CFF Fluid Control logo

CFF Fluid Control financials and balance sheet

BSE: 543920Aerospace & DefenseSmall Cap

Last close ₹975.15up ₹7.40 (0.76%)

Share price at the BSE close on 23 Oct 2026. Previous close ₹967.75.

52-week range of traded prices to 23 Oct 2026
₹445.00Low, 17 Dec 2025₹1,148.00High, 24 Sep 2026
Market cap
₹2,045 Cr1,333rd largest listed
P/E
52.2
P/B
7.7
Dividend yield
0.13%
ROE
18.9%
Debt to equity
0.07
Volume, BSE
48,183

4 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.CFF Fluid Control annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹209 Cr, year to Mar 2026

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue209
  2. Materials and goods−99
  3. Employee costs−15
  4. Other expenses−35
  5. Operating profit59
  6. Depreciation−6.0
  7. Other income+0.2
  8. Finance costs−1.4
  9. Profit before tax52
  10. Tax−13
  11. Net profit39

What the company owns

  • Plant, investments and other assets₹116 Cr
  • Receivables₹105 Cr
  • Inventory₹54 Cr
  • Cash and bank₹44 Cr

What pays for it: net worth and liabilities

  • Net worth₹266 Cr
  • Borrowings₹20 Cr
  • Owed to suppliers₹20 Cr
  • Other liabilities₹12 Cr

Profit and loss

Standalone, ₹ crore, years to March.CFF Fluid Control half-yearly results

₹ croreMar 2023Filed 1 AugMar 2024Filed 3 JulMar 2025Filed 30 AprMar 2026Filed 5 May
Revenue from operations71107146209
5276105150
Materials and goods bought44555899
Employee costs341115
Other expenses5173635
Operating profit before depreciation18314159
Operating margin26.0%28.8%28.0%28.3%
Materials, % of revenue62.7%51.2%39.9%47.6%
Employee costs, % of revenue3.6%3.9%7.6%7.3%
Other expenses, % of revenue7.7%16.1%24.5%16.8%
Depreciation and amortisation1466
Operating profit after depreciation17263553
Other income0010
Finance costs3221
Profit before tax14243352
47913
Net profit10172439
Net margin14.3%16.0%16.4%18.8%

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2023Filed 1 AugMar 2024Filed 3 JulMar 2025Filed 30 AprMar 2026Filed 5 May
25126148266
Share capital14191921
Reserves11106128245
46232120
33294647
30754
Total assets89161199317
27403944
62122160274
Net debt44619−24
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2023Filed 1 AugMar 2024Filed 3 JulMar 2025Filed 30 AprMar 2026Filed 5 May
−9.3−26.7−3.2−26.0
−6.2−20.5−0.9−8.4
−24.6−51.6−41.9−69.1
Receivables5.0−0.7−50.8−45.0
Inventories−16.4−15.4−7.26.2
Payables−9.9−6.812.83.0
Other working capital−3.3−28.73.4−33.3
Tax paid−3.1−6.2−2.1−17.4
Capital spending19.516.70.09.7
Free cash flow−28.7−43.5−3.2−35.8
−19.4−16.6−4.9−9.5
26.259.0−6.576.5
Dividends paid0.01.01.92.0
Shares issued0.084.80.081.2
Net change in cash−2.515.7−14.741.0
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Standalone, ₹ per share, years to March.CFF Fluid Control dividend history

₹ per shareMar 2023Filed 1 AugMar 2024Filed 3 JulMar 2025Filed 30 AprMar 2026Filed 5 May
Earnings per share₹7.10₹9.21₹12.25₹19.08
Diluted earnings per share₹7.10₹9.21₹12.25₹19.08
Dividend per share–₹1.00₹1.00₹1.25
Book value per share₹17.51₹64.67₹75.92₹126.93
Dividend payout–11.4%8.2%6.7%
Shareholder yield–−10.5%0.2%−6.9%
Market cap at the year end (₹ crore)–7968381,146

Ratios

Standalone, years to March.CFF Fluid Control PE ratio and valuation

RatioMar 2023Filed 1 AugMar 2024Filed 3 JulMar 2025Filed 30 AprMar 2026Filed 5 May
Revenue growth–51.2%36.2%43.4%
Operating profit growth–67.2%32.6%45.1%
Net profit growth–68.6%39.6%64.3%
Earnings per share growth–29.7%33.0%55.8%
40.6%22.6%17.4%18.9%
–−17.9 pts−5.2 pts1.5 pts
From the net margin–4.7 pts0.6 pts2.5 pts
From asset turnover–3.3 pts−1.3 pts0.0 pts
From borrowing–−25.9 pts−4.5 pts−1.0 pts
Return on capital employed24.1%17.6%20.5%18.6%
Cash conversion−91.5%−156.5%−13.5%−66.5%
Interest cover5.510.915.539.2
Debt to equity1.840.190.140.07
Receivable days4230150183
Inventory days307351376197
Payable days––9372
Cash conversion cycle, days––433308
Working capital days220317321348
Asset turnover0.800.860.810.81
Assets per rupee of net worth3.551.661.321.25
Sales per rupee of plant2.692.765.368.58
Capital spending to depreciation14.763.750.001.62

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
15.2%
Cash from operations against operating profit
−44.0%
Measure5 years3 years
Revenue growth, yearly rate–43.5%
Profit growth, yearly rate–57.0%
Return on equity, average24.9%19.7%
Return on capital employed, average20.2%18.9%
Operating margin, average27.8%28.4%
Net margin, average16.4%17.1%
Asset turnover, average0.820.82
Cash conversion cycle, days, average–370
Interest cover, average17.821.9
Debt to equity, average0.560.13

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore3 yearsLatest year
Cash from operations−56−26
Cash from investing−31−10
Cash from financing12977
Capital spending2610
Dividends paid52
Shares issued for cash16681
Borrowings repaid00

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2023Mar 2024Mar 2025Mar 2026
Receivables growth less revenue growthOur threshold 0 percentage points–−42.73539.9731.94
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–17.937.47−81.34
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–26.11−3.2616.13
Effective tax ratePublished threshold 17.16 per cent29.6028.8127.6024.68
Tax charged less tax paid, % of profitOur threshold 10 percentage points7.963.1621.08−8.79
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
25 Aug 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil BBB+Review, Re-affirmStable3
25 Aug 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil A2Review, Re-affirm20
25 Aug 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil BBB+Review, Re-affirmStable15
25 Aug 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil BBB+Review, Re-affirmStable7
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.