Bhilwara Technical Textiles logo

Bhilwara Technical Textiles financials and balance sheet

NSE: BTTLBSE: 533108Textiles & ApparelsSmall Cap

Last close ₹36.66up ₹0.60 (1.66%)BSE ₹36.95

Share price at the NSE close on 23 Oct 2026. Previous close ₹36.06.

52-week range of BSE trades to 23 Oct 2026
₹31.00Low, 13 Mar 2026₹57.97High, 13 Jul 2026
Market cap
₹214 Cr2,384th largest listed
P/E
Lossover the last 12 months
P/B
1.3
Dividend yield
Nonein the last 12 months
ROE
−4.7%
ROE without one-offs
1.4%
ROCE
0.3%
Debt to equity
0.00
Volume, NSE
2,34650.8% delivered

10 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Bhilwara Technical Textiles annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹27 Cr, year to Mar 2026A loss in the year to Mar 2026, −₹11 Cr

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue27
  2. Materials and goods−21
  3. Employee costs−0.2
  4. Other expenses−6.0
  5. Operating profit−0.2
  6. Depreciation0.0
  7. Other income+3.3
  8. One-off items−14
  9. Finance costs0.0
  10. Profit before tax−10
  11. Tax−0.8
  12. Net profit−11

What the company owns

  • Plant, investments and other assets₹143 Cr
  • Current investments₹10 Cr
  • Receivables₹6 Cr
  • Cash and bank₹2 Cr
  • Inventory₹1 Cr

What pays for it: net worth and liabilities

  • Net worth₹161 Cr
  • Other liabilities₹1 Cr
  • Owed to suppliers₹0 Cr

Profit and loss

Consolidated, ₹ crore, years to March.Bhilwara Technical Textiles quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 7 JunMar 2020Filed 23 JunMar 2021Filed 22 MayMar 2022Filed 27 MayMar 2023Filed 23 MayMar 2024Filed 16 JulMar 2025Filed 12 JunMar 2026Filed 20 May
Revenue from operations0.00.00.82.06.519.512.514.48.226.9
–0.21.12.46.518.612.214.39.627.1
Materials and goods bought––0.81.93.812.79.410.54.920.9
Employee costs–0.10.00.00.00.10.20.20.10.2
Other expenses–0.20.20.42.65.82.63.74.66.0
Operating profit before depreciation–−0.2−0.3−0.40.00.80.40.0−1.4−0.2
Operating margin––−36.8%−20.3%0.2%4.3%2.8%0.3%−17.5%−0.8%
Materials, % of revenue––101.3%96.0%58.6%65.3%74.8%73.0%59.2%77.8%
Employee costs, % of revenue––5.8%2.1%0.7%0.7%1.4%1.1%1.6%0.6%
Other expenses, % of revenue––29.7%22.2%40.5%29.7%20.9%25.5%56.6%22.4%
Depreciation and amortisation–0.00.00.00.00.00.00.00.00.0
Operating profit after depreciation–−0.2−0.3−0.40.00.80.40.0−1.4−0.2
Other income0.70.70.70.81.30.91.71.62.83.3
Finance costs–0.00.00.00.00.00.00.00.00.0
Profit before one-off items and tax0.20.40.40.41.31.72.01.71.43.1
One-off items0.00.00.00.00.00.00.011.66.4−13.5
Profit before tax0.20.40.40.41.31.72.013.27.8−10.4
0.10.10.10.00.20.20.60.40.50.8
Share of profit of joint ventures and associates1.39.411.0−4.06.915.9−5.5–––
Net profit1.49.811.3−3.78.017.3−4.112.97.3−11.2
Other comprehensive income––0.0−0.40.50.2−0.10.10.4−0.3
Total comprehensive income––11.3−4.18.517.5−4.213.07.7−11.5
Net margin––1,438.3%−190.8%122.6%89.0%−32.5%89.6%89.1%−41.7%
Net margin without joint ventures and associates––44.7%15.6%16.8%7.6%11.6%–––
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the year to Mar 2018 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2017: the statement does not state its finance costs or depreciation, which operating profit is worked out from, so operating profit is not given. Share of profit of joint ventures and associates is left blank for the years to Mar 2024 and Mar 2025: the filing states 0 for this share both for the period and for the year so far, which the form also writes for a line it does not fill, while the company's other filings for the same year show it was not 0 over those months.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2019Filed 7 JunMar 2020Filed 23 JunMar 2021Filed 22 MayMar 2022Filed 27 MayMar 2023Filed 23 MayMar 2024Filed 16 JulMar 2025Filed 12 JunMar 2026Filed 20 May
134130139156152165173161
Share capital66666666
Reserves128124133150146159167155
Borrowings00000000
10012101
00000000
Total assets136130139157154166173162
126124132148144156158141
1077910101521
Net debt−8−6−6−6−9−9−12−13
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Filed 22 MayMar 2022Filed 27 MayMar 2023Filed 23 MayMar 2024Filed 16 JulMar 2025Filed 12 JunMar 2026Filed 20 May
0.01−0.523.85−0.47−0.20−1.78
−6.75−0.304.26−0.230.24−0.83
−0.50−1.482.52−0.96−2.43−4.37
Receivables−0.07−0.860.79−0.480.62−6.29
Inventories−0.70−0.930.780.42−0.42−0.19
Payables0.010.030.70−0.05−0.57−0.12
Other working capital0.250.270.25−0.85−2.072.22
Tax paid−0.13−0.24−0.42−0.24−0.44−0.95
Capital spending0.000.000.000.000.000.00
Free cash flow0.01−0.523.85−0.47−0.20−1.78
−0.130.47−3.280.260.652.90
0.000.05−0.09−0.01−0.03−0.03
Dividends paid0.000.000.000.000.000.00
Shares bought back0.000.000.000.000.000.00
Shares issued0.000.000.000.000.000.00
Net change in cash−0.120.000.47−0.220.421.09
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Filed 7 JunMar 2020Filed 23 JunMar 2021Filed 22 MayMar 2022Filed 27 MayMar 2023Filed 23 MayMar 2024Filed 16 JulMar 2025Filed 12 JunMar 2026Filed 20 May
Earnings per share₹0.25₹1.67₹1.94−₹0.64₹1.37₹2.97−₹0.70₹2.21₹1.25−₹1.92
Diluted earnings per share₹0.25₹1.67₹1.94−₹0.64₹1.37₹2.97−₹0.70₹2.21₹1.25−₹1.92
Book value per share––₹23.00₹22.29₹23.75₹26.75₹26.04₹28.26₹29.58₹27.60
Shareholder yield––––0.0%0.0%0.0%0.0%0.0%0.0%
Market cap at the year end (₹ crore)677647264210471225235184
RatioMar 2018Mar 2019Filed 7 JunMar 2020Filed 23 JunMar 2021Filed 22 MayMar 2022Filed 27 MayMar 2023Filed 23 MayMar 2024Filed 16 JulMar 2025Filed 12 JunMar 2026Filed 20 May
Revenue growth––149.2%232.4%199.0%−35.7%14.7%−43.0%228.4%
Operating profit growth––––7,273.7%−57.8%−88.5%––
Net profit growth577.4%16.0%––117.0%––−43.3%–
Earnings per share growth568.0%16.2%––116.8%––−43.4%–
–8.4%−2.8%5.9%11.8%−2.6%8.1%4.3%−6.7%
––−11.3 pts8.8 pts5.8 pts−14.4 pts10.8 pts−3.8 pts−11.0 pts
From the net margin––−9.5 pts4.6 pts−1.6 pts−16.1 pts9.9 pts−0.1 pts−6.3 pts
From asset turnover––−1.7 pts4.2 pts7.4 pts1.7 pts0.8 pts−3.7 pts−4.7 pts
From borrowing––0.0 pts0.0 pts0.0 pts0.0 pts0.0 pts0.0 pts0.0 pts
Return on capital employed–−0.2%−0.3%0.0%0.5%0.2%0.0%−0.8%−0.1%
Cash conversion–––0.1%−3.0%–−3.7%−2.8%–
Interest cover–––114.026.032.64.7––
Debt to equity–0.000.000.000.000.000.000.000.00
Receivable days–3650417416085
Inventory days–3880664733156418
Payable days–5830112924100
Cash conversion cycle, days–169069638755103
Working capital days–257493641−1215129100
Asset turnover–0.010.010.050.130.080.090.050.16
Assets per rupee of net worth–1.011.011.001.001.011.011.011.01
Sales per rupee of plant––––3,093.163,131.788,453.35––
Capital spending to depreciation––––0.000.000.000.00–
Plant being built, % of plant in use––––0.0%0.0%0.0%––
Interest cover is left blank for the years to Mar 2019, Mar 2025 and Mar 2026: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
−6.7%
Measure5 years3 years
Revenue growth, yearly rate32.8%29.0%
Return on equity, average3.0%1.9%
Return on capital employed, average0.0%−0.3%
Operating margin, average−2.2%−6.0%
Net margin, average38.7%45.7%
Asset turnover, average0.100.10
Cash conversion cycle, days, average4755
Debt to equity, average0.000.00

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations0.88−2.45−1.78
Cash from investing0.993.812.90
Cash from financing−0.11−0.06−0.03
Capital spending0.000.000.00
Dividends paid0.000.000.00
Shares bought back0.000.000.00
Shares issued for cash0.000.000.00
Borrowings raised0.080.000.00
Borrowings repaid0.080.000.00

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––––643643
Altman Z-scorePublished threshold 1.81––20.31123.3064.8467.8224.64112.55236.6690.21
Beneish M-scorePublished threshold −1.78––––––−3.880.66−4.23–
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––6.0311.74−2.988.184.04−7.35
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––0.160.110.20−0.27
Receivables growth less revenue growthOur threshold 0 percentage points–––−249.24–964.62−49.20327.91−57.03–
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––−236.34–−98.83−21.48−60.98150.62−309.42
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––−3.42−3.031.24−0.901.1624.59−4.21
Assets under construction, years of additionsOur threshold 2 years of additions–––––0.00––––
Effective tax ratePublished threshold 17.16 per cent29.4129.4817.7814.0017.4813.5528.322.676.40–
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––−0.727.730.870.74–
A threshold marked as ours has no published figure; it is the line we read the check against.