 | 1,697 | 1,619 |
| Capital employedCapital employed in the segment. Segment assets less segment liabilities at the period end: the money tied up in this business. | 4,159 | 4,803 | 4,762 | 4,913 | 5,058 | 4,858 | 4,746 | 4,906 | 5,059 | 5,229 | 5,128 | 5,303 |
| Revenue | 757 | 920 | 788 | 608 | 594 | 807 | 854 | 804 | 800 | 949 | 917 | 781 |
Profit is before tax and finance costs, the way companies report their segments.