Blue Coast Hotels logo

Blue Coast Hotels financials and balance sheet

NSE: BLUECOASTBSE: 531495Leisure ServicesSmall Cap

Formerly Blue Coast Hotels and Resorts
Last close ₹23.54up ₹2.08 (9.69%)BSE ₹24.00

Share price at the NSE close on 23 Oct 2026. Previous close ₹21.46.

52-week range of traded prices to 23 Oct 2026
₹18.57Low, 30 Mar 2026₹53.20High, 23 Oct 2025
Market cap
₹46 Cr3,492nd largest listed
P/E
Lossover the last 12 months
P/B
Shares changed
Dividend yield
Nonein the last 12 months
ROE
Net worth zero or below
Debt to equity
Net worth zero or below
Volume, NSE
3,30864.4% delivered

10 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Blue Coast Hotels annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹135 Cr, year to Mar 2018A loss in the year to Mar 2026, −₹2.09 Cr

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue2.0
  2. Employee costs−0.8
  3. Other expenses−0.9
  4. Operating profit0.3
  5. Depreciation−0.3
  6. Other income+0.4
  7. One-off items−0.5
  8. Finance costs−1.7
  9. Profit before tax−1.8
  10. Tax−0.3
  11. Net profit−2.1

What the company owns

  • Plant, investments and other assets₹5 Cr
  • Current investments₹2 Cr
  • Receivables₹0 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Borrowings₹18 Cr
  • Owed to suppliers₹0 Cr

Profit and loss

Consolidated, ₹ crore, years to March.Blue Coast Hotels quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 12 JunMar 2020Filed 2 JulMar 2021Filed 31 MayMar 2022Filed 8 JunMar 2023Filed 30 MayMar 2024Filed 31 JulMar 2025Filed 12 JunMar 2026Filed 5 May
Revenue from operations133135530000002
–10769201012122
Materials and goods bought271980000000
Employee costs––150011111
Other expenses––47191011111
Operating profit before depreciation–28−17−20−10−1−2−1−20
Operating margin–20.7%−31.5%––––––16.9%
Materials, % of revenue––14.5%––––––0.0%
Employee costs, % of revenue––28.1%––––––38.7%
Other expenses, % of revenue––89.0%––––––44.5%
Depreciation and amortisation7730000000
Operating profit after depreciation–21−20−20−10−1−2−1−20
Other income1120010100
Finance costs–241544444422
Profit before one-off items and tax−7−2−171−24−14−5−5−5−4−1
One-off items00−230000085−1
Profit before tax−7−2−194−24−14−5−5−581−2
−10100−12210
Net profit−6−2−194−24−14−3−7−780−2
Other comprehensive income––00000000
Total comprehensive income––−194−24−14−3−7−780−2
Net margin−4.5%−1.2%−368.5%––––––−102.7%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the year to Mar 2018 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2017: the statement does not state its finance costs, which operating profit is worked out from, so operating profit is not given.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2019Filed 12 JunMar 2020Filed 2 JulMar 2021Filed 31 MayMar 2022Filed 8 JunMar 2023Filed 30 MayMar 2024Filed 31 JulMar 2025Filed 12 JunMar 2026Filed 5 May
−70−94−108−112−119−126−19−22
Share capital1313131313132020
Reserves−83−107−121−124−132−139−39−41
4242424242421618
7679838790981620
424242424237119
Total assets4726161713987
323333455
1623131410632
Net debt3941404040401416
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Filed 31 MayMar 2022Filed 8 JunMar 2023Filed 30 MayMar 2024Filed 31 JulMar 2025Filed 12 JunMar 2026Filed 5 May
0.9−0.20.41.2−0.53.7
−10.0−1.52.13.60.34.0
0.0−1.03.24.32.13.9
Receivables0.00.00.00.00.0−0.3
Payables0.00.00.00.00.0−0.1
Other working capital0.0−1.03.24.32.14.3
Tax paid0.01.4−1.70.0−0.8−0.3
Capital spending0.00.00.00.00.90.0
Free cash flow0.9−0.20.41.2−1.43.7
−0.30.0−0.1−0.9−1.20.4
−0.1−0.1−0.5−0.41.5−4.1
Dividends paid0.00.00.00.00.00.0
Shares bought back0.00.00.00.00.00.0
Shares issued0.00.00.00.0–0.0
Net change in cash0.5−0.3−0.30.0−0.10.1
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020. Shares issued is left blank for the year to Mar 2025: the money stated as raised on shares and other equity instruments is more than three times what the shares issued in the period were worth at its end, so not all of it bought shares and the figure is not given.

Per share

Consolidated, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Filed 12 JunMar 2020Filed 2 JulMar 2021Filed 31 MayMar 2022Filed 8 JunMar 2023Filed 30 MayMar 2024Filed 31 JulMar 2025Filed 12 JunMar 2026Filed 5 May
Earnings per share−₹7.99−₹1.31−₹152.02−₹18.72−₹11.21−₹2.67−₹5.60−₹5.74₹59.47−₹1.39
Diluted earnings per share−₹7.99−₹1.31−₹152.02−₹18.72−₹11.21−₹2.67−₹5.60−₹5.74₹43.28−₹1.21
Book value per share––−₹55.05−₹73.77−₹84.98−₹87.65−₹93.26−₹99.00−₹13.19−₹12.60
Shareholder yield––––0.0%0.0%0.0%0.0%–0.0%
Market cap at the year end (₹ crore)161116505798125634
Shareholder yield is left blank for the year to Mar 2025: the money stated as raised on shares and other equity instruments is more than three times what the shares issued in the period were worth at its end, so not all of it bought shares and the figure is not given.

Ratios

Consolidated, years to March.Blue Coast Hotels PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Filed 12 JunMar 2020Filed 2 JulMar 2021Filed 31 MayMar 2022Filed 8 JunMar 2023Filed 30 MayMar 2024Filed 31 JulMar 2025Filed 12 JunMar 2026Filed 5 May
Revenue growth14.8%1.7%−60.9%−100.0%––––––
Return on equity––277.0%––––––10.2%
Cash conversion––––––––−0.7%–
Interest cover–0.9–––––––0.0
Receivable days––4––––––53
Inventory days––0–––––––
Payable days––78–––––––
Cash conversion cycle, days––−74–––––––
Working capital days––−434––––––−1,755
Asset turnover––1.120.000.000.000.000.000.000.28
Assets per rupee of net worth––−0.67−0.45−0.21−0.15−0.13−0.09−0.12−0.36
Sales per rupee of plant––17.610.000.000.000.000.000.000.88
Capital spending to depreciation––––0.000.120.000.033.260.01
Plant being built, % of plant in use––84.5%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Interest cover is left blank for the years to Mar 2019, Mar 2020, Mar 2021, Mar 2022, Mar 2023, Mar 2024 and Mar 2025: operating profit after depreciation is a loss, and a loss covers no interest bill. Debt to equity is left blank for the years to Mar 2019, Mar 2020, Mar 2021, Mar 2022, Mar 2023, Mar 2024, Mar 2025 and Mar 2026: net worth is below zero, so there is no shareholders' money to set the borrowings against. Return on capital employed is left blank for the years to Mar 2019, Mar 2020, Mar 2021, Mar 2022, Mar 2023, Mar 2024, Mar 2025 and Mar 2026: net worth and borrowings together come to nought or less, so there is no money employed to set the operating profit against. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
−28.2%
Cash from operations against operating profit
1,082.0%
Measure10 years5 years3 years
Revenue growth, yearly rate−33.2%––
Asset turnover, average–0.060.09

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations4.604.413.72
Cash from investing−1.78−1.610.43
Cash from financing−3.54−2.92−4.09
Capital spending0.910.900.00
Dividends paid0.000.000.00
Shares bought back0.000.000.00
Shares issued for cash––0.00
Borrowings raised0.000.000.00
Borrowings repaid0.000.000.00

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Altman Z-scorePublished threshold 1.1−20.46−32.87−56.84−54.00−75.89−115.8342.72−37.08
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––−69.51−19.18−49.78−69.09951.25−84.24
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––0.020.06
Receivables growth less revenue growthOur threshold 0 percentage points–0.00––––––
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––––––−10.47
Assets under construction, years of additionsOur threshold 2 years of additions–0.000.000.00–0.000.000.00
Effective tax ratePublished threshold 17.16 per cent––––––1.03–
Tax charged less tax paid, % of profitOur threshold 10 percentage points––––––0.00–
A threshold marked as ours has no published figure; it is the line we read the check against.