Chemfab Alkalis logo

Chemfab Alkalis financials and balance sheet

NSE: CHEMFABBSE: 541269Chemicals & PetrochemicalsSmall Cap

Last close ₹294.50down ₹24.60 (7.71%)BSE ₹297.00

Share price at the NSE close on 23 Oct 2026. Previous close ₹319.10.

52-week range of traded prices to 23 Oct 2026
₹288.30Low, 23 Oct 2026₹657.05High, 27 Oct 2025
Market cap
₹423 Cr1,782nd largest listed
P/E
Earlier quarters restated in the year
P/B
1.1
Dividend yield
0.42%
ROCE
−0.8%
Debt to equity
0.33
Volume, NSE
11,44258.7% delivered

9 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Chemfab Alkalis annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹331 Cr, year to Mar 2023A loss in 1 of the 9 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out. Lease payments were 0.4% of operating profit in the first full year.

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue289
  2. Materials and goods−80
  3. Employee costs−24
  4. Other expenses−150
  5. Operating profit34
  6. Depreciation−24
  7. Other income+8.3
  8. One-off items0.0
  9. Finance costs−7.5
  10. Profit before tax11
  11. Tax−3.2
  12. Net profit7.5

What the company owns

  • Plant, investments and other assets₹559 Cr
  • Inventory₹25 Cr
  • Receivables₹23 Cr
  • Current investments₹8 Cr
  • Cash and bank₹1 Cr

What pays for it: net worth and liabilities

  • Net worth₹414 Cr
  • Borrowings₹123 Cr
  • Other liabilities₹46 Cr
  • Owed to suppliers₹31 Cr

Profit and loss

Standalone, ₹ crore, years to March.Chemfab Alkalis quarterly results

₹ croreMar 2018Mar 2019Filed 9 MayMar 2020Filed 5 JunMar 2021Filed 22 MayMar 2022Filed 6 JunMar 2023Filed 6 JunMar 2024Filed 13 JunMar 2025Filed 10 JunMar 2026Filed 13 May
Revenue from operations184193205181272331327322289
133133149157215219270269254
Materials and goods bought51437438070988680
Employee costs–1718182019222324
Other expenses–1029496115131150160150
Operating profit before depreciation5160552357112585334
Operating margin27.8%31.2%27.0%12.9%20.9%33.9%17.6%16.5%11.9%
Materials, % of revenue–7.2%18.0%23.8%29.6%21.0%29.9%26.6%27.7%
Employee costs, % of revenue–8.6%8.8%10.1%7.2%5.6%6.7%7.1%8.5%
Other expenses, % of revenue–53.0%46.1%53.1%42.3%39.5%45.8%49.8%51.9%
Depreciation and amortisation121525202223223224
Operating profit after depreciation39453033589362110
Other income453165868
Finance costs323210158
Profit before one-off items and tax40483023994432211
One-off items–−20−300−3000
Profit before tax40282723991432211
141211010251373
Net profit251726−8296630158
Other comprehensive income–0110−1001
Total comprehensive income–1726−8296630168
Net margin13.8%8.7%12.5%−4.4%10.6%20.0%9.2%4.7%2.6%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the year to Mar 2018 they do not, so they are left blank.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Filed 9 MayMar 2020Filed 5 JunMar 2021Filed 22 MayMar 2022Filed 6 JunMar 2023Filed 6 JunMar 2024Filed 13 JunMar 2025Filed 10 JunMar 2026Filed 13 May
251276268298363393408414
Share capital1414141414141414
Reserves237262254284349379393400
283631701883123
37494150458469112
33242635217088
321348335352413498546614
275298260260289412472532
46506482119816964
Net debt24335−31−72−1063115
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the year to Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 22 MayMar 2022Filed 6 JunMar 2023Filed 6 JunMar 2024Filed 13 JunMar 2025Filed 10 JunMar 2026Filed 13 May
4655971546141
37611111546942
0−2−10103
Receivables0−8−101−3
Inventories0−3−50−8−1
Payables0810810
Other working capital00409−3
Tax paid8−6−140−6−1
Capital spending0173108998
Free cash flow463866154−28−57
−7−21−52−130−107−83
−16−25−9165931
Dividends paid–0––22
Shares bought back000000
Shares issued010010
Net change in cash239364013−12
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2018, Mar 2019 and Mar 2020. Dividends paid is left blank for the years to Mar 2021, Mar 2023 and Mar 2024: the cash-flow statement states no dividends paid, while the company's own dividend record shows one paid in the period, so the line is not given.

Per share

Standalone, ₹ per share, years to March.Chemfab Alkalis dividend history

₹ per shareMar 2018Mar 2019Filed 9 MayMar 2020Filed 5 JunMar 2021Filed 22 MayMar 2022Filed 6 JunMar 2023Filed 6 JunMar 2024Filed 13 JunMar 2025Filed 10 JunMar 2026Filed 13 May
Earnings per share₹18.42₹12.07₹18.37−₹5.74₹20.42₹46.76₹21.10₹10.65₹5.22
Diluted earnings per share₹18.16₹11.96₹18.27−₹5.74₹20.27₹46.29₹20.90₹10.61₹5.22
Dividend per share₹1.25₹1.25₹1.25–₹1.25₹1.25₹1.25₹1.25₹1.25
Book value per share–₹180.78₹197.83₹190.29₹211.07₹256.18₹276.17₹283.89₹288.12
Dividend payout–10.4%6.8%–6.1%2.7%5.9%11.8%23.9%
Shareholder yield––––−0.2%––0.1%0.4%
Market cap at the year end (₹ crore)–1971411783523209281,003421
Shareholder yield is left blank for the years to Mar 2021, Mar 2023 and Mar 2024: the cash-flow statement states no dividends paid, while the company's own dividend record shows one paid in the period, so the line is not given.

Ratios

Standalone, years to March.Chemfab Alkalis PE ratio and valuation

RatioMar 2018Mar 2019Filed 9 MayMar 2020Filed 5 JunMar 2021Filed 22 MayMar 2022Filed 6 JunMar 2023Filed 6 JunMar 2024Filed 13 JunMar 2025Filed 10 JunMar 2026Filed 13 May
Revenue growth–4.9%5.9%−11.6%50.2%22.0%−1.2%−1.6%−10.4%
Operating profit growth–17.8%−8.5%−57.6%142.4%97.8%−48.6%−7.5%−35.4%
Net profit growth–−34.2%52.7%––129.6%−54.7%−49.2%−50.7%
Earnings per share growth–−34.5%52.2%––129.0%−54.9%−49.5%−51.0%
–6.7%9.7%−3.0%10.2%20.0%7.9%3.8%1.8%
––3.0 pts−12.7 pts13.2 pts9.8 pts−12.1 pts−4.1 pts−2.0 pts
From the net margin––3.0 pts−13.2 pts10.0 pts9.0 pts−10.8 pts−3.8 pts−1.7 pts
From asset turnover––0.1 pts0.5 pts3.5 pts1.8 pts−1.6 pts−0.6 pts−0.4 pts
From borrowing––−0.1 pts0.0 pts−0.4 pts−1.0 pts0.3 pts0.3 pts0.1 pts
Return on capital employed–16.3%9.7%1.1%11.3%24.6%8.7%4.3%1.9%
Cash conversion––––191.3%146.3%514.0%400.1%545.5%
Interest cover12.722.89.61.334.1378.038.44.31.3
Debt to equity–0.110.130.120.020.000.050.200.30
Receivable days–3117312924242329
Inventory days–217847954895899112
Payable days–32116415392145101133142
Cash conversion cycle, days–−74−63−44−9−32−20−12−1
Working capital days–1023812−32−1−19
Asset turnover–0.600.610.530.790.870.720.620.50
Assets per rupee of net worth–1.281.271.261.211.161.211.301.41
Sales per rupee of plant–1.001.080.921.451.731.871.330.89
Capital spending to depreciation–––0.000.761.350.002.744.01
Plant being built, % of plant in use–5.2%18.6%1.7%3.9%7.2%32.8%4.8%8.8%
No balance sheet is on record for the year to Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
1.3%
Cash from operations against operating profit
119.0%
Measure10 years5 years3 years
Revenue growth, yearly rate–9.8%−4.5%
Profit growth, yearly rate––−51.6%
Return on equity, average–8.8%4.5%
Return on capital employed, average–10.1%4.9%
Operating margin, average22.2%20.2%15.4%
Net margin, average8.6%9.4%5.5%
Asset turnover, average–0.700.61
Cash conversion cycle, days, average–−15−11
Interest cover, average55.891.214.7
Debt to equity, average–0.110.18

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations40825641
Cash from investing−394−321−83
Cash from financing7210631
Capital spending23418798
Dividends paid––2
Shares bought back000
Shares issued for cash210
Borrowings raised10710737
Borrowings repaid41104

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9–––3–––––
Altman Z-scorePublished threshold 1.81–3.68–––––––
Receivables growth less revenue growthOur threshold 0 percentage points––−47.47––––––
Inventory growth less cost-of-goods growthOur threshold 0 percentage points––−162.79––––––
Other current assets growth less revenue growthOur threshold 5 per cent of revenue––5.96––––––
Assets under construction, years of additionsOur threshold 2 years of additions––1.63––––––
Effective tax ratePublished threshold 17.16 per cent35.9541.17–––––––
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
7 Oct 2026India Ratings and Research Private Limited (opens in a new tab)Bank loan facilitiesLong and short-term scalesIND BBB+; IND A2Review, Re-affirmNegative170
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.