Cals Refineries financials and balance sheet

BSE: 526652Petroleum Products

Trading suspended since 3 Jun 2019

Last traded ₹0.10 on 6 May 2019

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Cals Refineries annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹0.08 Cr, year to Mar 2008A loss in 5 of the 6 years with results on record

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2017

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue0.0
  2. Depreciation0.0
  3. Other income0.0
  4. One-off items−0.8
  5. Profit before tax−1.8
  6. Net profit−1.8

Profit and loss

Standalone, ₹ crore, years to March. No results on record for the years to Mar 2010, Mar 2011, Mar 2012 and Mar 2016.Cals Refineries quarterly results

₹ croreMar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017
Revenue from operations00–––0–––0
–––––2––––
Materials and goods bought00––––––––
Operating profit before depreciation–––––−2––––
Operating margin–––––−3,301.4%––––
Depreciation and amortisation00–––000–0
Operating profit after depreciation–––––−2––––
Other income0––––100–0
Finance costs–––––88–––
Profit before one-off items and tax–0–––−10−10−1–−1
One-off items1––––25−559–−1
Profit before tax10–––−8−6−560–−2
Tax00––––––––
Net profit10–––−8−6−560–−2
Net margin850.6%−81.5%–––−10,813.9%–––−4,600.0%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the year to Mar 2013 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2008, Mar 2009 and Mar 2017: the statement does not state its finance costs, which operating profit is worked out from, so operating profit is not given. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2014: the statement does not state its revenue, which operating profit is worked out from, so operating profit is not given. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2015: the statement does not state its revenue or finance costs, which operating profit is worked out from, so operating profit is not given.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017
–––––−₹0.01−₹0.01–––
As stated that year₹0.01––––−₹0.01−₹0.01–––
Diluted earnings per share–––––−₹0.01−₹0.01–––
Market cap at the year end (₹ crore)–––––91.2––––
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from.

Ratios

Standalone, years to March.

RatioMar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017
Revenue growth−66.7%––––––––
Interest cover is left blank for the year to Mar 2013: operating profit after depreciation is a loss, and a loss covers no interest bill.

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017
Effective tax ratePublished threshold 17.16 per cent0.14–––––––––
A threshold marked as ours has no published figure; it is the line we read the check against.