Britannia Industries logo

Britannia Industries financials and balance sheet

NSE: BRITANNIABSE: 500825Food ProductsLarge Cap

Last close ₹4,537.90down ₹87.10 (1.88%)BSE ₹4,547.80

Share price at the NSE close on 23 Oct 2026. Previous close ₹4,625.00.

52-week range of traded prices to 23 Oct 2026
₹4,515.00Low, 23 Oct 2026₹6,271.00High, 7 Jan 2026
Market cap
₹1,09,304 Cr71st largest listed
P/E
42.0
P/B
21.4
Dividend yield
1.99%
ROE
55.0%
ROCE
50.7%
Debt to equity
0.26
Volume, NSE
2,19,10651.7% delivered

10 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Britannia Industries annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings

Operating and net margin, per cent

  • Operating margin
  • Net margin

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out. Lease payments were 0.1% of operating profit in the first full year.

The years either side of a change of basis do not compare. From the year to Mar 2018, GST replaced excise duty on 1 Jul 2017, and revenue before that day includes the duty.

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue19,152
  2. Materials and goods−11,133
  3. Employee costs−824
  4. Other expenses−3,650
  5. Operating profit3,544
  6. Depreciation−337
  7. Other income+224
  8. One-off items0.0
  9. Finance costs−113
  10. Profit before tax3,319
  11. Tax−752
  12. Joint ventures−30
  13. Net profit2,537

What the company owns

  • Plant, investments and other assets₹5,926 Cr
  • Current investments₹1,639 Cr
  • Inventory₹1,346 Cr
  • Receivables₹469 Cr
  • Cash and bank₹352 Cr

What pays for it: net worth and liabilities

  • Net worth₹5,136 Cr
  • Owed to suppliers₹1,896 Cr
  • Borrowings₹1,358 Cr
  • Other liabilities₹1,342 Cr

Profit and loss

Consolidated, ₹ crore, years to March.Britannia Industries quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 3 MayMar 2020Filed 3 JunMar 2021Filed 28 AprMar 2022Filed 4 MayMar 2023Filed 8 MayMar 2024Filed 6 MayMar 2025Filed 10 JunMar 2026Filed 7 May
Revenue from operations9,3249,99011,05511,60013,13614,13616,30116,76917,94319,152
8,0468,4889,3219,75610,62711,93513,47013,59914,75615,607
Materials and goods bought5,5896,1076,5616,9277,6268,7609,5919,49210,60411,133
Employee costs––442487527542658709705824
Other expenses––2,3182,3422,4732,6323,2203,3993,4473,650
Operating profit before depreciation1,2781,5021,7331,8432,5092,2022,8313,1703,1873,544
Operating margin13.7%15.0%15.7%15.9%19.1%15.6%17.4%18.9%17.8%18.5%
Materials, % of revenue––59.4%59.7%58.1%62.0%58.8%56.6%59.1%58.1%
Employee costs, % of revenue––4.0%4.2%4.0%3.8%4.0%4.2%3.9%4.3%
Other expenses, % of revenue––21.0%20.2%18.8%18.6%19.8%20.3%19.2%19.1%
Depreciation and amortisation119142162185198201226300313337
Operating profit after depreciation1,1591,3601,5721,6582,3112,0012,6052,8692,8743,208
Other income151166206279313223216214227224
Finance costs58977111144169164139113
Profit before one-off items and tax1,3041,5181,7691,8612,5132,0802,6522,9202,9623,319
One-off items000−17−1−1376−3−250
Profit before tax1,3041,5181,7691,8442,5132,0793,0272,9172,9373,319
420514612451663562716779749752
Share of profit of joint ventures and associates––−10105−3−11−30
8851,0041,1551,3941,8511,5162,3162,1342,1782,537
Other comprehensive income––45−26151624
Total comprehensive income––1,1591,3991,8491,5222,3322,1352,1842,561
Net margin9.5%10.0%10.5%12.0%14.1%10.7%14.2%12.7%12.1%13.2%
Net margin without joint ventures and associates––10.5%12.0%14.1%10.7%14.2%12.7%12.2%13.4%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2017 and Mar 2018 they do not, so they are left blank.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2019Filed 3 MayMar 2020Filed 3 JunMar 2021Filed 28 AprMar 2022Filed 4 MayMar 2023Filed 8 MayMar 2024Filed 6 MayMar 2025Filed 10 JunMar 2026Filed 7 May
4,2864,4383,5842,5863,5653,9664,3815,136
4,2534,4033,5482,5583,5343,9424,3565,107
Share capital2424242424242424
Reserves4,2294,3793,5242,5343,5103,9174,3325,082
Belonging to outside owners of subsidiaries3336362830252629
1381,5142,0872,4812,9812,0411,2251,358
1,8512,5653,6144,1564,1344,0843,6184,180
1048388117741,6541,023839416
6,2427,8428,0097,5169,3539,0748,8399,732
2,7154,1673,5893,5454,6064,2254,9255,054
3,5263,6754,4203,9704,7144,8423,9144,678
Net debt−7223824831,463982−102−199−633
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Filed 28 AprMar 2022Filed 4 MayMar 2023Filed 8 MayMar 2024Filed 6 MayMar 2025Filed 10 JunMar 2026Filed 7 May
1,8511,3002,5262,5732,4812,612
2,4841,9273,6173,3383,1713,434
−56−327406161−4−121
Receivables61−721−64−53−13
Inventories−351−27517713−54−105
Payables405029223721025
Other working capital−17120−65−25−107−28
Tax paid−633−587−726−765−689−822
Interest paid01440000
Capital spending242550711562375206
Free cash flow1,6097491,8152,0112,1062,406
461911−1,51747684−757
−2,244−2,246−1,028−2,830−2,762−1,783
Dividends paid2,8242,4851,3591,7321,7681,804
Shares bought back000000
Shares issued10300000
Net change in cash69−35−19218−19772
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.Britannia Industries dividend history

₹ per shareMar 2017Mar 2018Mar 2019Filed 3 MayMar 2020Filed 3 JunMar 2021Filed 28 AprMar 2022Filed 4 MayMar 2023Filed 8 MayMar 2024Filed 6 MayMar 2025Filed 10 JunMar 2026Filed 7 May
₹36.86₹41.83₹48.25₹58.35₹77.43₹63.31₹96.39₹88.84₹90.45₹105.18
As stated that year₹73.72₹83.65₹48.25₹58.35₹77.43₹63.31₹96.39₹88.84₹90.45₹105.18
₹36.86₹41.81₹48.21₹58.34₹77.40₹63.31₹96.39₹88.84₹90.45₹105.18
₹11.00₹12.50₹15.00₹35.00₹157.50₹56.50₹72.00₹73.50₹75.00₹90.50
Book value per share––₹177.00₹183.07₹147.27₹106.19₹146.71₹163.62₹180.81₹211.98
Dividend payout29.8%29.9%31.1%60.0%203.6%89.3%74.7%82.7%82.9%86.1%
Shareholder yield––––3.1%3.2%1.3%1.5%1.5%1.4%
Market cap at the year end (₹ crore)40,48859,67774,15064,66187,31677,2321,04,1071,18,2961,18,9141,30,623
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from.

Ratios

Consolidated, years to March.Britannia Industries PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Filed 3 MayMar 2020Filed 3 JunMar 2021Filed 28 AprMar 2022Filed 4 MayMar 2023Filed 8 MayMar 2024Filed 6 MayMar 2025Filed 10 JunMar 2026Filed 7 May
Revenue growth7.4%––4.9%13.2%7.6%15.3%2.9%7.0%6.7%
Operating profit growth3.8%17.5%15.4%6.3%36.1%−12.3%28.6%12.0%0.5%11.2%
Net profit growth9.7%13.5%15.1%20.6%32.8%−18.1%52.8%−7.9%2.0%16.5%
Earnings per share growth9.7%13.5%15.4%20.9%32.7%−18.2%52.3%−7.8%1.8%16.3%
––27.3%32.4%46.9%49.9%76.2%57.2%52.5%53.5%
–––5.2 pts14.5 pts3.1 pts26.3 pts−19.0 pts−4.7 pts1.0 pts
From the net margin–––4.2 pts5.6 pts−11.2 pts16.0 pts−7.9 pts−2.8 pts4.7 pts
From asset turnover–––−2.2 pts0.2 pts3.5 pts4.0 pts−4.0 pts5.5 pts1.7 pts
From borrowing–––3.2 pts8.6 pts10.8 pts6.2 pts−7.1 pts−7.4 pts−5.4 pts
Return on capital employed––35.5%27.9%40.8%39.5%39.8%47.8%51.3%49.4%
Cash conversion––––100.0%85.7%109.1%120.6%113.9%102.9%
Interest cover212.6179.1172.921.620.813.915.417.520.728.4
Debt to equity––0.030.340.580.960.840.510.280.26
Receivable days––1310797999
Inventory days––4339525745454344
Payable days––6359635455636062
Cash conversion cycle, days––−7−10−412−2−9−9−9
Working capital days––292315140−5−13−8
Asset turnover––1.771.651.661.821.931.822.002.06
Assets per rupee of net worth––1.471.631.992.542.772.462.161.96
Sales per rupee of plant––7.206.768.048.926.596.446.567.16
Capital spending to depreciation––––1.222.743.151.871.200.61
Plant being built, % of plant in use––6.6%2.3%7.1%33.8%4.2%7.2%3.3%1.5%
Revenue growth is left blank for the years to Mar 2018 and Mar 2019: between the two periods excise duty was taken out of revenue when GST replaced it, so the two are on different bases and the change is not worked out. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
27.3%
Cash from operations against operating profit
73.7%
Measure10 years5 years3 years
Revenue growth, yearly rate8.2%7.8%5.5%
Profit growth, yearly rate12.1%6.3%3.0%
Return on equity, average–57.9%54.4%
Return on capital employed, average–45.5%49.5%
Operating margin, average16.8%17.6%18.4%
Net margin, average11.9%12.6%12.7%
Asset turnover, average–1.931.96
Cash conversion cycle, days, average–−3−9
Interest cover, average70.319.222.2
Debt to equity, average–0.570.35

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations11,4917,6652,612
Cash from investing−804−197−757
Cash from financing−10,649−7,375−1,783
Capital spending2,4041,142206
Dividends paid9,1485,3041,804
Shares bought back000
Shares issued for cash000
Borrowings raised––0
Borrowings repaid3,2571,482192

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––––648779
Altman Z-scorePublished threshold 1.81––26.7314.6415.3012.7014.2617.5719.9120.98
Beneish M-scorePublished threshold −1.78––––−2.78−1.74−2.59−2.57−2.45−2.56
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––−5.83−8.9515.50−9.92−4.327.35
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––1.001.071.141.12
Receivables growth less revenue growthOur threshold 0 percentage points–––−23.67−32.9421.41−16.2116.707.06−2.15
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––−10.7537.2210.41−22.230.03−7.033.86
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––0.731.130.240.480.190.500.27
Assets under construction, years of additionsOur threshold 2 years of additions–––0.111.013.560.090.430.200.14
Effective tax ratePublished threshold 17.16 per cent32.1833.8734.6224.4426.3927.0623.6726.7225.4922.65
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––−1.18−0.310.492.03−2.11
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
6 Oct 2026CRISIL Ratings Limited (opens in a new tab)Commercial PaperShort-term scaleCrisil A1+Rating Reaffirmed500
6 Oct 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesLong-term scaleCrisil AAARating ReaffirmedStable633
8 Oct 2025CRISIL Ratings Limited (opens in a new tab)Non Convertible DebenturesWithdrawnOther, Other301.48
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.