Bothra Metals & Alloys financials and balance sheet

BSE: 535279Non - Ferrous Metals

Last traded ₹6.50 on 24 Aug 2026

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Bothra Metals & Alloys annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹30 Cr, year to Mar 2019A loss in 7 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue27
  2. Materials and goods−26
  3. Employee costs−0.3
  4. Other expenses−0.5
  5. Operating profit1.1
  6. Depreciation−0.2
  7. Other income+0.1
  8. Finance costs−0.6
  9. Profit before tax0.3
  10. Tax0.0
  11. Net profit0.3

What the company owns

  • Receivables₹26 Cr
  • Plant, investments and other assets₹8 Cr
  • Cash and bank₹1 Cr
  • Inventory₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹18 Cr
  • Borrowings₹12 Cr
  • Owed to suppliers₹3 Cr
  • Other liabilities₹3 Cr

Profit and loss

Standalone, ₹ crore, years to March.Bothra Metals & Alloys half-yearly results

₹ croreMar 2017Mar 2018Mar 2019Filed 11 JunMar 2020Filed 7 AugMar 2021Filed 16 JulMar 2022Filed 20 MayMar 2023Filed 23 MayMar 2024Filed 3 AugMar 2025Filed 31 MayMar 2026Filed 29 May
Revenue from operations14.222.029.719.03.20.10.028.525.827.4
15.922.0–––0.830.327.024.626.4
Materials and goods bought12.618.926.116.72.90.10.026.223.925.6
Employee costs–0.3–––0.10.00.10.30.3
Other expenses–2.8–––0.630.30.70.40.5
Operating profit before depreciation−1.70.0–––−0.7−30.31.61.31.1
Operating margin−12.0%0.2%–––−476.2%–5.5%5.0%3.8%
Materials, % of revenue–85.7%–––93.0%–91.9%92.4%93.4%
Employee costs, % of revenue–1.5%–––42.3%–0.2%1.0%1.0%
Other expenses, % of revenue–12.6%–––440.9%–2.5%1.7%1.8%
Depreciation and amortisation1.21.0–––0.70.30.30.20.2
Operating profit after depreciation−2.9−1.0–––−1.3−30.61.31.10.8
Other income2.70.30.00.00.00.130.70.00.10.1
Finance costs0.00.00.00.00.00.01.31.00.70.6
Profit before tax−0.2−0.7−0.5−1.6−1.3−1.3−1.20.30.50.3
0.10.2−0.10.10.00.0−0.10.00.10.0
Net profit−0.3−0.9−0.4−1.7−1.3−1.3−1.10.30.40.3
Net margin−2.1%−4.1%−1.3%−8.8%−40.0%−910.8%–1.0%1.4%1.0%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the year to Mar 2017 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2019, Mar 2020 and Mar 2021: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Filed 11 JunMar 2020Filed 7 AugMar 2021Filed 16 JulMar 2022Filed 20 MayMar 2023Filed 23 MayMar 2024Filed 3 AugMar 2025Filed 31 MayMar 2026Filed 29 May
22.320.619.318.016.917.217.617.8
Share capital18.518.518.518.518.518.518.518.5
Reserves3.82.10.8−0.5−1.6−1.3−1.0−0.7
54.054.055.055.022.114.011.511.6
62.261.660.761.122.715.213.216.9
0.40.70.70.70.60.60.60.6
Total assets84.882.980.779.840.233.031.435.4
10.710.09.38.68.37.87.87.9
74.172.871.471.231.925.123.627.5
Net debt53.953.854.955.022.013.911.411.0
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 16 JulMar 2022Filed 20 MayMar 2023Filed 23 MayMar 2024Filed 3 AugMar 2025Filed 31 MayMar 2026Filed 29 May
0.0−0.134.39.13.21.6
0.0−0.134.19.13.21.6
0.60.533.87.51.90.5
Receivables0.20.039.37.12.0−3.3
Inventories1.20.10.00.0−0.3−0.2
Payables−1.00.0−2.80.00.02.5
Other working capital0.30.4−2.80.40.21.4
Tax paid0.00.00.10.00.00.0
Capital spending0.00.00.00.00.00.5
Free cash flow0.0−0.134.39.13.21.0
Cash from investing0.00.00.00.00.0−0.5
−0.10.00.0−9.1−3.2−0.5
Dividends paid0.00.00.00.00.00.0
Shares issued0.00.00.00.00.00.0
Net change in cash0.0−0.134.30.00.00.6
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020. Interest paid is left blank for the year to Mar 2022: the line is filed below nought and is smaller than the rounding of its section's total, so the statement does not show which way it moved cash.

Per share

Standalone, ₹ per share, years to March.Bothra Metals & Alloys dividend history

₹ per shareMar 2017Mar 2018Mar 2019Filed 11 JunMar 2020Filed 7 AugMar 2021Filed 16 JulMar 2022Filed 20 MayMar 2023Filed 23 MayMar 2024Filed 3 AugMar 2025Filed 31 MayMar 2026Filed 29 May
Earnings per share−₹0.16−₹0.49−₹0.22−₹0.90−₹0.69−₹0.69–₹0.15₹0.19₹0.15
Diluted earnings per share−₹0.16−₹0.49−₹0.22−₹0.90−₹0.69−₹0.69–₹0.15₹0.19₹0.15
Book value per share––₹12.02₹11.13₹10.43₹9.75₹9.13₹9.29₹9.48₹9.63
Shareholder yield––––0.0%0.0%0.0%0.0%0.0%–
Market cap at the year end (₹ crore)49.320.211.1–7.310.04.322.621.4–
Earnings per share is left blank for the year to Mar 2023: the earnings per share stated has the opposite sign to the profit stated beside it, so it is not shown.

Ratios

Standalone, years to March.

RatioMar 2018Mar 2019Filed 11 JunMar 2020Filed 7 AugMar 2021Filed 16 JulMar 2022Filed 20 MayMar 2023Filed 23 MayMar 2024Filed 3 AugMar 2025Filed 31 MayMar 2026Filed 29 May
Revenue growth55.3%34.9%−36.1%−83.1%−95.6%−100.0%–−9.4%6.2%
Operating profit growth–––––––−18.3%−17.6%
Net profit growth–––––––25.1%−23.6%
Earnings per share growth–––––––26.7%−21.1%
–−1.8%−7.8%−6.4%−6.8%–1.7%2.1%1.5%
––−6.0 pts1.4 pts−0.4 pts––0.4 pts−0.5 pts
From the net margin––−10.0 pts−27.6 pts−139.5 pts––0.6 pts−0.6 pts
From asset turnover––4.2 pts29.3 pts139.4 pts––0.1 pts0.0 pts
From borrowing––−0.2 pts−0.3 pts−0.3 pts––−0.3 pts0.0 pts
Return on capital employed––––−1.8%−78.6%4.2%3.7%2.8%
Cash conversion––––––3,175.6%900.9%578.6%
Interest cover––––––1.31.61.4
Debt to equity–2.432.622.853.051.300.810.650.65
Receivable days–8741,3698,0941,84,961–316321347
Inventory days–3728160–057
Payable days–––––––743
Cash conversion cycle, days–––––––319310
Working capital days–8081,2517,4851,69,677–305307286
Asset turnover–0.350.230.040.000.000.780.800.82
Assets per rupee of net worth–3.813.914.104.303.432.141.851.89
Sales per rupee of plant–4.563.240.620.030.007.226.916.78
Capital spending to depreciation––––0.000.000.040.032.38
Interest cover is left blank for the years to Mar 2017, Mar 2018, Mar 2022 and Mar 2023: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
0.8%
Cash from operations against operating profit
149.9%
Measure10 years5 years3 years
Revenue growth, yearly rate–53.7%–
Return on equity, average–−0.4%1.8%
Return on capital employed, average–−14.0%3.5%
Operating margin, average–−115.5%4.8%
Net margin, average−107.1%−226.9%1.1%
Asset turnover, average–0.480.80
Cash conversion cycle, days, average––315
Interest cover, average––1.4
Debt to equity, average–1.290.71

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations48.013.91.6
Cash from investing−0.6−0.6−0.5
Cash from financing−12.7−12.7−0.5
Capital spending0.60.60.5
Dividends paid0.00.00.0
Shares issued for cash0.00.00.0
Borrowings raised0.00.00.0
Borrowings repaid0.00.00.0

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Receivables growth less revenue growthOur threshold 0 percentage points36.1982.7995.6244.84–1.438.45
Inventory growth less cost-of-goods growthOur threshold 0 percentage points−14.93−7.19−4.52–––40.76
Other current assets growth less revenue growthOur threshold 5 per cent of revenue−0.050.284.09–1.270.31−0.46
Effective tax ratePublished threshold 17.16 per cent––––8.5321.869.15
Tax charged less tax paid, % of profitOur threshold 10 percentage points––––0.0015.310.00
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
2 Mar 2026Acuite Ratings & Research Limited (opens in a new tab)Bank Loan RatingsLong-term scaleACUITE DIssuer not co-operating42
2 Mar 2026Acuite Ratings & Research Limited (opens in a new tab)Bank Loan RatingsShort-term scaleACUITE DIssuer not co-operating35
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.