BWL financials and balance sheet
BSE: 504643Industrial Products
Trading suspended since 10 Jun 2026
Last traded ₹25.45 on 17 Jan 2008
10 years at a glance
Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.BWL annual reports
Revenue, net profit and borrowings, ₹ crore
- Revenue
- Net profit
- Borrowings
- Loss
Operating and net margin, per cent
- Operating marginOperating margin. Operating profit before depreciation as a percentage of revenue: how much of each rupee of sales is left after running costs.
- Net marginNet margin. Net profit as a percentage of revenue: how much of each rupee of sales is left after every cost, interest and tax.
Results for the year to Mar 2026
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
From revenue to net profit
- Revenue0.0
- Employee costs−0.4
- Other expenses−0.4
- Operating profit−0.8
- Depreciation0.0
- Other income+0.4
- One-off items0.0
- Finance costs0.0
- Profit before tax−0.4
- Tax0.0
- Net profit−0.4
What the company owns
- Plant, investments and other assets₹4 Cr
- Cash and bank₹1 Cr
- Inventory₹0 Cr
What pays for it: net worth and liabilities
- Borrowings₹6 Cr
Profit and loss
Standalone, ₹ crore, years to March.BWL quarterly results
| ₹ crore | Mar 2017 | Mar 2018 | Mar 2019Filed 6 Jun | Mar 2020Filed 27 Jun | Mar 2021Filed 8 Jul | Mar 2022Filed 3 Jun | Mar 2023Filed 8 Jun | Mar 2024Filed 28 Jun | Mar 2025Filed 12 Jun | Mar 2026Filed 18 Jul |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 0.98 | 0.15 | 0.00 | 0.00 | 0.00 | – | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating expenses. What the business spent to run itself in the period, materials, staff and other costs, before depreciation, interest and tax. | – | – | 1.16 | 0.89 | 0.86 | 0.66 | 0.54 | 0.68 | 0.89 | 0.80 |
| Materials and goods boughtCost of materials and goods. Raw materials used and goods bought for resale in the period, adjusted for the change in stock held. | – | – | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee costsEmployee costs. Salaries, wages, bonuses and other benefits paid to staff in the period. | – | – | 0.31 | 0.35 | 0.36 | 0.38 | 0.31 | 0.30 | 0.32 | 0.39 |
| Other expensesOther expenses. Every operating cost besides materials and staff: power, rent, freight, repairs, marketing and the like. | – | – | 0.86 | 0.54 | 0.51 | 0.29 | 0.23 | 0.38 | 0.57 | 0.41 |
| Operating profit before depreciationOperating profit before depreciation (EBITDA). Revenue less operating expenses: what the business earns from its operations before depreciation, interest and tax. | – | – | −1.16 | −0.89 | −0.86 | – | −0.54 | −0.68 | −0.89 | −0.80 |
| Depreciation and amortisationDepreciation and amortisation. The part of the cost of plant, buildings and other long-lived assets charged against each year they are used. | 0.03 | 0.03 | 0.05 | 0.05 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.01 |
| Operating profit after depreciationOperating profit after depreciation (EBIT). Operating profit before depreciation, less depreciation and amortisation. | – | – | −1.21 | −0.94 | −0.90 | – | −0.57 | −0.71 | −0.92 | −0.82 |
| Other incomeOther income. Income from outside the main business, such as interest on deposits, dividends received and gains on investments. | 0.98 | 0.15 | 1.70 | 0.17 | 0.11 | 0.19 | 0.28 | 0.16 | 3.39 | 0.40 |
| Finance costsFinance costs. Interest and the other costs of borrowing in the period. | – | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before one-off items and taxProfit before one-off items and tax. Profit before tax as it would be without the one-off items below it, as the company states it. | −0.48 | −0.76 | 0.49 | −0.77 | −0.80 | −0.51 | −0.29 | −0.54 | 2.46 | −0.42 |
| One-off itemsExceptional items. Gains or losses the company reports separately because they are not expected to recur, such as selling a business or writing down an asset. | – | – | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | −0.48 | −0.76 | 0.49 | −0.77 | −0.80 | −0.51 | −0.29 | −0.54 | 2.46 | −0.42 |
| Tax | – | – | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net profit | −0.48 | −0.76 | 0.49 | −0.77 | −0.80 | −0.51 | −0.29 | −0.54 | 2.46 | −0.42 |
| Net marginNet margin. Net profit as a percentage of revenue: how much of each rupee of sales is left after every cost, interest and tax. | −48.5% | −497.4% | – | – | – | – | – | – | – | – |
Balance sheet
Standalone, ₹ crore, at 31 March.
| ₹ crore | Mar 2019Filed 6 Jun | Mar 2020Filed 27 Jun | Mar 2021Filed 8 Jul | Mar 2022Filed 3 Jun | Mar 2023Filed 8 Jun | Mar 2024Filed 28 Jun | Mar 2025Filed 12 Jun | Mar 2026Filed 18 Jul |
|---|---|---|---|---|---|---|---|---|
| Net worth. What the company owns less everything it owes: the money shareholders have in the business, paid in and kept from profits. | −5.8 | −6.6 | −7.4 | −7.9 | −8.1 | −8.7 | −6.2 | −6.7 |
| Share capitalShare capital. The face value of all the shares the company has issued. | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 |
| ReservesReserves. The rest of the shareholders' net worth: profits kept in the business over the years, and money paid for shares above their face value. | −12.8 | −13.6 | −14.4 | −14.9 | −15.2 | −15.7 | −13.2 | −13.7 |
| Borrowings. Loans, bonds and other money the company has borrowed and must repay with interest. | 9.7 | 9.2 | 10.1 | 10.5 | 10.7 | 8.6 | 5.3 | 5.8 |
| Liabilities due within a year. Everything the company must pay within twelve months: borrowings falling due, suppliers, and other dues and provisions. | 1.7 | 0.4 | 0.2 | 0.2 | 0.3 | 3.6 | 4.8 | 8.9 |
| Liabilities due after a yearLiabilities due after a year. Everything the company owes that falls due more than twelve months on, borrowings among it. | 8.3 | 9.0 | 10.1 | 10.5 | 10.7 | 8.6 | 5.3 | 2.3 |
| Total assetsTotal assets. Everything the company owns or controls: plant, investments, stock, money owed by customers and cash. | 4.2 | 2.8 | 2.9 | 2.9 | 2.8 | 3.4 | 3.8 | 4.6 |
| Assets held for longer than a year. Everything the company owns that it does not expect to turn into cash within twelve months: plant, intangibles, long-term investments, loans given and the like. | 1.7 | 0.5 | 0.5 | 1.4 | 0.4 | 0.3 | 2.2 | 4.0 |
| Assets turning to cash within a year. Everything the company expects to turn into cash or use up within twelve months: stock, money owed by customers, cash and short-term investments. | 2.6 | 2.3 | 2.5 | 1.5 | 2.4 | 3.1 | 1.7 | 0.6 |
| Net debtNet debt. Borrowings less cash, other bank balances and current investments: what the company would still owe if it used its cash to repay. | 7.4 | 7.1 | 7.8 | 9.2 | 8.5 | 5.6 | 3.6 | 5.3 |
Cash flow
Standalone, ₹ crore, years to March.
| ₹ crore | Mar 2021Filed 8 Jul | Mar 2022Filed 3 Jun | Mar 2023Filed 8 Jun | Mar 2024Filed 28 Jun | Mar 2025Filed 12 Jun | Mar 2026Filed 18 Jul |
|---|---|---|---|---|---|---|
| Cash from operations. Cash the business brought in from its operations in the period, after paying suppliers, staff and tax. | −0.71 | −0.51 | −0.45 | 2.77 | 1.12 | −0.66 |
| Cash generated before tax. Cash from operations before income tax paid: profit before tax, with non-cash items added back and the change in working capital. | −0.70 | −0.51 | −0.45 | 2.64 | 1.12 | −0.41 |
| Change in working capital. Cash taken up, below nought, or released by the change in stock, money owed by customers, money owed to suppliers and other short-term items over the year. | −0.03 | – | −0.08 | 3.29 | 1.17 | 0.00 |
| ReceivablesChange in receivables. Cash taken up, below nought, or released by the change in what customers owe. | −0.01 | – | −0.01 | −0.01 | 0.08 | 0.00 |
| InventoriesChange in inventories. Cash taken up, below nought, or released by the change in stock held. | 0.00 | – | 0.00 | 0.03 | 0.04 | 0.00 |
| PayablesChange in payables. Cash kept, above nought, or paid out by the change in what the company owes suppliers. | 0.00 | – | −0.07 | 3.27 | 1.24 | 0.00 |
| Other working capitalOther working capital. The working-capital change from every other short-term item: advances, provisions, other assets and liabilities. | −0.02 | – | 0.00 | 0.00 | −0.20 | 0.00 |
| Tax paidTax paid. Income tax paid in cash during the year, net of refunds. | −0.01 | – | 0.00 | 0.00 | −0.01 | 0.00 |
| Capital spendingCapital spending. Cash spent in the period on plant, equipment, buildings and other long-lived assets. | 0.00 | – | 0.00 | 0.00 | 0.00 | 0.00 |
| Free cash flowFree cash flow. Cash from operations less capital spending: what is left to repay borrowings, pay dividends or keep. | −0.71 | −0.51 | −0.45 | 2.77 | 1.12 | −0.66 |
| Cash from investing. Cash spent on, below nought, or received from plant, investments, businesses bought or sold, and interest and dividends received. | 0.16 | – | 0.27 | −0.04 | 1.94 | −1.14 |
| Cash from financing. Cash raised from, or paid to, lenders and shareholders: borrowings taken and repaid, interest, lease payments, dividends and shares issued or bought back. | 0.92 | – | 0.17 | −2.13 | −3.29 | 0.74 |
| Dividends paidDividends paid. Cash paid to shareholders as dividends during the period. | 0.00 | – | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares bought backShares bought back. Cash spent buying the company's own shares back from shareholders. | 0.00 | – | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares issuedShares issued. Cash raised by selling new shares. | 0.00 | – | 0.00 | 0.00 | 0.00 | 0.00 |
| Net change in cashNet change in cash. Cash from operations, investing and financing added together: how much cash and cash equivalents rose or fell over the year, before currency effects. | 0.37 | −0.51 | −0.01 | 0.59 | −0.24 | −1.05 |
Ratios
Standalone, years to March.
| Ratio | Mar 2018 | Mar 2019Filed 6 Jun | Mar 2020Filed 27 Jun | Mar 2021Filed 8 Jul | Mar 2022Filed 3 Jun | Mar 2023Filed 8 Jun | Mar 2024Filed 28 Jun | Mar 2025Filed 12 Jun | Mar 2026Filed 18 Jul |
|---|---|---|---|---|---|---|---|---|---|
| Revenue growthRevenue growth. This year's revenue less last year's, divided by last year's, times 100; blank where last year's is not above nought. | −84.4% | −100.0% | – | – | – | – | – | – | – |
| Return on capital employedReturn on capital employed. Operating profit after depreciation divided by net worth plus borrowings at the year end, times 100: what the business earns on all the money in it. | – | −30.5% | −35.4% | −32.6% | – | −22.6% | – | – | – |
| Cash conversionCash conversion. Cash from operations as a percentage of net profit: how much of the reported profit came in as cash. | – | – | – | – | – | – | – | 45.4% | – |
| Inventory daysInventory days. Inventories divided by the cost of materials and goods, times 365: the days of stock the company holds. | – | – | – | – | 52,706 | – | – | – | – |
| Payable daysPayable days. Trade payables divided by the cost of materials and goods, times 365: the average days the company takes to pay suppliers. | – | – | – | – | 40,953 | – | – | – | – |
| Asset turnoverAsset turnover. Revenue divided by average total assets: rupees of sales for each rupee of assets. | – | 0.00 | 0.00 | 0.00 | – | 0.00 | 0.00 | 0.00 | 0.00 |
| Assets per rupee of net worthAssets per rupee of net worth. Average total assets divided by average net worth: how far borrowings and other liabilities stretch the shareholders' money. | – | −0.73 | −0.57 | −0.41 | −0.38 | −0.35 | −0.37 | −0.49 | −0.65 |
| Sales per rupee of plantSales per rupee of plant. Revenue divided by the net block: rupees of sales for each rupee of plant in use. | – | 0.00 | 0.00 | – | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital spending to depreciationCapital spending to depreciation. Capital spending for the period divided by its depreciation and amortisation. | – | – | – | 0.00 | – | 0.00 | 0.00 | 0.00 | 0.00 |
| Plant being built, % of plant in useCapital work in progress, % of net block. Plant still being built as a percentage of the plant in use. | – | – | – | – | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth and returns over 3, 5 and 10 years
Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.
- Return on assets, latest yearReturn on assets, latest year. Profit to the company's own shareholders in the latest year ÷ the average of that year's opening and closing total assets × 100; empty for a bank, a lender or an insurer, whose own return on assets is shown with its accounts.
- −10.0%
| Measure | 5 years | 3 years |
|---|---|---|
| Asset turnover, averageAsset turnover, average. 3 years: The plain average of the yearly asset turnover over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly asset turnover over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly asset turnover over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | 0.00 | 0.00 |
Where the cash came from and went
Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.
| ₹ crore | 5 years | 3 years | Latest year |
|---|---|---|---|
| Cash from operationsCash from operations. Latest year: Cash from operating activities in the latest year. 3 years: Cash from operating activities added over the last three years, needing every one of them. 5 years: Cash from operating activities added over the last five years, needing every one of them. | 2.26 | 3.22 | −0.66 |
| Cash from investingCash from investing. Latest year: Cash from investing activities in the latest year. 3 years: Cash from investing activities added over the last three years, needing every one of them. 5 years: Cash from investing activities added over the last five years, needing every one of them. | – | 0.76 | −1.14 |
| Cash from financingCash from financing. Latest year: Cash from financing activities in the latest year. 3 years: Cash from financing activities added over the last three years, needing every one of them. 5 years: Cash from financing activities added over the last five years, needing every one of them. | – | −4.68 | 0.74 |
| Capital spendingCapital spending. Latest year: Spending on property, plant and equipment in the latest year. 3 years: Spending on property, plant and equipment added over the last three years, needing every one of them. 5 years: Spending on property, plant and equipment added over the last five years, needing every one of them. | – | 0.00 | 0.00 |
| Dividends paidDividends paid. Latest year: Dividends paid in the latest year. 3 years: Dividends paid added over the last three years, needing every one of them. 5 years: Dividends paid added over the last five years, needing every one of them. | – | 0.00 | 0.00 |
| Shares bought backShares bought back. Latest year: Shares bought back in the latest year. 3 years: Shares bought back added over the last three years, needing every one of them. 5 years: Shares bought back added over the last five years, needing every one of them. | – | 0.00 | 0.00 |
| Shares issued for cashShares issued for cash. Latest year: Shares issued for cash in the latest year. 3 years: Shares issued for cash added over the last three years, needing every one of them. 5 years: Shares issued for cash added over the last five years, needing every one of them. | – | 0.00 | 0.00 |
| Borrowings raisedBorrowings raised. Latest year: Money raised by borrowing, as a positive amount, in the latest year; empty where a year's filing states only borrowing net of repayment, which says neither how much was raised nor how much paid back. 3 years: Money raised by borrowing, as a positive amount, added over the last three years, needing every one of them; empty where a year's filing states only borrowing net of repayment, which says neither how much was raised nor how much paid back. 5 years: Money raised by borrowing, as a positive amount, added over the last five years, needing every one of them; empty where a year's filing states only borrowing net of repayment, which says neither how much was raised nor how much paid back. | – | 0.35 | 0.00 |
| Borrowings repaidBorrowings repaid. Latest year: Money paid back on borrowings, as a positive amount, in the latest year. 3 years: Money paid back on borrowings, as a positive amount, added over the last three years, needing every one of them. 5 years: Money paid back on borrowings, as a positive amount, added over the last five years, needing every one of them. | – | 6.31 | 0.00 |
Accounting checks
Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.
| Check | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Profit not backed by cash, % of assetsProfit not backed by cash (Sloan accruals). Net profit less cash from operations, as a percentage of average total assets.Published threshold 10 per cent of average total assets | – | – | −8.57 | – | −3.68 | −104.67 | −16.28 | 32.67 |
| Cash from operations to profit, 3 yearsCash from operations to profit, three years. Three years of cash from operations added up, divided by three years of net profit added up.Published threshold 0.7 times | – | – | – | – | – | – | 2.10 | 2.15 |
| Inventory growth less cost-of-goods growthInventory growth less cost-of-goods growth. The growth in stock held less the growth in the cost of goods sold, in percentage points.Our threshold 0 percentage points | – | – | – | – | 100.00 | – | – | – |
| Assets under construction, years of additionsAssets under construction, years of additions. Capital work in progress divided by the year's additions to plant: how many years of building stand unfinished.Our threshold 2 years of additions | – | – | – | 0.00 | – | – | – | – |
| Effective tax rateEffective tax rate. Tax charged as a percentage of profit before tax.Published threshold 17.16 per cent | 0.00 | – | – | – | – | – | 0.00 | – |
| Tax charged less tax paid, % of profitTax charged less tax paid. Tax charged against profit less tax actually paid in cash, as a percentage of profit before tax.Our threshold 10 percentage points | – | – | – | – | – | – | −0.22 | – |