Ceigall India logo

Ceigall India financials and balance sheet

NSE: CEIGALLBSE: 544223ConstructionSmall Cap

Last close ₹363.10down ₹13.80 (3.66%)BSE ₹362.65

Share price at the NSE close on 23 Oct 2026. Previous close ₹376.90.

52-week range of traded prices to 23 Oct 2026
₹222.61Low, 9 Dec 2025₹405.70High, 30 Jun 2026
Market cap
₹6,325 Cr751st largest listed
P/E
19.8
P/B
3.0
Dividend yield
0.14%
ROE
16.1%
ROCE
16.2%
Debt to equity
0.61
Volume, NSE
2,58,20558.6% delivered

2 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Ceigall India annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹4,022 Cr, year to Mar 2026

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue4,022
  2. Materials and goods−969
  3. Employee costs−40
  4. Other expenses−2,428
  5. Operating profit585
  6. Depreciation−62
  7. Other income+54
  8. One-off items0.0
  9. Finance costs−160
  10. Profit before tax418
  11. Tax−109
  12. Net profit309

What the company owns

  • Plant, investments and other assets₹4,410 Cr
  • Receivables₹636 Cr
  • Cash and bank₹379 Cr
  • Inventory₹99 Cr

What pays for it: net worth and liabilities

  • Net worth₹2,146 Cr
  • Owed to suppliers₹1,471 Cr
  • Borrowings₹1,310 Cr
  • Other liabilities₹596 Cr

Ceigall India business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Consolidated, ₹ crore, as the company reports them.Ceigall India segment results by quarter

Revenue by segment

₹5,358 CrTotal
  • Engineering, Procurement and Construction₹3,389 Cr63.3% of total
  • Annuity Projects₹1,471 Cr27.4% of total
  • Others₹498 Cr9.3% of total

Profit by segment

  • Engineering, Procurement and Construction₹441 Cr84.2% of total
  • Annuity Projects₹83 Cr15.8% of total

Segment results by year

Consolidated, ₹ crore, years to March.

  • Engineering, Procurement and Construction

    Revenue, ₹ crore
    Profit, ₹ crore
  • Annuity Projects

    Revenue, ₹ crore
    Profit, ₹ crore
  • Others

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2025Mar 2026
Revenue of all businesses4,2805,358
Company revenue, as in its results3,4374,022
Revenue3,1663,389
Revenue growth–7.1%
Profit385441
Profit growth–14.6%
Margin12.1%13.0%
Return on capital24.1%21.8%
Assets3,3784,338
Liabilities1,7832,313
Capital employed1,5952,025
Revenue7801,471
Revenue334498
Revenue–−1,335
Revenue−843–
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Consolidated, ₹ crore, years to March.Ceigall India quarterly results

₹ croreMar 2025Filed 10 JunMar 2026Filed 7 May
Revenue from operations3,4374,022
2,9183,437
Materials and goods bought1,017969
Employee costs4040
Other expenses1,8622,428
Operating profit before depreciation518585
Operating margin15.1%14.6%
Materials, % of revenue29.6%24.1%
Employee costs, % of revenue1.2%1.0%
Other expenses, % of revenue54.2%60.4%
Depreciation and amortisation5662
Operating profit after depreciation463524
Other income5654
Finance costs134160
One-off items00
Profit before tax385418
98109
287309
Other comprehensive income12
Total comprehensive income288310
Net margin8.3%7.7%

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2025Filed 10 JunMar 2026Filed 7 May
1,8442,146
1,8332,138
Share capital8787
Reserves1,7452,051
Belonging to outside owners of subsidiaries118
1,3971,310
1,5482,231
856816
Liabilities going with businesses held for sale–330
4,2485,523
1,5121,898
2,7353,082
Net debt763931
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2025Filed 10 JunMar 2026Filed 7 May
−520−91
−39733
−936−563
Receivables−24689
Inventories154
Payables382718
Other working capital−1,086−1,374
Tax paid−113−124
Capital spending16878
Free cash flow−687−170
−130−44
8468
Dividends paid90
Shares bought back00
Shares issued6580
Net change in cash197−127
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Consolidated, ₹ per share, years to March.Ceigall India dividend history

₹ per shareMar 2025Filed 10 JunMar 2026Filed 7 May
Earnings per share₹17.04₹17.73
Diluted earnings per share₹17.04₹17.73
Dividend per share–₹0.50
Book value per share₹105.20₹122.74
Dividend payout–2.8%
Shareholder yield−14.7%0.0%
Market cap at the year end (₹ crore)4,4314,719

Ratios

Consolidated, years to March.Ceigall India PE ratio and valuation

RatioMar 2025Filed 10 JunMar 2026Filed 7 May
Revenue growth–17.0%
Operating profit growth–12.9%
Net profit growth–7.8%
Earnings per share growth–4.0%
16.0%15.7%
–−0.3 pts
From the net margin–−1.5 pts
From asset turnover–0.3 pts
From borrowing–0.9 pts
Return on capital employed14.3%15.2%
Cash conversion−181.3%−29.5%
Interest cover3.43.3
Debt to equity0.760.61
Receivable days7258
Inventory days3737
Payable days260554
Cash conversion cycle, days−151−459
Working capital days11788
Asset turnover0.810.82
Assets per rupee of net worth2.322.46
Sales per rupee of plant10.1411.82
Capital spending to depreciation3.011.27
Plant being built, % of plant in use6.9%1.1%

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
6.4%
Cash from operations against operating profit
−15.6%
Measure3 years
Return on equity, average15.9%
Return on capital employed, average14.7%
Operating margin, average14.8%
Net margin, average8.0%
Asset turnover, average0.82
Cash conversion cycle, days, average−305
Interest cover, average3.4
Debt to equity, average0.68

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations−91
Cash from investing−44
Cash from financing8
Capital spending78
Dividends paid0
Shares bought back0
Shares issued for cash0
Borrowings raised176
Borrowings repaid0

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2025Mar 2026
Altman Z-scorePublished threshold 1.813.232.62
Beneish M-scorePublished threshold −1.78–−2.06
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–9.09
Receivables growth less revenue growthOur threshold 0 percentage points–−22.98
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–0.42
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–14.84
Assets under construction, years of additionsOur threshold 2 years of additions–0.06
Effective tax ratePublished threshold 17.16 per cent25.4926.03
Tax charged less tax paid, % of profitOur threshold 10 percentage points−3.79−3.64
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
28 Jul 2026India Ratings and Research Private Limited (opens in a new tab)Bank loan facilitiesIND AA-; IND A1+Review, Re-affirmStable3,070
28 Jul 2026India Ratings and Research Private Limited (opens in a new tab)Commercial paperIND A1+Review, Re-affirm100
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.